Pond Technologies

TerrAscend Reports Second Quarter Net Sales of $58.7 Million, Adjusted EBITDA1 of $24.3 Million and Adjusted EBITDA1 Margin of 41%

19 August 2021
  • Signs agreements to be the sole cultivator and manufacturer of COOKIES branded products in New Jersey and bring COOKIES corners to TerrAscend's three dispensaries in New Jersey
  • Unveils location of third New Jersey dispensary in highly trafficked Lodi, which is scheduled to open during the fourth quarter of 2021
  • Reports cash balance of $154 million providing strong support for future growth initiatives
  • Withdraws 2021 guidance due to temporary yield declines in Pennsylvania related to on-going construction and expansion and a decision to allocate more of the Company's branded products to its own stores in New Jersey

TerrAscend Corp. ("TerrAscend" or the "Company") (CSE: TER) (OTCQX: TRSSF), a leading North American cannabis operator, today reported its financial results for the second quarter period ending June 30, 2021. All amounts are expressed in U.S. dollars unless indicated otherwise and are prepared under International Financial Reporting Standards ("IFRS"). 

TerrAscend Logo w Tickers (CNW Group/TerrAscend)

TerrAscend has also announced the signing of an agreement with COOKIES, one of the country's most recognized and highest-grossing lifestyle brands, to bring its products to New Jersey.

Second Quarter 2021 Financial Highlights
(Unless otherwise stated, all results are in U.S. dollars)2

  • Net Sales increased 72% year over year to $58.7 million and 10% sequentially.
  • Adjusted Gross Profit Margin3 of 61% compared to 56% in Q2 2020 and 65% in Q1 2021.
  • Adjusted EBITDA of $24.3 million compared to $8.4 million in Q2 2020 and $22.6 million in Q1 2021.
  • Adjusted EBITDA Margin1 of 41% compared to 25% in Q2 2020 and 42% in Q1 2021.
  • Cash Flow from Operations was positive for the third consecutive quarter.
  • Cash balance of $154 million at quarter end to support future growth initiatives.

"We are excited to announce our agreement with COOKIES to be the sole cultivator and manufacturer in New Jersey for one of the country's most recognized cannabis brands and the planned opening of 'COOKIES Corners', a store-in-store concept, within each of our three retail locations, subject to certain conditions and regulatory approval.  New Jersey is an important market for us and this agreement with COOKIES will enable us to further solidify our leading position as the state is expected to implement adult-use by the end of this year," stated Jason Wild, Executive Chairman of TerrAscend.

Commenting on the Company's financial results and outlook for 2021, Mr. Wild said, "During the second quarter, we continued to deliver year-over-year and sequential revenue growth while maintaining industry-leading Adjusted EBITDA margins above 40%. Due to expansion related yield reduction in Pennsylvania, which I believe to be temporary, and a decision to prioritize allocation of our branded products to our own New Jersey dispensaries, I felt it was appropriate to withdraw guidance for 2021.  Looking ahead, 2022 will be a breakout year as we benefit from investment in cultivation capacity expansions and best-in-class retail experiences. I expect Pennsylvania to show substantial growth benefitting from the current expansion, while in New Jersey we will have our Maplewood, Phillipsburg, and Lodi stores opened along with our 140,000 square foot cultivation and processing facility, which is fully operational and prepared to supply an adult use New Jersey market."

Second Quarter 2021 Operational Highlights

Subsequent Events

  • Signed agreement to supply COOKIES licensed product and bring COOKIES Corners to all three Apothecarium dispensaries in New Jersey.
  • Decided to undertake a strategic review process to explore, review, and evaluate potential alternatives for its Arise CBD business, focused on maximizing shareholder value.
  • Signed definitive agreement to purchase an additional 12.5% of the issued and outstanding equity of TerrAscend NJ from BWH NJ, LLC and Blue Marble Ventures, LLC for total consideration of $50 million, bringing total ownership to 87.5%. The Company has the option to purchase an additional 6.25% at a pre-determined valuation during the period commencing April 1, 2023, through June 15, 2023.
  • Promoted Ryan McWilliams to EVP of the Northeast Region, succeeding Greg Rochlin, who left the Company to pursue other interests, subsequent to the final Ilera earnout payment.
  • Jason Marks, the Company's Chief Legal Officer and Head of Corporate Development, decided to leave the Company to return to the life sciences sector.

Financial Summary of Q2 2021 and Comparative Periods

(In millions of U.S. Dollars)

Q2 2020

Q1 2021

Q2 2021

 

YTD 20

YTD 21

Net Sales

34.2

53.4

58.7

 

60.1

112.1

QoQ increase

32%

8%

10%

   

YoY increase

159%

106%

72%

 

149%

86%

Gross profit before gain on fair value of biological assets

19.2

34.9

34.7

 

30.8

69.6

Adjusted Gross profit1,2

19.2

34.9

35.7

 

37.2

70.6

% of Net Sales

56%

65%

61%

 

62%

63%

General & Administrative Expense

11.3

15.8

14.8

 

22.2

30.6

   % of Net Sales

33%

30%

25%

 

37%

27%

Adjusted EBITDA1

8.4

22.6

24.3

 

12.1

46.9

Adjusted EBITDA % of Net Sales

25%

42%

41%

 

20%

42%

Cash Flow from Operations

7.2

13.3

3.4

 

6.4

16.7

1.  Adjusted EBITDA and the respective margin and Adjusted Gross Profit and the respective margin are non-IFRS measures. Please see discussion and reconciliation of non-IFRS measures below. 

Net Sales increased 72% to $58.7 million in the second quarter of 2021, as compared to $34.2 million in the second quarter of 2020. This year over year growth was driven by acquisitions, cultivation capacity expansions in Pennsylvania, New Jersey, and California as well as an increase in the number of dispensaries. Net Sales increased 10% quarter-over-quarter primarily driven by the contribution from acquisitions, the ramp up in New Jersey, growth in Canada, and recovery in California retail, partially offset by lower sales driven by yield declines in Pennsylvania related to ongoing construction and expansion efforts.

Adjusted gross margin, before gain on fair value of biological assets, was 61% in the second quarter of 2021 compared to 56% in the second quarter of 2020 and 65% in the first quarter of 2021. The 500-basis point improvement year-over-year in adjusted gross margin was due to greater mix of higher margin sales from Pennsylvania and the initial ramp of retail and wholesale operations in New Jersey. The 400 basis points decline sequentially is due to yield declines in Pennsylvania and higher mix of retail relative to branded manufacturing driven by the acquisition of KCR.

SG&A expense, excluding stock-based compensation, was $14.8 million compared to $11.3 million in the second quarter 2020. The year over year increase was primarily due to increased salaries and professional fees as well as a one-time legal settlement of $0.7 million. SG&A as a percent of net sales was 25% in the second quarter of 2021 compared to 33% in the second quarter of 2020 and 30% in the first quarter of 2021. The Company continues to invest in building infrastructure to support growth while continuing to realize improved operating leverage.   

Adjusted EBITDA was $24.3 million in the second quarter of 2021 compared to $8.4 million in the second quarter of 2020 and $22.6 million in first quarter 2021. The increase in Adjusted EBITDA was primarily due to operational scale up in its core Northeast Region. The Company continued to expand in the US organically through an increase in production and branded manufacturing capacity in Pennsylvania and New Jersey and store expansions in Pennsylvania, New Jersey, and California. The KCR and HMS acquisitions during Q2 also partially contributed to the growth. Adjusted EBITDA margin in the second quarter of 2021 was 41% compared to 25% in the second quarter of 2020 and 42% in the first quarter of 2021.

Net loss for the second quarter of 2021 was $23 million, largely impacted by a non-cash loss on fair value of warrants of $20 million, a non-cash impairment of intangibles of its Arise Bioscience CBD division of $8.6 million, and an unrealized foreign exchange loss of $3 million primarily related to USD cash balances held in Canada.

Balance Sheet and Cash Flow

Cash and cash equivalents were $154 million as of June 30, 2021, compared to $234 million as of March 31, 2021, which is sufficient to fund planned growth initiatives.

During the quarter, the Company paid $20 million related to the acquisition of KCR in Pennsylvania, $22 million related to the acquisition of HMS in Maryland, and $30 million related to the final earnout payment for Ilera Healthcare in Pennsylvania. Cash from operations was $3.4 million for the quarter while free cash flow, after $2.5 million of capex spending, was slightly positive for the quarter. This is the third consecutive quarter in which the Company generated positive free cash flow. 

As of August 18, 2021, there were 314 million shares outstanding on a fully diluted basis. Fully diluted shares outstanding include approximately 184 million common shares, 14 million common share equivalent preferred shares, 39 million exchangeable non-voting shares, and 76 million warrants and options. Basic shares outstanding on an as converted basis are approximately 238 million. The warrants and options had a weighted average strike price of C$5.09 on June 30, 2021.

2021 Outlook

The Company is withdrawing 2021 financial guidance primarily due to:

  1. Temporary reduction in yields of quality flower caused by ongoing construction and expansion in Pennsylvania.  
  2. Decision to increase allocation of the Company's branded products to its own Apothecarium dispensaries in New Jersey.  While more profitable in the long run, retail sales take longer to sell through when compared to wholesale sales.  When evaluating the potential of the Company's dispensaries in an adult use environment, management believes prioritizing the company's retail channel in a supply constrained market is the best path for building shareholder value.

For the second half of 2021, although the Company has withdrawn its guidance, management expects to continue to deliver strong year-over-year growth in revenue and adjusted EBITDA.

Additional Info

The Company remains on track to become a U.S. filer under U.S. Generally Accepted Accounting Principles (US GAAP) with the United States Securities and Exchange Commission (SEC) by the end of 2021 and is preparing to meet the requirements necessary for its securities to be traded on a national U.S. exchange should such an event become permissible by U.S. law.

Conference Call

TerrAscend will host a conference call today, August 19, 2021, to discuss these results. Jason Wild, Executive Chairman, and Keith Stauffer, Chief Financial Officer will host the call starting at 8:30 a.m. Eastern time. A question-and-answer session will follow management's presentation.

CONFERENCE CALL DETAILS

  

DATE:

Thursday, August 19th, 2021

TIME:

8:30 a.m. Eastern Time

WEBCAST:

Click to Access

DIAL-IN NUMBER:

1-888-664-6392

CONFERENCE ID:

64034488

REPLAY:

 

(416) 764-8677 or (888) 390-0541
Available until 12:00 midnight Eastern Time Thursday, September 2nd, 2021

Replay Code: 034488

Financial results and analyses are available on the Company's website (www.terrascend.com) and SEDAR (www.sedar.com).

The Canadian Securities Exchange ("CSE") has neither approved nor disapproved the contents of this news release. Neither the CSE nor its Market Regulator (as that term is defined in the policies of the CSE) accepts responsibility for the adequacy or accuracy of this release.

About TerrAscend

TerrAscend is a leading North American cannabis operator with vertically integrated operations in Pennsylvania, New Jersey, and California, licensed cultivation and processing operations in Maryland and licensed production in Canada. TerrAscend operates an award-winning chain of The Apothecarium dispensary retail locations as well as scaled cultivation, processing, and manufacturing facilities on both the East and West coasts. TerrAscend's best-in-class cultivation and manufacturing practices yield consistent, high-quality cannabis, providing industry-leading product selection to both the medical and legal adult-use market. The Company owns several synergistic businesses and brands, including The Apothecarium, Ilera Healthcare, Kind Tree, Prism, State Flower, Valhalla Confections, and Arise Bioscience Inc. For more information, visit www.terrascend.com.

Non-IFRS Measures, Reconciliation and Discussion

Certain financial measures in this news release are non-IFRS measures, including, Adjusted Gross Profit and Adjusted EBITDA. These terms are not defined by IFRS and, therefore, may not be comparable to similar measures provided by other companies. These metrics have no direct comparable IFRS financial measure. Such information is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more information, please see "Non-IFRS Financial Measures" in the Company's Interim MD&A available onwww.sedar.com.

Adjusted Gross Profit and the associated margin are non-IFRS measures which management uses to evaluate the performance of the Company's business as it reflects its ongoing profitability. The Company believes that certain investors and analysts use this measure to evaluate a company's ability to service debt and to meet other payment obligations or as a common measurement to value companies in certain industries. The Company measures Adjusted Gross Profit as Gross Profit / (loss) less the cost of a one-time inventory impairments. The associated margin is Adjusted Gross Profit as a percentage of Net Sales.

Adjusted EBITDA and the associated margin are non-IFRS measures which management uses to evaluate the performance of the Company's business as it reflects its ongoing profitability. The Company believes that certain investors and analysts use this measure to evaluate a company's ability to service debt and to meet other payment obligations or as a common measurement to value companies in certain industries. The Company measures Adjusted EBITDA as EBITDA less unrealized gain on changes in fair value of biological assets and other income plus fair value changes in biological assets included in inventory sold, impairments, restructuring costs, purchase accounting adjustments, transaction costs, share based compensation, revaluation of warrants and derivatives liabilities, unrealized loss on investments or foreign exchange, settlement costs related to contractual disputes, and other one-time non-recurring items. The associated margin is Adjusted EBITDA as a percentage of Net Sales.

Caution Regarding Cannabis Operations in the United States

Investors should note that there are significant legal restrictions and regulations that govern the cannabis industry in the United States. Cannabis remains a Schedule I drug under the US Controlled Substances Act, making it illegal under federal law in the United States to, among other things, cultivate, distribute or possess cannabis in the United States. Financial transactions involving proceeds generated by, or intended to promote, cannabis-related business activities in the United States may form the basis for prosecution under applicable US federal money laundering legislation.

While the approach to enforcement of such laws by the federal government in the United States has trended toward non-enforcement against individuals and businesses that comply with medical or adult-use cannabis programs in states where such programs are legal, strict compliance with state laws with respect to cannabis will neither absolve TerrAscend of liability under U.S. federal law, nor will it provide a defense to any federal proceeding which may be brought against TerrAscend. The enforcement of federal laws in the United States is a significant risk to the business of TerrAscend and any proceedings brought against TerrAscend thereunder may adversely affect TerrAscend's operations and financial performance.

Forward Looking Information

This news release contains "forward-looking information" within the meaning of applicable securities laws. Forward-looking information contained in this press release may be identified by the use of words such as, "may", "would", "could", "will", "likely", "expect", "anticipate", "believe, "intend", "plan", "forecast", "project", "estimate", "outlook" and other similar expressions, and include statements with respect to future revenue and profits. Forward-looking information is not a guarantee of future performance and is based upon a number of estimates and assumptions of management in light of management's experience and perception of trends, current conditions and expected developments, as well as other factors relevant in the circumstances, including assumptions in respect of current and future market conditions, the current and future regulatory environment, and the availability of licenses, approvals and permits.

Although the Company believes that the expectations and assumptions on which such forward-looking information is based are reasonable, undue reliance should not be placed on the forward-looking information because the Company can give no assurance that they will prove to be correct. Actual results and developments may differ materially from those contemplated by these statements. Forward-looking information is subject to a variety of risks and uncertainties that could cause actual events or results to differ materially from those projected in the forward-looking information. Such risks and uncertainties include, but are not limited to, current and future market conditions; risks related to federal, state, provincial, territorial, local and foreign government laws, rules and regulations, including federal and state laws in the United States relating to cannabis operations in the United States; and the risk factors set out in the Company's most recently filed MD&A, filed with the Canadian securities regulators and available under the Company's profile on SEDAR at www.sedar.com.

The statements in this press release are made as of the date of this release. The Company disclaims any intent or obligation to update any forward-looking information, whether, as a result of new information, future events, or results or otherwise, other than as required by applicable securities laws.

Financial Outlook

This press release contains a "financial outlook" within the meaning of applicable Canadian securities laws. The financial outlook has been prepared by management of TerrAscend to provide an outlook for full year 2021 and may not be appropriate for any other purpose. The financial outlook has been prepared based on a number of assumptions including the assumptions discussed under the heading "Forward Looking Information" above and the following assumptions: revenue earned in existing retail stores is representative both of revenue that will continue to be earned by such retail stores, as well as of revenue earned in new retail stores; the Company's ability to capitalize on the New Jersey market being generally undersupplied and underdeveloped at the retail and consumer level; the Company's retail locations continuing to be favorably located to take advantage of commuter and other traffic across its footprint; the Company's estimates about the growth in demand for medical cannabis outstripping the aggregate supply in the marketplace in each of its key markets being accurate; the Company's ability to continue to have a diversified customer base and avoid dependence or concentration in any one customer or small group of customers; the Company's Canadian business successfully scaling up its operations to meet customer demand; and, the success of the Company in integrating acquired businesses into its organizational structure and operations, including achieving anticipated economies of scale and revenue projections in connection with such acquisitions. The actual results of the Company's operations for any period will likely vary from the amounts set forth in these projections and such variations may be material. TerrAscend and its management believe that the financial outlook has been prepared on a reasonable basis. However, because this information is highly subjective and subject to numerous risks, including the risks discussed under the heading "Forward Looking Information" above, it should not be relied on as necessarily indicative of future results. Except as required by applicable Canadian securities laws, TerrAscend undertakes no obligation to update the financial outlook. TerrAscend undertakes no obligation to comment on analyses, expectations or statements made by third parties in respect of TerrAscend, its securities, or financial or operating results (as applicable).

Unaudited Condensed Interim Consolidated Statements of Financial Position
(Amounts expressed in thousands of United States dollars, except for per share amounts)

   

At

 

At

 

At

 

Notes

 

June 30, 2021

 

December 31, 2020*

 

January 1, 2020*

Assets

       

Current Assets

       

Cash and cash equivalents

 

$

154,181

$

59,226

$

9,162

Receivables, net of sales returns and allowances

4

 

12,673

 

10,876

 

5,869

Share subscriptions receivable

  

878

 

 

24,463

Note receivable

  

 

 

4,609

Investments

  

 

 

358

Biological assets

6

 

16,109

 

17,816

 

4,222

Inventory

7

 

64,386

 

34,696

 

15,723

Prepaid expenses and other assets

  

5,980

 

5,165

 

4,757

   

254,207

 

127,779

 

69,163

Non-Current Assets

       

Investment in associate

5

 

 

1,379

 

1,000

Property, plant and equipment

8

 

144,853

 

129,735

 

86,734

Intangible assets and goodwill

9

 

300,683

 

199,985

 

185,670

Indemnification asset

16

 

4,676

 

11,500

 

11,500

Prepaid expenses and other assets

  

13,921

 

3,923

 

695

   

464,133

 

346,522

 

285,599

Total Assets

 

$

718,340

$

474,301

$

354,762

        

Liabilities and Shareholders' Equity

       

Current Liabilities

       

Accounts payable and accrued liabilities

 

$

24,915

$

27,176

$

19,256

Deferred revenue

  

638

 

638

 

908

Loans payable

10

 

9,727

 

5,734

 

48,559

Contingent consideration payable

5

 

10,858

 

30,966

 

24,008

Lease liability

12

 

2,326

 

1,710

 

891

Corporate income tax payable

16

 

25,671

 

27,739

 

16,381

   

74,135

 

93,963

 

110,003

Non-Current Liabilities

       

Loans payable

10

 

184,730

 

178,804

 

4,849

Contingent consideration payable

5

 

1,083

 

6,590

 

135,393

Lease liability

12

 

29,107

 

22,609

 

15,070

Warrant liability

22

 

138,750

 

132,257

 

Convertible debentures

11

 

 

4,083

 

10,682

Deferred income tax liability

16

 

57,083

 

27,263

 

20,774

   

410,753

 

371,606

 

186,768

Total Liabilities

 

$

484,888

$

465,569

$

296,771

        

Shareholders' Equity

       

Share capital

13

 

491,599

 

242,336

 

196,978

Contributed surplus

13

 

75,885

 

69,205

 

41,874

Cumulative translation adjustment

  

1,162

 

(3,819)

 

(826)

Deficit

  

(346,324)

 

(306,423)

 

(186,496)

Non-controlling interest

14

 

11,130

 

7,433

 

6,461

Total Shareholders' Equity

  

233,452

 

8,732

 

57,991

        

Total Liabilities and Shareholders' Equity

 

$

718,340

$

474,301

$

354,762

Total Number of Common and Proportionate Voting Shares Outstanding

13

 

184,402,803

 

155,834,272

 

141,980,314

*Change in presentation currency (Note 23) Subsequent events (Note 25)
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

Unaudited Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
(Amounts expressed in thousands of United States dollars, except for per share amounts)

  

For the three months ended

For the six months ended

 

Notes

 

June 30, 2021

 

June 30, 2020*

 

June 30, 2021

 

June 30, 2020*

Sales, gross

 

$

61,977

$

36,367

$

118,473

$

64,510

Excise and cultivation taxes

  

(3,254)

 

(2,153)

 

(6,396)

 

(4,421)

Sales, net

18

 

58,723

 

34,214

 

112,077

 

60,089

          

Cost of sales

7

 

24,001

 

14,999

 

42,425

 

29,314

Gross profit before gain on fair value of biological assets

  

34,722

 

19,215

 

69,652

 

30,775

          

Unrealized gain on changes in fair value of biological assets

6

 

27,685

 

16,722

 

51,208

 

27,793

Realized fair value amounts included in inventory sold

7

 

(16,068)

 

(13,748)

 

(37,059)

 

(18,391)

          

Gross profit

  

46,339

 

22,189

 

83,801

 

40,177

          

Operating expenses:

         

General and administrative

17

 

14,818

 

11,345

 

30,580

 

22,201

Share-based payments

13

 

6,230

 

2,484

 

10,414

 

4,581

Amortization and depreciation

8, 9

 

2,386

 

2,299

 

4,659

 

3,517

Research and development

  

 

121

 

 

275

Total operating expenses

  

23,434

 

16,249

 

45,653

 

30,574

          

Income from operations

  

22,905

 

5,940

 

38,148

 

9,603

          

Revaluation of contingent consideration

5, 22

 

(7)

 

4,475

 

2,990

 

8,620

Finance and other expenses

10,11,12,16

 

9,987

 

2,266

 

17,233

 

4,723

Transaction and restructuring costs

  

432

 

1,266

 

432

 

1,694

Unrealized (gain) loss on investments

5

 

(5,964)

 

(102)

 

(6,192)

 

244

Impairment of goodwill

9

 

5,007

 

 

5,007

 

Impairment of intangible assets

9

 

3,633

 

390

 

3,633

 

734

Loss on fair value of warrants

22

 

19,891

 

 

25,301

 

Unrealized foreign exchange loss

  

3,055

 

37

 

5,838

 

77

          

Loss before income taxes

  

(13,129)

 

(2,392)

 

(16,094)

 

(6,489)

Current income tax expense

16

 

6,876

 

7,113

 

16,088

 

11,474

Deferred income tax expense

16

 

3,120

 

320

 

3,691

 

2,173

Net loss

 

$

(23,125)

$

(9,825)

$

(35,873)

$

(20,136)

Items that will be subsequently reclassified to profit or loss:

         

Currency translation adjustment

 

(3,020)

 

156

 

(4,981)

 

2,009

Comprehensive loss

 

$

(20,105)

$

(9,981)

$

(30,892)

$

(22,145)

          

Net loss (income) attributable to:

         

Shareholders of the Company

  

(25,939)

 

(9,177)

 

(39,954)

 

(18,999)

Non-controlling interests

  

2,814

 

(648)

 

4,081

 

(1,137)

          

Comprehensive loss (income) attributable to:

         

Shareholders of the Company

  

(22,919)

 

(9,333)

 

(34,973)

 

(21,008)

Non-controlling interests

  

2,814

 

(648)

 

4,081

 

(1,137)

          

Net loss per share, basic and diluted

         

Net loss per share – basic and diluted

 

$

(0.14)

$

(0.06)

$

(0.23)

$

(0.13)

      Weighted average number of outstanding common and proportionate voting shares

 

182,369,839

 

149,031,066

 

176,901,119

 

147,750,133

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

Unaudited Condensed Interim Consolidated Statements of Cash Flow
(Amounts expressed in thousands of United States dollars, except for per share amounts)

   

For the six months ended

 

Notes

 

June 30, 2021

 

June 30, 2020*

Operating activities

     

Net loss

 

$

(35,873)

$

(20,136)

Add (deduct) items not involving cash

     

Unrealized gain on changes in fair value of biological assets

6

 

(51,208)

 

(27,793)

Realized fair value amounts included in inventory sold

7

 

37,059

 

18,391

Non-cash write downs of inventory

7

 

699

 

3,258

Accretion, accrued interest and loan forgiveness

10

 

14,341

 

4,670

Depreciation of property, plant and equipment

8

 

4,723

 

2,676

Amortization of intangible assets

9

 

3,394

 

3,034

Share-based payments

13

 

10,414

 

4,845

Current income tax expense

16

 

16,088

 

11,474

Deferred income tax expense

16

 

3,691

 

2,173

Loss on fair value of warrants

22

 

25,301

 

Unrealized loss (gain) on investments

  

(6,192)

 

244

Revaluation of contingent consideration

5

 

2,990

 

8,620

Impairment of intangible assets

9

 

3,633

 

734

Impairment of goodwill

9

 

5,007

 

Release of indemnification asset

16

 

3,796

 

Forgiveness of loan principal and interest

  

(766)

 

Unrealized foreign exchange loss

  

5,838

 

Changes in working capital items

20

 

(9,843)

 

(5,800)

Income taxes paid

16

 

(16,381)

 

Cash inflow from operating activities

  

16,711

 

6,390

      

Financing activities

     

Proceeds from warrants exercised

13

 

10,536

 

Proceeds from options exercised

13

 

2,385

 

86

Proceeds from loan

10

 

766

 

65,769

Return of capital to non-controlling interests

14

 

(384)

 

175

Loan principal and interest paid

10

 

(13,292)

 

(56,111)

Proceeds from private placement, net of share issuance costs

13

 

173,477

 

70,696

Lease payments

12

 

(1,884)

 

(1,367)

Cash inflow from financing activities

  

171,604

 

79,248

      

Investing activities

     

Investment in property, plant and equipment

8

 

(10,856)

 

(17,943)

Investment in intangible assets

9

 

(40)

 

(784)

Principal and interest payments received on lease receivable

  

359

 

28

Distribution of earnings to associates

  

469

 

Deposits for property, plant and equipment

  

(10,583)

 

Payments of contingent consideration

5

 

(29,668)

 

(20,666)

Cash portion of consideration paid on acquisition of KCR

5

 

(20,337)

 

Cash portion of consideration paid on acquisition of HMS

5

 

(22,399)

 

Cash received on acquisition of State Flower

  

 

739

Cash outflow from investing activities

  

(93,055)

 

(38,626)

      

Increase (decrease) in cash and cash equivalents during the period

  

95,260

 

47,012

Net effects of foreign exchange

  

(305)

 

(1,300)

Cash and cash equivalents, beginning of period

  

59,226

 

9,162

Cash and cash equivalents, end of period

 

$

154,181

$

54,874

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements

Sign Up To Get Daily Green Stock News In Your Inbox

Please review our Disclaimer and Privacy Policy before subscribing.

STOCK QUOTE

FEATURED GREEN STOCK

DevvStream

DevvStream provides upfront capital for sustainability projects in exchange for carbon credit rights. Through these rights, the company generates and manages carbon credits by utilizing the most technologically advanced...

CLICK TO LEARN MORE

FEATURED GREEN STOCK

LithiumBank Resources

LithiumBank Resources is creating an opportunity to participate in the future of clean-tech energy. The company's strategy is to acquire claims in known lithium high grade hot spots with existing wells and infrastructure...

CLICK TO LEARN MORE

COPYRIGHT ©2022 GREEN STOCK NEWS