BANNOCKBURN, Ill., April 25, 2024 (GLOBE NEWSWIRE) -- Stericycle, Inc. (Nasdaq: SRCL) today reported results for the first quarter ended March 31, 2024.
Revenues for the first quarter were $664.9 million, a decrease of 2.8% compared to $684.3 million in the first quarter of 2023. Income from operations was $38.9 million compared to $40.0 million in the first quarter of 2023. Net income was $13.1 million, or $0.14 diluted earnings per share, compared to $11.2 million, or $0.12 in the first quarter of 2023. Adjusted income from operations1 was $90.5 million, compared to $84.7 million in the first quarter of 2023. Adjusted diluted earnings per share1 was $0.57 compared to $0.49 in the first quarter of 2023. Cash from operations for the three months ended March 31, 2024 was an outflow of $54.5 million compared to an inflow of $49.5 million in the same period of 2023. Free cash flow2 was an outflow of $97.6 million for the three months ended March 31, 2024, compared to an inflow of $13.1 million in the same period of 2023.
KEY BUSINESS HIGHLIGHTS:
“We are pleased with our first quarter results, which reflect improvement in adjusted EBITDA and adjusted EPS, driven by disciplined execution across our key priorities,” said Cindy J. Miller, President and Chief Executive Officer. “We remain on track to achieve our full-year 2024 guidance and long-term outlook.”
FIRST QUARTER FINANCIAL RESULTS
U.S. Generally Accepted Accounting Principles (GAAP) Results
Non-GAAP Results1,2
CONFERENCE CALL INFORMATION
Stericycle is holding its first quarter earnings conference call on Thursday, April 25, 2024, at 8:00 a.m. central time. To access presentation materials, conference call numbers, or listen to the call via an internet webcast, visit investors.stericycle.com.
The first quarter earnings call is being recorded and a replay will be available approximately one hour after the end of the conference call until May 25, 2024. To access a replay of the call, visit investors.stericycle.com.
NON-GAAP FINANCIAL MEASURES
Non-GAAP financial measures are reconciled to the most comparable U.S. GAAP measures in the schedules attached hereto.
ABOUT STERICYCLE
Stericycle, Inc., is a U.S. based business-to-business services company and leading provider of compliance-based solutions that protect people and brands, promote health and well-being and safeguard the environment. Stericycle serves customers in North America and Europe with solutions for regulated waste and compliance services and secure information destruction. For more information about Stericycle, please visit stericycle.com.
SAFE HARBOR STATEMENT
This document may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. When we use words such as “believes”, “expects”, “anticipates”, “estimates”, “may”, “plan”, “will”, “goal”, or similar expressions, we are making forward-looking statements. Forward-looking statements are prospective in nature and are not based on historical facts, but rather on current expectations and projections of our management about future events and are therefore subject to risks and uncertainties, which could cause actual results to differ materially from the future results expressed or implied by the forward-looking statements. Factors that could cause such differences include, among others, decreases in the volume of regulated wastes or personal and confidential information collected from customers, disruptions resulting from deployment of systems, disruptions in our supply chain, disruptions in or attacks on data information technology systems, labor shortages, a recession or economic disruption in the U.S. and other countries, changing market conditions in the healthcare industry, competition and demand for services in the regulated waste and secure information destruction industries, SOP pricing volatility or pricing volatility in other commodities, changes in the volume of paper processed by our secure information destruction business and the revenue generated from the sale of SOP, inflationary cost pressure in labor, supply chain, energy, and other expenses, foreign exchange rate volatility in the jurisdictions in which we operate, changes in governmental regulation of the collection, transportation, treatment and disposal of regulated waste or the proper handling and protection of personal and confidential information, the level of government enforcement of regulations governing regulated waste collection and treatment or the proper handling and protection of personal and confidential information, the outcome of pending, future or settled litigation or investigations, self-insurance claims and settlements, charges related to portfolio optimization or the failure of acquisitions or divestitures to achieve the desired results, the obligations to service substantial indebtedness and comply with the covenants and restrictions contained in our credit agreements and Senior Notes, rising interest rates or a downgrade in our credit rating resulting in an increase in interest expense, political, economic, war, and other risks related to our foreign operations, pandemics and the resulting impact on the results of operations, long-term remote work arrangements which may adversely affect our business, restrictions on the ability of our team members to travel, closures of our facilities or the facilities of our customers and suppliers, weather and environmental changes related to climate change, requirements of customers and investors for net carbon zero emissions strategies, and the introduction of regulations for greenhouse gases, which could negatively affect our costs to operate, failure to maintain an effective system of internal control over financial reporting, as well as other factors described in our filings with the SEC, including our 2023 Form 10-K and subsequent Quarterly Reports on Form 10-Q. As a result, past financial performance should not be considered a reliable indicator of future performance, and investors should not use historical trends to anticipate future results or trends. We disclaim any obligation to update or revise any forward-looking or other statements contained herein other than in accordance with legal and regulatory obligations.
STERICYCLE, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||||||||||||||
In millions, except per share data | |||||||||||||||||||
Three months ended March 31, | |||||||||||||||||||
2024 | % Revenues | 2023 | % Revenues | % Change | |||||||||||||||
Revenues | $ | 664.9 | 100.0 | % | $ | 684.3 | 100.0 | % | (2.8 | ) | % | ||||||||
Cost of revenues | 410.0 | 61.7 | % | 423.3 | 61.9 | % | (3.1 | ) | % | ||||||||||
Gross profit | 254.9 | 38.3 | % | 261.0 | 38.1 | % | (2.3 | ) | % | ||||||||||
Selling, general and administrative expenses | 216.0 | 32.5 | % | 216.0 | 31.6 | % | — | % | |||||||||||
Divestiture losses, net | — | — | % | 5.0 | 0.7 | % | (100.0 | ) | % | ||||||||||
Income from operations | 38.9 | 5.9 | % | 40.0 | 5.8 | % | (2.8 | ) | % | ||||||||||
Interest expense, net | (18.4 | ) | (2.8 | ) | % | (20.4 | ) | (3.0 | ) | % | (9.8 | ) | % | ||||||
Other income, net | — | — | % | 0.2 | — | % | (100.0 | ) | % | ||||||||||
Income before income taxes | 20.5 | 3.1 | % | 19.8 | 2.9 | % | 3.5 | % | |||||||||||
Income tax expense | (7.4 | ) | (1.1 | ) | % | (8.5 | ) | (1.2 | ) | % | (12.9 | ) | % | ||||||
Net income | 13.1 | 2.0 | % | 11.3 | 1.7 | % | 15.9 | % | |||||||||||
Net income attributable to noncontrolling interests | — | — | % | (0.1 | ) | — | % | (100.0 | ) | % | |||||||||
Net income attributable to Stericycle, Inc. common shareholders | $ | 13.1 | 2.0 | % | $ | 11.2 | 1.6 | % | 17.0 | % | |||||||||
Income per common share attributable to Stericycle, Inc. common shareholders: | |||||||||||||||||||
Basic | $ | 0.14 | $ | 0.12 | 16.7 | % | |||||||||||||
Diluted | $ | 0.14 | $ | 0.12 | 16.7 | % | |||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||
Basic | 92.6 | 92.3 | |||||||||||||||||
Diluted | 93.0 | 92.7 |
STATISTICS - U.S. GAAP AND NON-GAAP ADJUSTED FINANCIAL MEASURES (Unaudited) | |||||||||||||
In millions, except per share data | |||||||||||||
Three months ended March 31, | |||||||||||||
2024 | % Revenues | 2023 | % Revenues | ||||||||||
Statistics - U.S. GAAP | |||||||||||||
Effective tax rate | 36.1 | % | 42.9 | % | |||||||||
Statistics - Adjusted (1) | |||||||||||||
Adjusted gross profit | $ | 257.1 | 38.7 | % | $ | 261.0 | 38.1 | % | |||||
Adjusted selling, general and administrative expenses | $ | 166.6 | 25.1 | % | $ | 176.3 | 25.8 | % | |||||
Adjusted income from operations | $ | 90.5 | 13.6 | % | $ | 84.7 | 12.4 | % | |||||
Adjusted EBITDA | $ | 116.2 | 17.5 | % | $ | 111.3 | 16.3 | % | |||||
Adjusted net income attributable to common shareholders | $ | 53.1 | 8.0 | % | $ | 45.5 | 6.6 | % | |||||
Adjusted effective tax rate | 26.4 | % | 29.5 | % | |||||||||
Adjusted diluted earnings per share | $ | 0.57 | $ | 0.49 | |||||||||
Adjusted diluted shares outstanding | 93.0 | 92.7 |
(1) | Adjusted financial measures are Non-GAAP measures and exclude adjusting items as described and reconciled to comparable U.S. GAAP financial measures in the Reconciliation of U.S. GAAP to Non-GAAP Financial Measures contained in this Press Release. |
STERICYCLE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | |||||||
In millions, except per share data | |||||||
March 31, 2024 | December 31, 2023 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 31.0 | $ | 35.3 | |||
Accounts receivable, less allowance for doubtful accounts of $47.2 in 2024 and $44.7 in 2023 | 616.4 | 553.9 | |||||
Prepaid expenses | 33.6 | 31.6 | |||||
Other current assets | 47.8 | 50.7 | |||||
Total Current Assets | 728.8 | 671.5 | |||||
Property, plant and equipment, less accumulated depreciation of $680.2 in 2024 and $675.4 in 2023 | 722.6 | 708.3 | |||||
Operating lease right-of-use assets | 497.2 | 464.3 | |||||
Goodwill | 2,758.0 | 2,755.6 | |||||
Intangible assets, less accumulated amortization of $948.8 in 2024 and $925.8 in 2023 | 661.3 | 686.5 | |||||
Other assets | 67.8 | 66.4 | |||||
Total Assets | $ | 5,435.7 | $ | 5,352.6 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current portion of long-term debt | $ | 17.3 | $ | 19.6 | |||
Bank overdrafts | — | 1.0 | |||||
Accounts payable | 198.3 | 212.1 | |||||
Accrued liabilities | 210.9 | 259.5 | |||||
Operating lease liabilities | 109.1 | 105.4 | |||||
Deferred revenues | 70.1 | 72.6 | |||||
Other current liabilities | 49.2 | 47.8 | |||||
Total Current Liabilities | 654.9 | 718.0 | |||||
Long-term debt, net | 1,398.6 | 1,277.8 | |||||
Long-term operating lease liabilities | 407.8 | 378.9 | |||||
Deferred income taxes | 417.0 | 420.5 | |||||
Other liabilities | 34.3 | 34.5 | |||||
Total Liabilities | 2,912.6 | 2,829.7 | |||||
Commitments and contingencies | |||||||
EQUITY | |||||||
Common stock (par value $0.01 per share, 120.0 shares authorized, 92.8 and 92.6 issued and outstanding in 2024 and 2023, respectively) | 0.9 | 0.9 | |||||
Additional paid-in capital | 1,315.3 | 1,316.7 | |||||
Retained earnings | 1,402.5 | 1,389.4 | |||||
Accumulated other comprehensive loss | (196.0 | ) | (184.5 | ) | |||
Total Stericycle, Inc.’s Equity | 2,522.7 | 2,522.5 | |||||
Noncontrolling interests | 0.4 | 0.4 | |||||
Total Equity | 2,523.1 | 2,522.9 | |||||
Total Liabilities and Equity | $ | 5,435.7 | $ | 5,352.6 |
STERICYCLE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||||
In millions | |||||||
Three Months Ended March 31, | |||||||
2024 | 2023 | ||||||
OPERATING ACTIVITIES: | |||||||
Net income | $ | 13.1 | $ | 11.3 | |||
Adjustments to reconcile net income to net cash from operating activities: | |||||||
Depreciation | 25.7 | 26.6 | |||||
Intangible amortization | 27.8 | 28.2 | |||||
Stock-based compensation expense | 2.7 | 6.9 | |||||
Deferred income taxes | (2.7 | ) | 4.7 | ||||
Divestiture losses, net | — | 5.0 | |||||
Asset impairments, loss (gain) on disposal of property plant and equipment and other charges | 1.0 | (0.4 | ) | ||||
Other, net | 1.3 | 0.5 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (64.4 | ) | (4.4 | ) | |||
Prepaid expenses | (2.1 | ) | (1.4 | ) | |||
Accounts payable | (12.5 | ) | (6.3 | ) | |||
Accrued liabilities | (41.1 | ) | (17.4 | ) | |||
Deferred revenues | (2.4 | ) | 0.7 | ||||
Other assets and liabilities | (0.9 | ) | (4.5 | ) | |||
Net cash from operating activities | (54.5 | ) | 49.5 | ||||
INVESTING ACTIVITIES: | |||||||
Capital expenditures | (43.1 | ) | (36.4 | ) | |||
(Payments) proceeds from (acquisition) divestiture of businesses, net | (14.0 | ) | 0.9 | ||||
Other, net | 0.3 | 1.0 | |||||
Net cash from investing activities | (56.8 | ) | (34.5 | ) | |||
FINANCING ACTIVITIES: | |||||||
Repayments of long-term debt and other obligations | (5.7 | ) | (7.8 | ) | |||
Repayments of foreign bank debt | — | (0.1 | ) | ||||
Repayments of senior notes | (600.0 | ) | — | ||||
Proceeds from credit facility | 951.0 | 286.9 | |||||
Repayments of credit facility | (228.1 | ) | (283.0 | ) | |||
Repayments of bank overdrafts, net | (0.9 | ) | (0.5 | ) | |||
Payments of finance lease obligations | (0.6 | ) | (0.7 | ) | |||
Proceeds from issuance of common stock, net of (payments of) taxes from withheld shares | (6.4 | ) | (4.9 | ) | |||
Payments to noncontrolling interest | — | (1.5 | ) | ||||
Net cash from financing activities | 109.3 | (11.6 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (2.3 | ) | 0.6 | ||||
Net change in cash and cash equivalents | (4.3 | ) | 4.0 | ||||
Cash and cash equivalents at beginning of period | 35.3 | 56.0 | |||||
Cash and cash equivalents at end of period | $ | 31.0 | $ | 60.0 | |||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||
Interest paid, net of capitalized interest | $ | 35.1 | $ | 32.8 | |||
Income taxes paid, net | $ | 4.9 | $ | 0.4 | |||
Capital expenditures in Accounts payable | $ | 22.7 | $ | 18.8 | |||
Free Cash Flow (1) | $ | (97.6 | ) | $ | 13.1 |
(1) Free Cash Flow is calculated as Net cash from operating activities less Capital expenditures.
Table 1–A: REVENUE CHANGES BY SERVICE AND SEGMENT (UNAUDITED) – THREE MONTHS ENDED MARCH 31, 2024 and 2023 | |||||||||||||||||||||||||||
Three months ended March 31, | |||||||||||||||||||||||||||
In millions | Components of Change (%)(1) | ||||||||||||||||||||||||||
2024 | 2023 | Change ($) | Change (%) | Organic Growth(2) | Acquisition | Divestitures | Foreign Exchange(3) | ||||||||||||||||||||
Revenue by Service | |||||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 447.8 | $ | 451.3 | $ | (3.5 | ) | (0.8 | ) | % | 2.1 | % | 0.2 | % | (3.5 | ) | % | 0.5 | % | ||||||||
Secure Information Destruction Services | 217.1 | 233.0 | (15.9 | ) | (6.8 | ) | % | (6.3 | ) | % | 0.1 | % | (1.1 | ) | % | 0.3 | % | ||||||||||
Total Revenues | $ | 664.9 | $ | 684.3 | $ | (19.4 | ) | (2.8 | ) | % | (0.8 | ) | % | 0.1 | % | (2.7 | ) | % | 0.4 | % | |||||||
North America | |||||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 376.5 | $ | 368.7 | $ | 7.8 | 2.1 | % | 1.9 | % | 0.2 | % | — | % | — | % | |||||||||||
Secure Information Destruction Services | 192.7 | 204.7 | (12.0 | ) | (5.9 | ) | % | (6.0 | ) | % | 0.1 | % | — | % | — | % | |||||||||||
Total North America Segment | $ | 569.2 | $ | 573.4 | $ | (4.2 | ) | (0.7 | ) | % | (0.9 | ) | % | 0.2 | % | — | % | — | % | ||||||||
International | |||||||||||||||||||||||||||
Regulated Waste and Compliance Services | $ | 71.3 | $ | 82.6 | $ | (11.3 | ) | (13.7 | ) | % | 3.0 | % | — | % | (18.5 | ) | % | 2.3 | % | ||||||||
Secure Information Destruction Services | 24.4 | 28.3 | (3.9 | ) | (13.8 | ) | % | (8.4 | ) | % | — | % | (8.7 | ) | % | 2.7 | % | ||||||||||
Total International Segment | $ | 95.7 | $ | 110.9 | $ | (15.2 | ) | (13.7 | ) | % | (0.2 | ) | % | — | % | (16.0 | ) | % | 2.4 | % |
See footnote descriptions below Table 1 – B
Table 1–B: COMPONENTS OF REVENUE CHANGE IN DOLLARS (UNAUDITED) | |||
(In millions) | |||
Three Months Ended March 31, 2024 | |||
Organic Growth (2) | $ | (5.4 | ) |
Acquisition | 0.9 | ||
Divestitures | (17.7 | ) | |
Foreign exchange (3) | 2.8 | ||
Total Change | $ | (19.4 | ) |
(1) | Components of Change (%) in summation may not crossfoot to the total Change (%) due to rounding. |
(2) | Organic growth is change in Revenues which includes SOP pricing and volume and excludes impacts of divestitures, an acquisition, and foreign exchange rates. |
(3) | The comparisons at constant currency rates (foreign exchange) reflect comparative local currency balances at prior period’s foreign exchange rates. Stericycle calculated these percentages by taking current period reported Revenues less the respective prior period reported Revenues, divided by the prior period reported Revenues, all at the respective prior period’s foreign exchange rates. This measure provides information on the change in Revenues assuming that foreign currency exchange rates have not changed between the prior and the current period. Management believes this measure aids in the understanding of changes in Revenues without the impact of foreign currency. |
RECONCILIATION OF U.S. GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED) Table 2-A: THREE MONTHS ENDED MARCH 31, 2024 and 2023 | |||||||||||||||
(In millions, except per share data) | |||||||||||||||
Three Months Ended March 31, 2024 | |||||||||||||||
Gross Profit | Selling, General and Administrative Expenses | Income from Operations | Net Income Attributable to Common Shareholders c | Diluted Earnings Per Share | |||||||||||
U.S. GAAP Financial Measures | $ | 254.9 | $ | 216.0 | $ | 38.9 | $ | 13.1 | $ | 0.14 | |||||
Adjustments: | |||||||||||||||
ERP and System Modernization 1 | — | (4.4 | ) | 4.4 | 3.7 | 0.04 | |||||||||
Intangible Amortization 2 | — | (27.8 | ) | 27.8 | 21.5 | 0.23 | |||||||||
Operational Optimization 3 | 2.2 | (3.4 | ) | 5.6 | 4.2 | 0.05 | |||||||||
Portfolio Optimization 4 | — | (1.6 | ) | 1.6 | 1.2 | 0.01 | |||||||||
Litigation, Settlements and Regulatory Compliance 5 | — | (12.2 | ) | 12.2 | 9.4 | 0.10 | |||||||||
Total Adjustments | 2.2 | (49.4 | ) | 51.6 | 40.0 | 0.43 | |||||||||
Adjusted Financial Measures a | $ | 257.1 | $ | 166.6 | $ | 90.5 | $ | 53.1 | $ | 0.57 | |||||
Depreciation | 25.7 | ||||||||||||||
Adjusted EBITDA b | $ | 116.2 |
(In millions, except per share data) | |||||||||||||||
Three Months Ended March 31, 2023 | |||||||||||||||
Gross Profit | Selling, General and Administrative Expenses | Income from Operations | Net Income Attributable to Common Shareholders c | Diluted Earnings Per Share | |||||||||||
U.S. GAAP Financial Measures | $ | 261.0 | $ | 216.0 | $ | 40.0 | $ | 11.2 | $ | 0.12 | |||||
Adjustments: | |||||||||||||||
ERP and System Modernization 1 | — | (2.7 | ) | 2.7 | 2.1 | 0.02 | |||||||||
Intangible Amortization 2 | — | (28.2 | ) | 28.2 | 21.9 | 0.24 | |||||||||
Operational Optimization 3 | — | — | — | — | — | ||||||||||
Portfolio Optimization 4 | — | (0.6 | ) | 5.6 | 5.4 | 0.06 | |||||||||
Litigation, Settlements and Regulatory Compliance 5 | — | (8.2 | ) | 8.2 | 4.9 | 0.05 | |||||||||
Total Adjustments | — | (39.7 | ) | 44.7 | 34.3 | 0.37 | |||||||||
Adjusted Financial Measures a | $ | 261.0 | $ | 176.3 | $ | 84.7 | $ | 45.5 | $ | 0.49 | |||||
Depreciation | 26.6 | ||||||||||||||
Adjusted EBITDA b | $ | 111.3 |
(In millions, except per share data) | |||||||||||||||||||
First Quarter 2024 Change Compared to First Quarter 2023 | |||||||||||||||||||
Gross Profit | Selling, General and Administrative Expenses | Income from Operations | Net Income Attributable to Common Shareholders | Diluted Earnings Per Share | |||||||||||||||
U.S. GAAP Financial Measures | $ | (6.1 | ) | $ | — | $ | (1.1 | ) | $ | 1.9 | $ | 0.02 | |||||||
Adjustments: | |||||||||||||||||||
ERP and System Modernization | — | (1.7 | ) | 1.7 | 1.6 | 0.02 | |||||||||||||
Intangible Amortization | — | 0.4 | (0.4 | ) | (0.4 | ) | (0.01 | ) | |||||||||||
Operational Optimization | 2.2 | (3.4 | ) | 5.6 | 4.2 | 0.05 | |||||||||||||
Portfolio Optimization | — | (1.0 | ) | (4.0 | ) | (4.2 | ) | (0.05 | ) | ||||||||||
Litigation, Settlements and Regulatory Compliance | — | (4.0 | ) | 4.0 | 4.5 | 0.05 | |||||||||||||
Total Adjustments | 2.2 | (9.7 | ) | 6.9 | 5.7 | 0.06 | |||||||||||||
Adjusted Financial Measures | $ | (3.9 | ) | $ | (9.7 | ) | $ | 5.8 | $ | 7.6 | $ | 0.08 | |||||||
Depreciation | (0.9 | ) | |||||||||||||||||
Adjusted EBITDA | $ | 4.9 |
The following table provides adjustments to Income from operations categorized as follows:
(In millions) | |||||
Three Months Ended March 31, | |||||
2024 | 2023 | ||||
Non-Cash Related 6 | $ | 28.7 | $ | 33.1 | |
Cash Related | 22.9 | 11.6 | |||
Total | $ | 51.6 | $ | 44.7 |
U.S. GAAP results for the three months ended March 31, 2024 and 2023 include:
FOR FURTHER INFORMATION CONTACT:
Stericycle Investor Relations 847-607-2012
Stericycle Media Relations 847-964-2288
October 25, 2024 June 03, 2024 February 28, 2024 November 21, 2023 November 02, 2023 |
UGE International develops, owns, and operates commercial and community solar projects in the United States and strategic markets abroad. Our distributed energy solutions deliver cheaper, cleaner energy to businesses and consumers...
CLICK TO LEARN MOREDevvStream provides upfront capital for sustainability projects in exchange for carbon credit rights. Through these rights, the company generates and manages carbon credits by utilizing the most technologically advanced...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS