BANNOCKBURN, Ill., Feb. 23, 2023 (GLOBE NEWSWIRE) -- Stericycle, Inc. (Nasdaq: SRCL) today reported results for the fourth quarter ended December 31, 2022.
Revenues for the fourth quarter were $670.4 million, an increase of 2.0% compared to $657.3 million in the fourth quarter of 2021, with organic revenues1 growing 5.7%. Income from operations was $59.1 million, compared to $8.2 million in the fourth quarter of 2021. Net income was $31.8 million, or $0.35 diluted earnings per share, compared to net loss of $17.2 million, or $0.19 diluted loss per share, in the fourth quarter of 2021. Adjusted income from operations1 was $90.6 million, compared to $64.2 million in the fourth quarter of 2021. Adjusted diluted earnings per share1 was $0.60, compared to $0.38 in the fourth quarter of 2021. Cash flow from operations for the year ended December 31, 2022 was $200.2 million, compared to $303.1 million in 2021. Free cash flow2 for the year ended December 31, 2022 was $68.0 million, compared to $186.2 million in 2021.
KEY BUSINESS HIGHLIGHTS:
“Our fourth quarter performance was in line with our expectations,” said Cindy J. Miller, President and Chief Executive Officer. “With strong second half execution, we made important progress across our key business priorities during a challenging operating year.”
FOURTH QUARTER FINANCIAL RESULTS
U.S. Generally Accepted Accounting Principles (GAAP) Results
Non-GAAP Results
CONFERENCE CALL INFORMATION
Stericycle is holding its fourth quarter earnings conference call on Thursday, February 23, 2023, at 8:00 a.m. central time. Dial (844) 200-6205 in the U.S., (833) 950-0062 in Canada, or (929) 526-1599 if outside the U.S./Canada at least 10 minutes before the call begins. Upon dialing the number, you will be prompted to enter the Access Code: 592785. To access presentation materials or listen to the call via an internet webcast, visit investors.stericycle.com.
The fourth quarter earnings call is being recorded and a replay will be available approximately one hour after the end of the conference call until March 23, 2023. To access a replay of the call, dial (866) 813-9403 and enter the Replay Access Code: 572822. A replay of the webcast will also be available at investors.stericycle.com.
NON-GAAP FINANCIAL MEASURES
Non-GAAP financial measures are reconciled to the most comparable U.S. GAAP measures in the schedules attached hereto.
ABOUT STERICYCLE
Stericycle, Inc., (Nasdaq: SRCL) is a U.S. based business-to-business services company and leading provider of compliance-based solutions that protects people and brands, promotes health and well-being, and safeguards the environment. Stericycle serves customers in the U.S. and 16 other countries worldwide with solutions for regulated waste and compliance services and secure information destruction. For more information about Stericycle, please visit stericycle.com.
SAFE HARBOR STATEMENT
This document may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. When we use words such as “believes”, “expects”, “anticipates”, “estimates”, “may”, “plan”, “will”, “goal”, or similar expressions, we are making forward-looking statements. Forward-looking statements are prospective in nature and are not based on historical facts, but rather on current expectations and projections of our management about future events and are therefore subject to risks and uncertainties, which could cause actual results to differ materially from the future results expressed or implied by the forward-looking statements. Factors that could cause such differences include, among others, inflationary cost pressure in labor, supply chain, energy, and other expenses, decreases in the volume of regulated wastes or personal and confidential information collected from customers, the ability to implement the remaining phases of our ERP system, and disruptions resulting from deployment of our ERP system, disruptions in our supply chain, disruptions in or attacks on information technology systems, labor shortages, a recession or economic disruption in the U.S. and other countries, changing market conditions in the healthcare industry, competition and demand for services in the regulated waste and secure information destruction industries, SOP pricing volatility or pricing volatility in other commodities, foreign exchange rate volatility in the jurisdictions in which we operate, changes in governmental regulation of the collection, transportation, treatment and disposal of regulated waste or the proper handling and protection of personal and confidential information, the level of government enforcement of regulations governing regulated waste collection and treatment or the proper handling and protection of personal and confidential information, charges related to portfolio optimization or the failure of acquisitions or divestitures to achieve the desired results, failure to consummate transactions with respect to non-core businesses, the obligations to service substantial indebtedness and comply with the covenants and restrictions contained in our credit agreements and notes, rising interest rates or a downgrade in our credit rating resulting in an increase in interest expense, political, economic, and other risks related to our foreign operations, pandemics and the resulting impact on the results of operations, long-term remote work arrangements which may adversely affect our business, supply chain disruptions, disruptions in transportation services, restrictions on the ability of our team members to travel, closures of our facilities or the facilities of our customers and suppliers, changes in the volume of paper processed by our secure information destruction business and the revenue generated from the sale of SOP, weather and environmental changes related to climate change, requirements of customers and investors for net carbon zero emissions strategies, and the introduction of regulations for greenhouse gases, which could negatively affect our costs to operate, the outcome of pending, future or settled litigation or investigations including with respect to the U.S. Foreign Corrupt Practices Act and foreign anti-corruption laws, failure to maintain an effective system of internal control over financial reporting, as well as other factors described in our filings with the SEC, including the 2022 Form 10-K and subsequent Quarterly Reports on Form 10-Q. As a result, past financial performance should not be considered a reliable indicator of future performance, and investors should not use historical trends to anticipate future results or trends. We disclaim any obligation to update or revise any forward-looking or other statements contained herein other than in accordance with legal and regulatory obligations.
STERICYCLE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
In millions, except per share data | |||||||||||||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||
2022 | % of Revenues | 2021 | % of Revenues | % Change | 2022 | % of Revenues | 2021 | % of Revenues | % Change | ||||||||||||||||||||||||
Revenues | $ | 670.4 | 100.0 | % | $ | 657.3 | 100.0 | % | 2.0 | % | $ | 2,704.7 | 100.0 | % | $ | 2,646.9 | 100.0 | % | 2.2 | % | |||||||||||||
Cost of revenues | 416.0 | 62.1 | % | 410.3 | 62.4 | % | 1.4 | % | 1,679.1 | 62.1 | % | 1,629.7 | 61.6 | % | 3.0 | % | |||||||||||||||||
Gross profit | 254.4 | 37.9 | % | 247.0 | 37.6 | % | 3.0 | % | 1,025.6 | 37.9 | % | 1,017.2 | 38.4 | % | 0.8 | % | |||||||||||||||||
Selling, general and administrative expenses | 210.9 | 31.5 | % | 251.4 | 38.2 | % | (16.1 | )% | 887.5 | 32.8 | % | 946.6 | 35.8 | % | (6.2 | )% | |||||||||||||||||
Divestiture (gains) losses, net | (15.6 | ) | (2.3 | )% | (12.6 | ) | (1.9 | )% | 23.8 | % | (15.6 | ) | (0.6 | )% | (1.7 | ) | (0.1 | )% | nm | ||||||||||||||
Income from operations | 59.1 | 8.8 | % | 8.2 | 1.2 | % | nm | 153.7 | 5.7 | % | 72.3 | 2.7 | % | 112.6 | % | ||||||||||||||||||
Interest expense, net | (20.9 | ) | (3.1 | )% | (16.8 | ) | (2.6 | )% | (24.4 | )% | (75.5 | ) | (2.8 | )% | (71.9 | ) | (2.7 | )% | (5.0 | )% | |||||||||||||
Other (expense) income, net | (0.1 | ) | 0.0 | % | (0.2 | ) | — | % | 50.0 | % | 0.7 | — | % | 0.3 | — | % | 133.3 | % | |||||||||||||||
Income (loss) before income taxes | 38.1 | 5.7 | % | (8.8 | ) | (1.3 | )% | nm | 78.9 | 2.9 | % | 0.7 | — | % | nm | ||||||||||||||||||
Income tax expense | (6.0 | ) | (0.9 | )% | (7.6 | ) | (1.2 | )% | 21.1 | % | (22.4 | ) | (0.8 | )% | (27.5 | ) | (1.0 | )% | 18.5 | % | |||||||||||||
Net income (loss) | 32.1 | 4.8 | % | (16.4 | ) | (2.5 | )% | 295.7 | % | 56.5 | 2.1 | % | (26.8 | ) | (1.0 | )% | 310.8 | % | |||||||||||||||
Net income attributable to noncontrolling interests | (0.3 | ) | — | % | (0.8 | ) | (0.1 | )% | 62.5 | % | (0.5 | ) | — | % | (1.0 | ) | — | % | 50.0 | % | |||||||||||||
Net income (loss) attributable to Stericycle, Inc. common shareholders | $ | 31.8 | 4.7 | % | $ | (17.2 | ) | (2.6 | )% | 284.9 | % | $ | 56.0 | 2.1 | % | $ | (27.8 | ) | (1.1 | )% | 301.4 | % | |||||||||||
Earnings (loss) per common share attributable to Stericycle, Inc. common shareholders: | |||||||||||||||||||||||||||||||||
Basic | $ | 0.35 | $ | (0.19 | ) | 282.9 | % | $ | 0.61 | $ | (0.30 | ) | 302.5 | % | |||||||||||||||||||
Diluted | $ | 0.35 | $ | (0.19 | ) | 281.8 | % | $ | 0.61 | $ | (0.30 | ) | 301.8 | % | |||||||||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||||||||||||||
Basic | 92.2 | 91.9 | 92.1 | 91.8 | |||||||||||||||||||||||||||||
Diluted | 92.5 | 91.9 | 92.4 | 91.8 |
nm - percentage change not meaningful
STATISTICS - U.S. GAAP AND ADJUSTED MEASURES
(Unaudited)
In millions, except per share data | |||||||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||
2022 | % of Revenues | 2021 | % of Revenues | 2022 | % of Revenues | 2021 | % of Revenues | ||||||||||||||||||||
Statistics - U.S. GAAP | |||||||||||||||||||||||||||
Effective tax rate | 15.7 | % | (86.4) % | 28.4 | % | 3,829.0 | % | ||||||||||||||||||||
Statistics - Adjusted (1) | |||||||||||||||||||||||||||
Adjusted selling, general and administrative expenses | $ | 148.2 | 22.1 | % | $ | 182.8 | 27.8 | % | $ | 701.9 | 26.0 | % | $ | 664.8 | 25.1 | % | |||||||||||
Adjusted income from operations | $ | 90.6 | 13.5 | % | $ | 64.2 | 9.8 | % | $ | 323.7 | 12.0 | % | $ | 352.4 | 13.3 | % | |||||||||||
Adjusted EBITDA | $ | 117.6 | 17.5 | % | $ | 92.3 | 14.0 | % | $ | 432.2 | 16.0 | % | $ | 457.8 | 17.3 | % | |||||||||||
Adjusted net income attributable to common shareholders | $ | 55.5 | 8.3 | % | $ | 34.9 | 5.3 | % | $ | 188.4 | 7.0 | % | $ | 201.7 | 7.6 | % | |||||||||||
Adjusted effective tax rate | 19.8 | % | 24.6 | % | 24.1 | % | 27.8 | % | |||||||||||||||||||
Adjusted diluted earnings per share | $ | 0.60 | $ | 0.38 | $ | 2.04 | $ | 2.19 | |||||||||||||||||||
Adjusted diluted shares outstanding | 92.5 | 92.2 | 92.4 | 92.2 |
(1) Adjusted financial measures are Non-GAAP measures and exclude adjusting items as described and reconciled to comparable U.S. GAAP financial measures in the Reconciliation of U.S. GAAP to Non-GAAP Financial Measures contained in this Press Release.
STERICYCLE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
In millions, except per share data | |||||||
December 31, | |||||||
2022 | 2021 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 56.0 | $ | 55.6 | |||
Accounts receivable, less allowance for doubtful accounts of $53.3 in 2022 and $43.3 in 2021 | 414.5 | 420.4 | |||||
Prepaid expenses | 33.2 | 45.6 | |||||
Other current assets | 55.0 | 53.9 | |||||
Total Current Assets | 558.7 | 575.5 | |||||
Property, plant and equipment, less accumulated depreciation of $657.7 in 2022 and $658.5 in 2021 | 715.7 | 711.0 | |||||
Operating lease right-of-use assets | 398.9 | 344.8 | |||||
Goodwill | 2,784.9 | 2,815.7 | |||||
Intangible assets, less accumulated amortization of $823.3 in 2022 and $736.6 in 2021 | 811.1 | 964.5 | |||||
Other assets | 64.8 | 61.6 | |||||
Total Assets | $ | 5,334.1 | $ | 5,473.1 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current portion of long-term debt | $ | 22.3 | $ | 19.9 | |||
Bank overdraft | 2.9 | 1.6 | |||||
Accounts payable | 213.5 | 218.9 | |||||
Accrued liabilities | 244.1 | 359.6 | |||||
Operating lease liabilities | 91.2 | 85.5 | |||||
Other current liabilities | 47.9 | 46.2 | |||||
Total Current Liabilities | 621.9 | 731.7 | |||||
Long-term debt, net | 1,484.0 | 1,589.8 | |||||
Long-term operating lease liabilities | 329.0 | 279.8 | |||||
Deferred income taxes | 427.0 | 411.0 | |||||
Long-term tax payable | 11.8 | 19.1 | |||||
Other liabilities | 35.9 | 38.9 | |||||
Total Liabilities | 2,909.6 | 3,070.3 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Preferred stock (par value $0.01 per share, 1.0 shares authorized), mandatory convertible preferred stock, Series A, none issued and outstanding in 2022 and 2021 | — | — | |||||
Common stock (par value $0.01 per share, 120.0 shares authorized, 92.2 and 91.9 issued and outstanding in 2022 and 2021, respectively) | 0.9 | 0.9 | |||||
Additional paid-in capital | 1,285.4 | 1,261.8 | |||||
Retained earnings | 1,410.8 | 1,354.8 | |||||
Accumulated other comprehensive loss | (276.9 | ) | (218.8 | ) | |||
Total Stericycle, Inc.’s Equity | 2,420.2 | 2,398.7 | |||||
Noncontrolling interests | 4.3 | 4.1 | |||||
Total Equity | 2,424.5 | 2,402.8 | |||||
Total Liabilities and Equity | $ | 5,334.1 | $ | 5,473.1 | |||
STERICYCLE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
In millions | |||||||
Year Ended December 31, | |||||||
2022 | 2021 | ||||||
OPERATING ACTIVITIES: | |||||||
Net Income (loss) | $ | 56.5 | $ | (26.8 | ) | ||
Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||
Depreciation | 108.5 | 106.0 | |||||
Intangible amortization | 124.0 | 117.9 | |||||
Stock-based compensation expense | 25.1 | 27.1 | |||||
Deferred income taxes | 20.6 | 29.7 | |||||
Divestiture (gains) losses, net | (15.6 | ) | (1.7 | ) | |||
Asset impairments, loss on disposal of property plant and equipment and other charges | 5.7 | 6.7 | |||||
Other, net | 7.5 | 5.1 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (12.9 | ) | (57.2 | ) | |||
Prepaid expenses | 12.0 | 17.0 | |||||
Accounts payable | (2.6 | ) | 29.7 | ||||
Accrued liabilities | (92.7 | ) | 85.2 | ||||
Other assets and liabilities | (35.9 | ) | (35.6 | ) | |||
Net cash from operating activities | 200.2 | 303.1 | |||||
INVESTING ACTIVITIES: | |||||||
Capital expenditures | (132.2 | ) | (116.9 | ) | |||
Payment for acquisition | — | (10.5 | ) | ||||
Proceeds from divestitures of businesses, net | 46.7 | 35.0 | |||||
Other, net | 0.9 | 2.3 | |||||
Net cash from investing activities | (84.6 | ) | (90.1 | ) | |||
FINANCING ACTIVITIES: | |||||||
Repayments of long-term debt and other obligations | (12.0 | ) | (20.4 | ) | |||
Proceeds from foreign bank debt | 1.6 | — | |||||
Repayments of foreign bank debt | (1.8 | ) | (29.6 | ) | |||
Repayments of term loan | — | (222.5 | ) | ||||
Proceeds from credit facility | 1,368.8 | 1,495.0 | |||||
Repayments of credit facility | (1,459.6 | ) | (1,420.2 | ) | |||
Proceeds from bank overdrafts, net | 1.4 | 1.9 | |||||
Payments of finance lease obligations | (3.1 | ) | (3.9 | ) | |||
Payments of debt issuance costs | (0.4 | ) | (3.9 | ) | |||
Proceeds from issuance of common stock, net of (payments of) taxes from withheld shares | (5.6 | ) | (3.4 | ) | |||
Payments to noncontrolling interests | (0.3 | ) | (0.9 | ) | |||
Net cash from financing activities | (111.0 | ) | (207.9 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (4.2 | ) | (2.8 | ) | |||
Net change in cash and cash equivalents | 0.4 | 2.3 | |||||
Cash and cash equivalents at beginning of year | 55.6 | 53.3 | |||||
Cash and cash equivalents at end of year | $ | 56.0 | $ | 55.6 | |||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||
Net issuances of obligations for acquisition | $ | — | $ | 32.9 | |||
Capital expenditures in accounts payable | $ | 30.2 | $ | 22.2 | |||
Interest paid, net of capitalized interest | $ | 72.6 | $ | 57.0 | |||
Income taxes refunded | $ | (1.1 | ) | $ | (7.8 | ) | |
Free cash flow (1) | $ | 68.0 | $ | 186.2 | |||
(1) Free cash flow is calculated as Net cash from operating activities less Capital expenditures.
Table 1–A: REVENUES CHANGES BY SERVICE AND SEGMENT (UNAUDITED) –
THREE MONTHS ENDED DECEMBER 31, 2022 AND 2021
Three Months Ended December 31, | ||||||||||||||||||||||||
In millions | Components of Change (%) (1) | |||||||||||||||||||||||
2022 | 2021 | Change ($) | Change (%) | Organic Growth (2) | Acquisition | Divestitures | Foreign Exchange(3) | |||||||||||||||||
Revenue by Service | ||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 449.3 | $ | 455.7 | $ | (6.4 | ) | (1.4 | )% | 2.8 | % | 0.5 | % | (2.4 | )% | (2.4 | )% | |||||||
Secure Information Destruction Services | 221.1 | 201.6 | 19.5 | 9.7 | % | 12.2 | % | — | % | — | % | (2.5 | )% | |||||||||||
Total Revenues | $ | 670.4 | $ | 657.3 | $ | 13.1 | 2.0 | % | 5.7 | % | 0.3 | % | (1.6 | )% | (2.4 | )% | ||||||||
North America | ||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 371.3 | $ | 363.1 | $ | 8.2 | 2.3 | % | 4.9 | % | 0.6 | % | (3.0 | )% | (0.3 | )% | ||||||||
Secure Information Destruction Services | 194.6 | 173.2 | 21.4 | 12.4 | % | 13.2 | % | — | % | — | % | (0.8 | )% | |||||||||||
Total North America Segment | $ | 565.9 | $ | 536.3 | $ | 29.6 | 5.5 | % | 7.6 | % | 0.4 | % | (2.0 | )% | (0.4 | )% | ||||||||
International | ||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 78.0 | $ | 92.6 | $ | (14.6 | ) | (15.8 | )% | (5.3 | )% | — | % | — | % | (10.5 | )% | |||||||
Secure Information Destruction Services | 26.5 | 28.4 | (1.9 | ) | (6.8 | )% | 6.1 | % | — | % | — | % | (12.9 | )% | ||||||||||
Total International Segment | $ | 104.5 | $ | 121.0 | $ | (16.5 | ) | (13.7 | )% | (2.6 | )% | — | % | — | % | (11.1 | )% |
See footnote descriptions below Table 1 – C.
Table 1–B: REVENUES CHANGES BY SERVICE AND SEGMENT (UNAUDITED) –
YEAR ENDED DECEMBER 31, 2022 AND 2021
Year Ended December 31, | ||||||||||||||||||||||||
In millions | Components of Change (%) (1) | |||||||||||||||||||||||
2022 | 2021 | Change ($) | Change (%) | Organic Growth (2) | Acquisition | Divestitures | Foreign Exchange(3) | |||||||||||||||||
Revenue by Service | ||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 1,798.2 | $ | 1,854.0 | $ | (55.8 | ) | (3.0 | )% | 1.4 | % | 0.4 | % | (2.8 | )% | (2.1 | )% | |||||||
Secure Information Destruction Services | 906.5 | 792.9 | 113.6 | 14.3 | % | 16.3 | % | — | % | — | % | (1.9 | )% | |||||||||||
Total Revenues | $ | 2,704.7 | $ | 2,646.9 | $ | 57.8 | 2.2 | % | 5.9 | % | 0.3 | % | (2.0 | )% | (2.0 | )% | ||||||||
North America | ||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 1,468.8 | $ | 1,457.5 | $ | 11.3 | 0.8 | % | 2.8 | % | 0.6 | % | (2.4 | )% | (0.1 | )% | ||||||||
Secure Information Destruction Services | 794.3 | 679.0 | 115.3 | 17.0 | % | 17.4 | % | — | % | — | % | (0.4 | )% | |||||||||||
Total North America Segment | $ | 2,263.1 | $ | 2,136.5 | $ | 126.6 | 5.9 | % | 7.4 | % | 0.4 | % | (1.6 | )% | (0.2 | )% | ||||||||
International | ||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 329.4 | $ | 396.5 | $ | (67.1 | ) | (16.9 | )% | (3.4 | )% | — | % | (4.4 | )% | (9.1 | )% | |||||||
Secure Information Destruction Services | 112.2 | 113.9 | (1.7 | ) | (1.5 | )% | 9.7 | % | — | % | — | % | (11.1 | )% | ||||||||||
Total International Segment | $ | 441.6 | $ | 510.4 | $ | (68.8 | ) | (13.5 | )% | (0.5 | )% | — | % | (3.4 | )% | (9.5 | )% |
See footnote descriptions below Table 1 – C.
Table 1–C: COMPONENTS OF REVENUES CHANGE IN DOLLARS (UNAUDITED)
(In millions) | |||||||
Three Months Ended December 31, 2022 | Year Ended December 31, 2022 | ||||||
Organic Growth (2) | $ | 37.5 | $ | 155.8 | |||
Acquisitions | 2.1 | 8.1 | |||||
Divestitures | (10.8 | ) | (52.7 | ) | |||
Foreign Exchange (3) | (15.7 | ) | (53.4 | ) | |||
Total Change | $ | 13.1 | $ | 57.8 |
(1) Components of Change (%) in summation may not crossfoot to the total Change (%) due to rounding.
(2) Organic growth is the change in revenues which includes SOP (sorted office paper) pricing and volume and excludes the impact of an acquisition, divestitures, and foreign exchange.
(3) The comparisons at constant currency rates (foreign exchange) reflect comparative local currency balances at prior period’s foreign exchange rates. Stericycle calculated these percentages by taking current period reported Revenues less the respective prior period reported Revenues, divided by the prior period reported Revenues, all at the respective prior period’s foreign exchange rates. This measure provides information on the change in Revenues assuming that foreign currency exchange rates have not changed between the prior and the current period. Management believes the use of this measure aids in the understanding of changes in Revenues without the impact of foreign currency.
RECONCILIATION OF U.S. GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED)
Table 2-A: THREE MONTHS ENDED DECEMBER 31, 2022 AND 2021
(In millions, except per share data) | |||||||||||||||
Three Months Ended December 31, 2022 | |||||||||||||||
Selling, General and Administrative Expenses | Income from Operations | Net Income Attributable to Common Shareholders (c) | Diluted Earnings Per Share | ||||||||||||
U.S. GAAP Financial Measures | $ | 195.3 | $ | 59.1 | $ | 31.8 | $ | 0.35 | |||||||
Adjustments: | |||||||||||||||
ERP and System Modernization (1) | (6.1 | ) | 6.1 | 4.7 | 0.05 | ||||||||||
Intangible Amortization (2) | (29.3 | ) | 29.3 | 22.7 | 0.25 | ||||||||||
Portfolio Optimization (3) | (4.2 | ) | (11.4 | ) | (9.4 | ) | (0.10 | ) | |||||||
Litigation, Settlements and Regulatory Compliance (4) | (4.0 | ) | 4.0 | 3.1 | 0.03 | ||||||||||
Asset Impairments (5) | (3.5 | ) | 3.5 | 2.6 | 0.02 | ||||||||||
Other Tax Matters (6) | — | — | — | — | |||||||||||
Total Adjustments | (47.1 | ) | 31.5 | 23.7 | 0.25 | ||||||||||
Adjusted Financial Measures (a) | $ | 148.2 | $ | 90.6 | $ | 55.5 | $ | 0.60 | |||||||
Depreciation | 27.0 | ||||||||||||||
Adjusted EBITDA (b) | $ | 117.6 |
(In millions, except per share data) | |||||||||||||||
Three Months Ended December 31, 2021 | |||||||||||||||
Selling, General and Administrative Expenses | Income from Operations | Net (Loss) Income Attributable to Common Shareholders (c) | Diluted (Loss) Earnings Per Share | ||||||||||||
U.S. GAAP Financial Measures | $ | 251.4 | $ | 8.2 | $ | (17.2 | ) | $ | (0.19 | ) | |||||
Adjustments: | |||||||||||||||
ERP and System Modernization (1) | (9.2 | ) | 9.2 | 6.9 | 0.07 | ||||||||||
Intangible Amortization (2) | (28.8 | ) | 28.8 | 23.6 | 0.26 | ||||||||||
Portfolio Optimization (3) | (2.1 | ) | (10.5 | ) | (11.2 | ) | (0.12 | ) | |||||||
Litigation, Settlements and Regulatory Compliance (4) | (21.8 | ) | 21.8 | 23.1 | 0.25 | ||||||||||
Asset Impairments (5) | (6.7 | ) | 6.7 | 6.1 | 0.07 | ||||||||||
Other Tax Matters (6) | — | — | 3.6 | 0.04 | |||||||||||
Total Adjustments | (68.6 | ) | 56.0 | 52.1 | 0.57 | ||||||||||
Adjusted Financial Measures (a) | $ | 182.8 | $ | 64.2 | $ | 34.9 | $ | 0.38 | |||||||
Depreciation | 28.1 | ||||||||||||||
Adjusted EBITDA (b) | $ | 92.3 |
(In millions, except per share data) | |||||||||||||||
Fourth Quarter 2022 Change Compared to Fourth Quarter 2021 | |||||||||||||||
Selling, General and Administrative Expenses | Income from Operations | Net Income (Loss) Attributable to Common Shareholders (d) | Diluted Earnings (Loss) Per Share | ||||||||||||
U.S. GAAP Financial Measures | $ | (56.1 | ) | $ | 50.9 | $ | 49.0 | $ | 0.54 | ||||||
Adjustments: | |||||||||||||||
ERP and System Modernization | 3.1 | (3.1 | ) | (2.2 | ) | (0.02 | ) | ||||||||
Intangible Amortization | (0.5 | ) | 0.5 | (0.9 | ) | (0.01 | ) | ||||||||
Portfolio Optimization | (2.1 | ) | (0.9 | ) | 1.8 | — | |||||||||
Litigation, Settlements and Regulatory Compliance | 17.8 | (17.8 | ) | (20.0 | ) | (0.22 | ) | ||||||||
Asset Impairments | 3.2 | (3.2 | ) | (3.5 | ) | (0.05 | ) | ||||||||
Other Tax Matters | — | — | (3.6 | ) | (0.04 | ) | |||||||||
Total Adjustments | 21.5 | (24.5 | ) | (28.4 | ) | (0.32 | ) | ||||||||
Adjusted Financial Measures | $ | (34.6 | ) | $ | 26.4 | $ | 20.6 | $ | 0.22 | ||||||
Depreciation | (1.1 | ) | |||||||||||||
Adjusted EBITDA | $ | 25.3 | |||||||||||||
The following table provides adjustments to Income from Operations categorized as follows:
(In millions) | |||||
Three Months Ended December 31, | |||||
2022 | 2021 | ||||
Non-Cash Related | $ | 17.3 | $ | 21.4 | |
Cash Related | 14.2 | 34.6 | |||
Total | $ | 31.5 | $ | 56.0 | |
Non-cash related adjustments include the following:
(In millions) | ||||||||||
Three Months Ended December 31, 2022 | ||||||||||
Impairments of Intangibles | Divestiture (Gains) Losses, net | Total | ||||||||
Adjustments: | ||||||||||
Intangible Amortization (2) | $ | 29.3 | $ | — | $ | 29.3 | ||||
Portfolio Optimization (3) | — | (15.5 | ) | (15.5 | ) | |||||
Asset Impairments (5) | 3.5 | — | 3.5 | |||||||
Total Non-Cash Charges | $ | 32.8 | $ | (15.5 | ) | $ | 17.3 | |||
(In millions) | ||||||||||
Three Months Ended December 31, 2021 | ||||||||||
Impairments of Intangibles | Divestiture (Gains) Losses, net | Total | ||||||||
Adjustments: | ||||||||||
Intangible Amortization (2) | $ | 28.8 | $ | — | $ | 28.8 | ||||
Portfolio Optimization (3) | — | (14.1 | ) | (14.1 | ) | |||||
Asset Impairments (5) | 6.7 | — | 6.7 | |||||||
Total Non-Cash Charges | $ | 35.5 | $ | (14.1 | ) | $ | 21.4 | |||
U.S. GAAP results for the three months ended December 31, 2022 and 2021 include:
Table 2-B: YEAR ENDED DECEMBER 31, 2022 AND 2021
(In millions, except per share data) | ||||||||||||||||
Year Ended December 31, 2022 | ||||||||||||||||
Selling, General and Administrative Expenses | Income from Operations | Net Income Attributable to Common Shareholders (d) | Diluted Earnings Per Share | |||||||||||||
U.S. GAAP Financial Measures | $ | 887.5 | $ | 153.7 | $ | 56.0 | $ | 0.61 | ||||||||
Adjustments: | ||||||||||||||||
ERP and System Modernization (1) | (19.2 | ) | 19.2 | 14.5 | 0.16 | |||||||||||
Intangible Amortization (2) | (124.0 | ) | 124.0 | 96.1 | 1.04 | |||||||||||
Portfolio Optimization (3) | (6.9 | ) | (8.7 | ) | (7.4 | ) | (0.08 | ) | ||||||||
Litigation, Settlements and Regulatory Compliance (4) | (30.0 | ) | 30.0 | 25.1 | 0.27 | |||||||||||
Asset Impairments (5) | (5.5 | ) | 5.5 | 4.1 | 0.04 | |||||||||||
Other Tax Matters (6) | — | — | — | — | ||||||||||||
Total Adjustments | (185.6 | ) | 170.0 | 132.4 | 1.43 | |||||||||||
Adjusted Financial Measures (a) | $ | 701.9 | $ | 323.7 | $ | 188.4 | $ | 2.04 | ||||||||
Depreciation (b) | 108.5 | |||||||||||||||
Adjusted EBITDA (c) | $ | 432.2 |
(In millions, except per share data) | |||||||||||||||
Year Ended December 31, 2021 | |||||||||||||||
Selling, General and Administrative Expenses | Income from Operations | Net (Loss) Income Attributable to Common Shareholders (d) | Diluted (Loss) Earnings Per Share | ||||||||||||
U.S. GAAP Financial Measures | $ | 946.6 | $ | 72.3 | $ | (27.8 | ) | $ | (0.30 | ) | |||||
Adjustments: | |||||||||||||||
ERP and System Modernization (1) | (59.0 | ) | 59.0 | 44.0 | 0.47 | ||||||||||
Intangible Amortization (2) | (117.9 | ) | 117.9 | 92.0 | 1.00 | ||||||||||
Portfolio Optimization (3) | (5.0 | ) | 3.3 | (2.5 | ) | — | |||||||||
Litigation, Settlements and Regulatory Compliance (4) | (93.2 | ) | 93.2 | 91.8 | 1.00 | ||||||||||
Asset Impairments (5) | (6.7 | ) | 6.7 | 6.1 | 0.07 | ||||||||||
Other Tax Matters (6) | — | — | (1.9 | ) | (0.02 | ) | |||||||||
Total Adjustments | (281.8 | ) | 280.1 | 229.5 | 2.49 | ||||||||||
Adjusted Financial Measures (a) | $ | 664.8 | $ | 352.4 | $ | 201.7 | $ | 2.19 | |||||||
Depreciation (b) | 105.4 | ||||||||||||||
Adjusted EBITDA (c) | $ | 457.8 |
(In millions, except per share data) | ||||||||||||||||
Year Ended 2022 Change Compared to Year Ended 2021 | ||||||||||||||||
Selling, General and Administrative Expenses | Income from Operations | Net Income (Loss) Attributable to Common Shareholders (d) | Diluted Earnings (Loss) Per Share | |||||||||||||
U.S. GAAP Financial Measures | $ | (59.1 | ) | $ | 81.4 | $ | 83.8 | $ | 0.91 | |||||||
Adjustments: | ||||||||||||||||
ERP and System Modernization | 39.8 | (39.8 | ) | (29.5 | ) | (0.31 | ) | |||||||||
Intangible Amortization | (6.1 | ) | 6.1 | 4.1 | 0.04 | |||||||||||
Portfolio Optimization | (1.9 | ) | (12.0 | ) | (4.9 | ) | — | |||||||||
Litigation, Settlements and Regulatory Compliance | 63.2 | (63.2 | ) | (66.7 | ) | (0.73 | ) | |||||||||
Asset Impairments | 1.2 | (1.2 | ) | (2.0 | ) | (0.03 | ) | |||||||||
Other Tax Matters | — | — | 1.9 | 0.02 | ||||||||||||
Total Adjustments | 96.2 | (110.1 | ) | (97.1 | ) | (1.06 | ) | |||||||||
Adjusted Financial Measures | $ | 37.1 | $ | (28.7 | ) | $ | (13.3 | ) | $ | (0.15 | ) | |||||
Depreciation | 3.1 | |||||||||||||||
Adjusted EBITDA | $ | (25.6 | ) | |||||||||||||
The following table provides adjustments to Income from Operations categorized as follows:
(In millions) | |||||
Year Ended December 31, | |||||
2022 | 2021 | ||||
Non-Cash Related | $ | 114.0 | $ | 120.8 | |
Cash Related | 56.0 | 159.3 | |||
Total | $ | 170.0 | $ | 280.1 | |
Non-cash related adjustments include the following:
(In millions) | |||||||||||||
Year Ended December 31, 2022 | |||||||||||||
Impairments of Property, Plant and Equipment | Impairments of Intangibles | Divestiture (Gains) Losses, net | Total | ||||||||||
Adjustments: | |||||||||||||
ERP and System Modernization (1) | $ | — | $ | — | $ | — | $ | — | |||||
Intangible Amortization (2) | — | 124.0 | — | 124.0 | |||||||||
Portfolio Optimization (3) | — | — | (15.5 | ) | (15.5 | ) | |||||||
Asset Impairments (5) | — | 5.5 | — | 5.5 | |||||||||
Total Non-Cash Charges | $ | — | $ | 129.5 | $ | (15.5 | ) | $ | 114.0 |
(In millions) | |||||||||||||
Year Ended December 31, 2021 | |||||||||||||
Impairments of Property, Plant and Equipment | Impairments of Intangibles | Divestiture (Gains) Losses, net | Total | ||||||||||
Adjustments: | |||||||||||||
ERP and System Modernization (1) | $ | 0.6 | $ | — | $ | — | $ | 0.6 | |||||
Intangible Amortization (2) | — | 117.9 | — | 117.9 | |||||||||
Portfolio Optimization (3) | — | — | (4.4 | ) | (4.4 | ) | |||||||
Asset Impairments (5) | — | 6.7 | — | 6.7 | |||||||||
Total Non-Cash Charges | $ | 0.6 | $ | 124.6 | $ | (4.4 | ) | $ | 120.8 | ||||
U.S. GAAP results for the year ended December 31, 2022 and 2021 include:
FOR FURTHER INFORMATION CONTACT:
Stericycle Investor Relations 847-607-2012
Stericycle Media Relations 847-964-2288
Last Trade: | US$61.98 |
Daily Volume: | 0 |
Market Cap: | US$5.750B |
October 25, 2024 June 03, 2024 April 25, 2024 February 28, 2024 November 21, 2023 |
Hillcrest Energy Technologies is a clean technology company developing high value, high performance power conversion technologies and digital control systems for next-generation powertrains and grid-connected renewable...
CLICK TO LEARN MOREUGE International develops, owns, and operates commercial and community solar projects in the United States and strategic markets abroad. Our distributed energy solutions deliver cheaper, cleaner energy to businesses and consumers...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS