FORT LAUDERDALE, Fla. / Mar 31, 2023 / Business Wire / Flora Growth Corp. (NASDAQ: FLGC) (“Flora'' or the “Company”), a leading cultivator, manufacturer and distributor of global cannabis products and brands, reported today its financial and operating results for the fiscal year ended December 31, 2022. All financial information is provided in U.S. dollars unless indicated otherwise.
“In 2022, we not only met our revenue guidance but reported both quarterly and annual record revenue. This accomplishment was thanks to the successful completion and integration of our M&A transactions, the compelling value proposition of our products in our House of Brands and the operational milestones we achieved throughout the year,” said Luis Merchan, Chairman and CEO of Flora. "It is important to note that we have accomplished all this despite having to navigate one of the most hostile business environments to date, especially for the cannabis industry. Nonetheless, we achieved both quarterly and annual record revenue, improved margins and increased our gross profits - all while cutting costs and improving operational efficiencies.”
“Today, I remain more confident than ever in Flora’s opportunity to not only be one of the largest players in the international cannabis industry but to change the global landscape of cannabis. I am proud to reaffirm the 2023 revenue guidance we shared earlier in the year of between $90 million and $105 million,” Merchan added.
FY2022 Financial Highlights
Adjusted EBITDA loss and Adjusted EBITDA margin are non-U.S. GAAP figures. A reconciliation of U.S. GAAP to non-U.S. GAAP financial measures has been provided in the section titled “About Non-GAAP Financial Measures”. Important disclosures regarding the use of non-U.S. GAAP supplemental financial measures are also included below.
2023 Outlook
Recent Operational Highlights
Earnings Call: April 3, 2023, at 8:00AM ET
Live Webcast Details
Date: Monday, April 3, 2023
Time: 8:00 a.m. ET
Online Participant Link: https://us02web.zoom.us/webinar/register/WN_Y0I1RwIISN6Y2sn8I5QEYQ
After registering, you will receive a confirmation email containing information about joining the webinar.
The live webcast will be available online through the above participant link and will be archived and available on the investor page of the Company’s website within approximately 24 hours, until April 2024.
About Flora Growth Corp.
Flora Growth Corp. is a global cannabis company dedicated to bringing the benefits of cannabis to people worldwide. Our commitment is to create, master and connect the international cannabis supply chain by setting the standard for world-class cultivation and manufacturing, thoughtful brand development, and rigorous research and development of medical-grade cannabis products that meet the highest standards of quality, safety, and efficacy. Our mission is to create a world where the benefits of cannabis are accessible to everyone, and we are working toward that goal by becoming a leading importer and exporter of cannabis to meet demand in every corner of the market. Visit www.floragrowth.com or follow @floragrowthcorp on social media for more information.
Cautionary Statement Concerning Forward-Looking Statements
This press release contains ‘‘forward-looking statements,’’ as defined by federal securities laws. Forward-looking statements reflect Flora’s current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words “believe,” “expect,” “anticipate,” “will,” “could,” “would,” “should,” “may,” “plan,” “estimate,” “intend,” “predict,” “potential,” “continue,” and the negatives of these words and other similar expressions generally identify forward looking statements. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled “Risk Factors” in Flora’s Annual Report on Form 10-K for year ended December 31, 2022 filed with the SEC on March 31, 2023, as such factors may be updated from time to time in Flora’s periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and under the Company’s SEDAR profile at www.sedar.com. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in Flora’s filings with the SEC. While forward-looking statements reflect Flora’s good faith beliefs, they are not guarantees of future performance. Flora disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes after the date of this press release, except as required by applicable law. You should not place undue reliance on any forward-looking statements, which are based only on information currently available to Flora (or to third parties making the forward-looking statements).
About Non-U.S. GAAP Measures
Adjusted EBITDA is a non-U.S. GAAP financial measure that does not have any standardized meaning prescribed by U.S. GAAP and may not be comparable to similar measures presented by other companies. We calculate Adjusted EBITDA as total net loss, plus (minus) income taxes (benefit), plus (minus) interest expense (income), plus depreciation and amortization, plus (minus) non-operating expense (income), plus share based compensation expense, plus goodwill and other asset impairment charges, plus (minus) unrealized loss (gains) from changes in fair value, plus charges related to the flow-through of inventory step-up on business combinations, plus other acquisition and transaction costs. Management believes that Adjusted EBTIDA provides meaningful and useful financial information as this measure demonstrates the operating performance of the business.
Adjusted EBITDA margin % is a non-U.S. GAAP financial measure that does not have any standardized meaning prescribed by U.S. GAAP and may not be comparable to similar measures presented by other companies. We calculate Adjusted EBITDA margin % as Adjusted EBITDA, as described above, divided by revenue for the period.
The reconciliation of the Company’s Adjusted EBITDA, a non-U.S. GAAP financial measure, to net loss, the most directly comparable U.S. GAAP financial measure, for the year ended December 31, 2022 and 2021 is presented in the table below:
Management believes that this non-U.S. GAAP financial information is useful as a supplement to comparable U.S. GAAP financial information. Management reviews these non-U.S. GAAP financial measures on a regular basis and uses them, together with financial measures included in the Company’s financial statements, to evaluate and manage the performance of the Company’s operations. These measures should be evaluated in conjunction with the comparable U.S. GAAP financial numbers reported by the Company.
Table 1. Consolidated Statements of Financial Position
Consolidated Statements of Financial Position | ||||||
(in thousands of United States dollars, except share amounts which are in thousands of shares) | ||||||
As at: |
| December 31, 2022 |
| December 31, 2021 | ||
ASSETS |
|
|
|
| ||
Current |
|
|
|
| ||
Cash | $ | 9,537 | $ | 37,614 | ||
Restricted cash |
| - |
| 2 | ||
Trade and amounts receivable, net of $2,988 allowance ($1,252 at 2021) |
| 6,851 |
| 5,324 | ||
Loans receivable and advances |
| 271 |
| 273 | ||
Prepaid expenses and other current assets |
| 978 |
| 1,700 | ||
Indemnification receivables |
| 3,429 |
| - | ||
Inventory |
| 10,089 |
| 3,030 | ||
Total current assets |
| 31,155 |
| 47,943 | ||
Non-current |
|
| ||||
Property, plant and equipment |
| 4,810 |
| 3,750 | ||
Operating lease right of use assets |
| 2,537 |
| 1,229 | ||
Intangible assets | 18,096 |
| 9,736 | |||
Goodwill | 23,372 |
| 20,054 | |||
Investments | 730 |
| 2,670 | |||
Other Assets |
| 287 |
| 97 | ||
Total assets | $ | 80,987 | $ | 85,479 | ||
LIABILITIES |
|
|
|
| ||
Current |
|
| ||||
Trade payables | $ | 7,748 | $ | 2,415 | ||
Contingencies |
| 5,044 |
| 2,033 | ||
Current portion of debt |
| 1,086 |
| 18 | ||
Current portion of operating lease liability |
| 1,188 |
| 412 | ||
Other accrued liabilities |
| 2,381 |
| 1,241 | ||
Total current liabilities |
| 17,447 |
| 6,119 | ||
Non-current |
|
| ||||
Non-current operating lease liability |
| 1,869 |
| 908 | ||
Deferred tax |
| 1,712 |
| 1,511 | ||
Contingent purchase considerations |
| 3,547 |
| - | ||
Total liabilities |
| 24,575 |
| 8,538 | ||
SHAREHOLDERS' EQUITY |
|
| ||||
Share capital, no par value, unlimited authorized, 135,573 issued and outstanding (65,517 at 2021) |
| - |
| - | ||
Additional paid-in capital |
| 150,420 |
| 116,810 | ||
Accumulated other comprehensive loss |
| (2,732) |
| (1,108) | ||
Deficit |
| (90,865) |
| (38,536) | ||
Total Flora Growth Corp. shareholders’ equity |
| 56,823 |
| 77,166 | ||
Non-controlling interest in subsidiaries |
| (411) |
| (225) | ||
Total Shareholders' equity |
| 56,412 |
| 76,941 | ||
Total liabilities and shareholders' equity | $ | 80,987 | $ | 85,479 | ||
Table 2. Consolidated Statements of Loss and Comprehensive Loss
Consolidated Statements of Loss and Comprehensive Loss | ||||
(in thousands of United States dollars, except per share amounts which are in thousands of shares) | ||||
| For the year ended December 31, 2022 | For the year ended December 31, 2021 | ||
Revenue | $37,171 | $8,980 | ||
Cost of sales | 22,757 | 6,555 | ||
Gross profit | 14,414 | 2,425 | ||
Operating expenses | ||||
Consulting and management fees | 11,342 | 7,324 | ||
Professional fees | 4,398 | 4,269 | ||
General and administrative | 4,495 | 922 | ||
Promotion and communication | 8,416 | 3,585 | ||
Travel expenses | 1,055 | 603 | ||
Share based compensation | 3,404 | 1,340 | ||
Research and development | 430 | 132 | ||
Operating lease expense | 1,221 | 316 | ||
Depreciation and amortization | 2,629 | 501 | ||
Bad debt expense | 1,607 | 1,335 | ||
Goodwill impairment | 25,452 | 51 | ||
Other asset impairments | 783 | - | ||
Other expenses (income), net | 2,489 | 1,050 | ||
Total operating expenses | 67,721 | 21,428 | ||
Operating loss | (53,307) | (19,003) | ||
Interest (income) expense | (56) | 32 | ||
Foreign exchange loss | 323 | 79 | ||
Unrealized loss from changes in fair value | 593 | 2,345 | ||
Net loss before income taxes | (54,167) | (21,459) | ||
Income tax benefit | (1,538) | (98) | ||
Net loss for the period | $(52,629) | $(21,361) | ||
Other comprehensive loss | ||||
Exchange differences on foreign operations, net of income taxes of $nil ($nil in 2021) | $(1,624) | $(1,147) | ||
Total comprehensive loss for the period | $(54,253) | $(22,508) | ||
Net loss attributable to: | ||||
Flora Growth Corp. | $(52,415) | $(21,249) | ||
Non-controlling interests in subsidiaries | (214) | (112) | ||
Comprehensive loss attributable to: | ||||
Flora Growth Corp. | $(54,039) | $(22,396) | ||
Non-controlling interests in subsidiaries | (214) | (112) | ||
Basic and diluted loss per share attributable to Flora Growth Corp. | $(0.68) | $(0.48) | ||
Weighted average number of common shares outstanding - basic and diluted | 76,655 | 43,954 | ||
Table 3. Statement of Cash Flows
Consolidated Statement of Cash Flows | ||||||||
(in thousands of United States dollars) | ||||||||
|
| For the year ended December 31, 2022 | For the year ended December 31, 2021 | |||||
Cash flows from operating activities: |
| |||||||
Net loss |
| $ | (52,629 | ) | $ | (21,361 | ) | |
Adjustments to net loss: |
| |||||||
Depreciation and amortization |
|
| 2,629 |
|
| 501 |
| |
Stock-based compensation |
|
| 3,404 |
|
| 1,340 |
| |
Goodwill impairment |
|
| 25,452 |
|
| 51 |
| |
Other asset impairments |
|
| 783 |
|
| - |
| |
Changes in fair value of investments and liabilities |
|
| 593 |
|
| 2,345 |
| |
Bad debt expense |
|
| 1,607 |
|
| 1,335 |
| |
Interest (income) expense |
|
| (56 | ) |
| 84 |
| |
Interest paid |
|
| (4 | ) |
| (78 | ) | |
Income tax expense (benefit) |
|
| (1,538 | ) |
| (98 | ) | |
|
|
| (19,759 | ) |
| (15,881 | ) | |
Net change in non-cash working capital: |
| |||||||
Trade and other receivables |
|
| 143 |
|
| (5,688 | ) | |
Inventory |
|
| 1,219 |
|
| (1,213 | ) | |
Prepaid expenses and other assets |
|
| 1,372 |
|
| (1,204 | ) | |
Trade payables and accrued liabilities |
|
| 1,090 |
|
| 3,047 |
| |
Net cash used in operating activities |
|
| (15,935 | ) |
| (20,939 | ) | |
|
|
| ||||||
Cash flows from financing activities: |
| |||||||
Common shares issued |
|
| 4,551 |
|
| 42,617 |
| |
Warrants issued |
|
| 449 |
|
| 8,706 |
| |
Equity issue costs |
|
| (520 | ) |
| (5,475 | ) | |
Exercise of warrants and options |
|
| 187 |
|
| 12,851 |
| |
Common shares repurchased |
|
| (255 | ) |
| - |
| |
Loan borrowings |
|
| 197 |
|
| - |
| |
Loan repayments |
|
| (196 | ) |
| (302 | ) | |
Net cash provided by financing activities |
|
| 4,413 |
|
| 58,397 |
| |
|
|
|
| |||||
Cash flows from investing activities: |
| |||||||
Loans Provided |
|
| - |
|
| (273 | ) | |
Loan repayments received |
|
| - |
|
| 302 |
| |
Purchases of property, plant and equipment and intangible assets |
|
| (1,294 | ) |
| (3,983 | ) | |
Purchase of investments |
|
| - |
|
| (2,509 | ) | |
Business and asset acquisitions, net of cash acquired |
|
| (14,508 | ) |
| (8,087 | ) | |
Net cash used in investing activities |
|
| (15,802 | ) |
| (14,550 | ) | |
|
|
|
| |||||
Effect of exchange rate on changes on cash |
|
| (755 | ) |
| (815 | ) | |
|
|
|
| |||||
Change in cash during the period |
|
| (28,079 | ) |
| 22,093 |
| |
Cash and restricted cash at beginning of period |
|
| 37,616 |
|
| 15,523 |
| |
Cash and restricted cash at end of period |
| $ | 9,537 |
| $ | 37,616 |
| |
Supplemental disclosure of non-cash investing and financing activities |
|
|
| |||||
Common shares issued for business combinations |
| $ | 24,712 |
| $ | 20,654 |
| |
Common shares issued for other agreements |
|
| 1,470 |
|
| 2,507 |
| |
Operating lease additions to right of use assets |
|
| 2,919 |
|
| 1,233 |
|
Table 4. Reconciliation of GAAP to non-U.S.GAAP financial results
Table 4
Reconciliation of GAAP to non-U.S.GAAP financial results
(In thousands of United States dollars) | For the year ended December 31, 2022 | For the year ended December 31, 2021 | |||||||
Net loss for the period | $ | (52,629 | ) | $ | (21,361 | ) | |||
Income tax expense (benefit) |
| (1,538 | ) |
| (98 | ) | |||
Interest (income) expense |
| (56 | ) |
| 32 |
| |||
Depreciation and amortization |
| 2,629 |
|
| 501 |
| |||
Non-operating expense (1) |
| 323 |
|
| 79 |
| |||
Share based compensation |
| 3,404 |
|
| 1,340 |
| |||
Goodwill and asset impairments |
| 26,235 |
|
| 51 |
| |||
Unrealized loss from changes in fair value (2) |
| 593 |
|
| 2,345 |
| |||
Charges related to the flow-through of inventory step-up on business combinations |
| 1,676 |
|
| 342 |
| |||
Other acquisition and transaction costs |
| 1,055 |
|
| 229 |
| |||
Adjusted EBITDA | $ | (18,308 | ) | $ | (16,540 | ) | |||
Adjusted EBITDA Margin % |
| -49.3 | % |
| -184.2 | % |
(1) | Non-operating expense includes foreign exchange gain (loss). | ||
(2) | Unrealized loss from changes in fair value includes changes in the value of the Company’s long-term investment in an early-stage European cannabis company and the value of the Company’s contingent consideration associated with its acquisition of JustCBD. |
The reconciliation of the Company’s Adjusted EBITDA, a non-U.S. GAAP financial measure, to net loss, the most directly comparable U.S. GAAP financial measure, for the year ended December 31, 2022 and 2021 is presented in the table below: For a reconciliation of these non-U.S. GAAP financial measures to the most directly comparable U.S. GAAP financial measures, please see Table 4 under "Reconciliation of GAAP to non-U.S. GAAP financial results" included at the end of this release.
Last Trade: | US$1.20 |
Daily Change: | -0.11 -8.40 |
Daily Volume: | 127,994 |
Market Cap: | US$16.040M |
November 20, 2024 November 13, 2024 November 04, 2024 October 30, 2024 October 28, 2024 |
Leveraging its vertically-integrated approach from mine to material manufacturing, Graphite One intends to produce high-grade anode material for the lithium-ion electric vehicle battery market and energy storage systems...
CLICK TO LEARN MOREDevvStream provides upfront capital for sustainability projects in exchange for carbon credit rights. Through these rights, the company generates and manages carbon credits by utilizing the most technologically advanced...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS