Northstar Clean Technologies
Hillcrest Energy Technologies

Plug Into More Green Stock News

Tap into the pulse of emerging green sectors every morning. Top daily headlines from clean energy, cleantech, cannabis, and sustainable transport stocks:

Please review our Disclaimer and Privacy Policy before subscribing. One-click unsubscribe at any time.

Charlotte's Web Reports 2021 Fourth Quarter and Year-End Financial Results

  • 2021 Revenue grew 1% to $96.1M
  • Adjusted EBITDA1 Loss improved $5M to ($18.6M)
  • $19.5M cash at December 31, 2021

Charlotte's Web Holdings, Inc. (TSX: CWEB) (OTCQX: CWBHF) ("Charlotte's Web" or the "Company"), the market leader in full spectrum hemp extract wellness products, today reported financial results for the fourth quarter and year ended December 31, 2021.

Charlotte's Web (TSX:CWEB) (OTCQX:CWBHF): The World's Most Trusted Hemp Extract (CNW Group/Charlotte's Web Holdings, Inc.)

Effective January 4, 2022, Charlotte's Web became a registrant of the U.S. Securities and Exchange Commission and subject to U.S. reporting requirements including the Company's financial statements and financial data to be presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").  Amounts are presented in United States' dollars, unless otherwise indicated.

"At the beginning of 2022 we took organizational actions, better aligned leadership and employees with shareholder interests, and simplified our business for focus, speed, and executional excellence. Our organization is fully engaged and we intend to grow our business," said Jacques Tortoroli, Chief Executive Officer of Charlotte's Web. "We have substantially completed our multi-year investment in our production capacity to effectively service a sophisticated mass retail channel when federal regulations are set for the CBD wellness category in the U.S. In the interim, regardless of regulatory actions, we are focused on developing sustainable revenue growth with our current customers and through new customer acquisitions, and new channels, as well as selective innovation in new products, and international market expansion."

2021 Revenue Growth

For the twelve-month period ended December 31, 2021, net revenue grew 1.0%, to $96.1 million.  Growth for 2021 from increased unit sales volumes was largely offset by an industry-wide consumer shift to lower priced CBD products; primarily gummies and topical products, where Charlotte's Web is the market share leader.

Direct-to-consumer ("DTC") e-commerce revenue decreased 2.3% year-over-year to $62.3 million while business-to-business ("B2B") revenue grew 7.5%, to $33.8 million, increasing the Company's leading market share position in total food/drug/mass retail ("F/D/M"), and U.S. natural specialty retail. Charlotte's Web maintains the largest e-commerce business in the CBD industry and outperformed the overall DTC category.  Gummies and topical products represented 31% and 19% of gross sales for the Company in 2021 respectively, versus 22% and 14% in 2020. DTC sales contributed 65% of the Company's total net revenue in 2021 and B2B retail contributed 35%, versus 67% and 33% in 2020.

2021 Operations

Gross profit was $48.6M, or 50.6% of consolidated revenue, with gross profit excluding inventory provisions of $58.3 million, or 60.7% of consolidated revenue. A twelve-month net loss of $137.7 million for 2021 included $107.7 million of non-cash impairments in goodwill, customer relationships, trade names, inventory provisions, and other long-lived assets, compared to a net loss of $30.7 million in 2020. Adjusted EBITDA1 improved by $5.0 million versus 2020, resulting in a smaller adjusted EBITDA loss of $18.6 million*. The improvement reflects a $6.0 million reduction in selling, general and administrative ("SG&A") expenses to $97.6 million, partially offset by lower gross profit due to channel and product mix shifts.

* Certain metrics, including those expressed on an adjusted basis, are non-GAAP measures, see "Non-GAAP Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.

2021 Milestones

Charlotte's Web continues to support federal and state legislative actions to help advance a comprehensive U.S. CBD regulatory framework, including the successful passing of state Assembly Bill 45 legalizing hemp CBD in California, and expanded bi-partisan sponsorship of Federal Bill H.R. 841. The Company also completed a clinical study reaffirming the liver health safety of Charlotte's Web™ hemp derived CBD extracts and shared the quantitative data study results with the U.S. Food and Drug Administration.

Charlotte's Web achieved USDA organic certification on select products and secured three new U.S. Patents for proprietary hemp cultivars, bringing its total to five. To secure future optionality to enter the U.S. cannabis wellness category, Charlotte's Web purchased an option agreement to acquire Stanley Brothers cannabis business pending US federal legalization of cannabis.

International expansion initiatives progress in Canada where the Company completed the first international harvest of Charlotte's Web's proprietary patented hemp cultivars, with product planned for late 2022 availability. In the U.K., the Company's applications were accepted and being processed for Novel Foods authorization. Charlotte's Web recently appointed Savage Cabbage as the Company's exclusive distributor in the U.K. The founder and CEO of Savage Cabbage, Jade Proudman, was also named the Company's Global Brand Ambassador. In Israel Charlotte's Web is preparing for product availability through its exclusive distribution partnership with Israel-based Intercure, pending Ministry of Health legalization of CBD.

"Internationally, our asset-light approach through partnerships provides efficient and cost-effective global expansion routes to market," said Wes Booysen, Chief Financial Officer of Charlotte's Web. "Additionally, as part of our recent reorganization, we believe we have right-sized our operating expenses to our current revenue."

Balance Sheet and Cash Flow    

Total cash use for 2021 was $33.3 million of which approximately $22 million was non-recurring payments including an $8 million strategic purchase option for Stanley Brothers USA Holdings, Inc.'s cannabis business.  During the year, the Company added $8.3 million through its At-the-Market equity program.  The Company's cash and working capital at December 31, 2021 were $19.5 million and $75.6 million, respectively, compared to $52.8 million and $114.9 million at December 31, 2020. The current cash position does not reflect collection of an outstanding IRS tax refund of $10.8 million, which may be partially or fully collected in 2022. The Company maintains an unused $10 million line of credit with JPMorgan that has been put on hold due to the Company failing to meet required covenants in Q4 that were not waived.

Q4-2021 Financial Review

Fourth quarter impairment of intangible assets, long-lived assets and goodwill

The Company recognized impairments of $76M related to goodwill and $22M related to customer relationships, trade names and other long-lived assets. The impairments were primarily triggered as result of the decrease in the Company's market capitalization in the fourth quarter of 2021. This resulted in impairment charges of $98M which are factored into our net loss for Q4 and the full year.  These are non-cash charges.

The following table sets forth selected financial information for the periods indicated.

  

Three Months Ended December 31,

U.S. $ millions, except per share data

 

2021

 

2020

     

Revenue

 

$

24.8

 

$

26.9

Cost of goods sold

 

20.6

 

16.4

Gross profit

 

4.2

 

10.6

     

Selling, general and administrative expenses

 

24.4

 

23.3

Goodwill and asset impairments

 

98.0

 

Operating loss

 

(118.2)

 

(12.7)

     

Other income, net

 

(0.3)

 

0.3

Change in fair value of financial instruments and other

 

0.3

 

(2.0)

Income tax (expense) benefit

 

(0.2)

 

0.1

Net loss and comprehensive loss

 

$

(118.2)

 

$

(14.3)

Net loss per common share, basic and diluted

 

$

(0.86)

 

$

(0.10)

Consolidated net revenue for the fourth quarter ended December 31, 2021 was $24.8 million, an increase of 4.7% versus Q3-2021, and a decrease of 7.8% versus Q4-2020, due to sales and channel mixes and competitive DTC pricing.

Fourth quarter DTC net revenue was 12.1% lower year-over-year due to product mix and lower-than-expected online sales during the December holiday season. New DTC subscriptions increased 116% year-over-year and ecommerce conversion rates were strong at 11.8%. DTC accounted for 62% of total revenue in the fourth quarter of 2021 versus 65% for the same period in 2020. 

Fourth quarter B2B revenue growth was flat year-over-year at $9.5 million on higher unit sales volume of new pet, topicals, and gummy products which carry lower average unit pricing. During the fourth quarter of 2021, Charlotte's Web expanded its retail B2B distribution by more than 1000 doors in grocery, natural, and pet retail following the passing of Assembly Bill 45 in California, including nearly 800 GNC locations in 24 states. B2B contributed 38% of revenue in Q4-2021.

  

Three Months Ended

  
  

December 31,

 

% Increase
(Decrease)

  

2021

 

2020

 

Total revenue - U.S. $ millions

 

$

24.8

 

$

26.9

 

(7.8)

%

Direct-to-consumer ("DTC")  net revenue

 

$

15.3

 

$

17.4

 

(12.1)

%

Business-to-business ("B2B")  net revenue

 

$

9.5

 

$

9.5

 

%

Higher retail volumes and brand leadership produced market share gains at B2B retail across core retail channels. Charlotte's Web holds the number one market share position across major retail channels including total U.S. F/D/M, total U.S. natural specialty retail, and e-commerce, based on market share data from leading third-party analysts such as Nielsen, SPINS, and Brightfield Group, respectively.

Gross profit of $4.2 million, or 16.9% of consolidated revenue, was negatively impacted by non-cash inventory provisions of $9.6 million for Q4-2021. Gross profit for Q4-2020 of $10.6 million was negatively impacted by non-cash inventory provisions of $5.8 million. Gross profit in the Q4-2020 quarter was also negatively impacted by lower net revenue and product and channel mixes.

Total SG&A expenses increased 4.7% to $24.4 million year-over-year from $23.3 million due to professional fees related to a transition to U.S. GAAP reporting and becoming an SEC registrant, as well as increased marketing spend including new retail displays and activations for recent large customer wins.

Net loss was $118.2 million for the fourth quarter as compared to net loss and comprehensive loss of $12.2 million in the fourth quarter of 2020. Adjusted EBITDA loss for the fourth quarter was $4.5 million, or 18.1% of net revenue, as compared to Adjusted EBITDA loss of $3.1 million, or 11.5% of consolidated revenue, for the fourth quarter of 2020. The higher loss is primarily due to lower gross profit as well as lower net revenue.*

Consolidated Financial Statements and Management's Discussion and Analysis

The Company's audited consolidated financial statements and accompanying notes for the year ended December 31, 2021 and 2020 and related management's discussion and analysis of financial condition and results of operations ("MD&A") are reported in the Company's 10K filing on the Securities and Exchange Commission website at www.sec.gov and on SEDAR at www.sedar.com, and will be available on the Investor Relations section of the Company's website at https://investors.charlottesweb.com.

Conference Call

Management will host a conference call to discuss the Company's 2021 fourth quarter and year-end results at 8:30 a.m. ET on March 24, 2022. To participate in the call, please dial 1-416-764-8659 approximately 10 minutes before the conference call. A recording of the call will be available through March 31, 2022. To listen to the rebroadcast please dial 1-416-764-8677 and provide conference ID 231528. A webcast of the call can be accessed through the investor relations section of the Charlotte's Web website.

About Charlotte's Web Holdings, Inc.

Charlotte's Web Holdings, Inc., a Certified B Corporation headquartered in Denver, is the market leader in innovative hemp extract wellness products under a family of brands which includes Charlotte's Web™, CBD Medic™, CBD Clinic™, and Harmony Hemp™. Charlotte's Web branded premium quality products start with proprietary hemp genetics that are 100-percent American farm grown and manufactured into hemp extracts containing naturally occurring phytocannabinoids including cannabidiol ("CBD"), CBC, CBG, terpenes, flavonoids, and other beneficial hemp compounds. The Company's CW Labs R&D division, advances hemp science at two centers of excellence in Louisville, Colorado, and the Hauptmann Woodward Research Institute at the University at Buffalo, part of the State University of New York (SUNY) network. Charlotte's Web product categories include full-spectrum hemp CBD oil tinctures (liquid products), CBD gummies (sleep, stress, exercise recovery), CBD capsules, CBD topical creams and lotions, as well as CBD pet products for dogs.  Through its vertically integrated business model, Charlotte's Web maintains stringent control over product quality and consistency. Charlotte's Web products are distributed to more than 15,000 retail, over 8,000 health care practitioners, and online through the Company's website at www.CharlottesWeb.com.

Charlotte's Web was founded by the seven Stanley Brothers with a mission to unleash the healing powers of botanicals through compassion and science, benefiting the planet and all who live upon it.  Charlotte's Web is a socially and environmentally conscious company and is committed to using business as a force for good and a catalyst for innovation. The Company weighs sound business decisions with consideration for how its efforts affect employees, customers, the environment, and diverse communities. The rate the Company pays for agricultural products reflects a fair and sustainable rate driving higher quality yield, encouraging regenerative farming practices, and supporting U.S. farming communities. Management believes that its socially oriented and environmentally responsible actions have a positive impact on its customers, suppliers, employees and stakeholders. Charlotte's Web donates a portion of its pre-tax earnings to charitable organizations.

Shares of Charlotte's Web trade on the Toronto Stock Exchange (TSX) under the symbol "CWEB" and are quoted in U.S. Dollars in the United States on the OTCQX under the symbol "CWBHF". As of March 22, 2021, Charlotte's Web had 145,110,106 Common Shares outstanding.

Forward-Looking Information

In the interest of providing the shareholders and potential investors of Charlotte's Web Holdings, Inc. with information about the Company, certain information provided herein constitutes forward-looking statements or information (collectively, "forward-looking statements") within the meaning of applicable securities laws. Forward-looking statements are typically identified by words such as "may", "will", "should", "could", "anticipate", "expect", "project", "estimate", "forecast", "plan", "intend", "target", "believe" and similar words suggesting future outcomes or statements regarding an outlook. Although these forward-looking statements are based on assumptions the Company considers to be reasonable based on the information available on the date such statements are made, such statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties, and other factors which may cause actual results, levels of activity, and achievements to differ materially from those expressed or implied by such statements. The forward-looking statements contained in this press release are based on certain assumptions and analysis by management of the Company in light of its experience and perception of historical trends, current conditions and expected future development and other factors that it believes are appropriate.

Specifically, this press release contains forward-looking statements relating to, but not limited to: activities relating to, and sponsorship of, legislation to advance regulatory framework; future optionality to enter the U.S. cannabis wellness category through purchase option agreement with Stanley Brothers; anticipated consumer trends and corresponding product innovation; anticipated future financial results; international expansion activities and strategy, including Israel product launch, harvest and planned product sales in Canada, and expansion in UK and EU; sales volume, product, channel and international expansion plans; growth of the Company's market share position; collection of a near-term IRS tax refund; that the reorganization right sized our operating expenses to our revenue; the impact of certain activities on the Company's business and financial condition; suggested regulatory developments; and the Company's anticipated trajectory, long-term growth expectations and shareholder value creation.

The material factors and assumptions used to develop the forward-looking statements herein include, but are not limited to, the following: the impact of the COVID-19 pandemic; the regulatory climate in which the Company currently operates and may in the future operate; successful sales of the Company's products; the success of sales and marketing activities; there will be no significant delays in the development and commercialization of the Company's products, including in relation to supply chain disruptions; outcomes from R&D activities; ability for the Company to leverage R&D and brand recognition for product sales; the Company's ability to deal with adverse growing conditions (due to pests, disease, fungus, climate or other factors) in a timely and cost-effective manner; there will be no significant reduction in the availability of qualified and cost-effective human resources; new products will continue to be added to the Company's portfolio; demand for the Company's products will grow in the foreseeable future; there will be no significant barriers to the acceptance of the Company's products in the market, including in international markets; the Company will be able to maintain compliance with applicable contractual and regulatory obligations and requirements; there will be adequate liquidity available to the Company to carry out its operations and business plans; the Company will have sufficient capital to pursue its sales volume, product, channel and international expansion; and products do not develop that would render the Company's current and future product offerings undesirable and the Company is otherwise able to minimize the impact of competition and keep pace with changing consumer preferences.

The Company's forward-looking statements are subject to risks and uncertainties pertaining to, among other things, the adverse impact of the COVID-19 pandemic to the Company's operations, supply chain, distribution chain, and to the broader market for the Company's products; revenue fluctuations; nature of government regulations (both domestic and foreign); economic conditions; loss of key customers; retention and availability of executive talent; competing products; common share price volatility; loss of proprietary information; product acceptance; internet and system infrastructure functionality; information technology security; available capital to fund operations and business plans; crop risk; international and political considerations; regulatory changes; and including but not limited to those risks and uncertainties discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ending December 31, 2021 available on www.sec.gov and  www.sedar.com, and other risk factors contained in other filings with the Securities and Exchange Commission available on www.sec.gov and filings with Canadian securities regulatory authorities available on www.sedar.com. The impact of any one risk, uncertainty, or factor on a particular forward-looking statement is not determinable with certainty as these are interdependent, and the Company's future course of action depends on management's assessment of all information available at the relevant time.

Except as required by applicable law, the Company assumes no obligation to publicly update or revise any forward-looking statements made, whether as a result of new information, future events, or otherwise. All forward-looking statements, whether written or oral, attributable to the Company or persons acting on the Company's behalf, are expressly qualified in their entirety by these cautionary statements.

CHARLOTTE'S WEB HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

 
 

December 31,

 

2021

 

2020

ASSETS

   

Current assets:

   

Cash and cash equivalents

$

19,494

 

$

52,803

Accounts receivable, net

4,882

 

4,793

Notes receivable - current

495

 

2,757

Inventories, net

52,077

 

63,157

Prepaid expenses and other current assets

8,095

 

8,845

Income taxes receivable

10,764

 

11,440

Total current assets

95,807

 

143,795

Property and equipment, net

36,085

 

39,363

Operating lease right-of-use assets, net

20,679

 

21,037

Intangible assets, net

2,843

 

25,376

Goodwill

 

76,039

Stanley Brothers USA Holdings purchase option

13,000

 

Notes receivable - noncurrent

1,037

 

Other long-term assets

2,062

 

5,177

Total assets

$

171,513

 

$

310,787

LIABILITIES AND SHAREHOLDERS' EQUITY

   

Current liabilities:

   

Accounts payable

$

5,049

 

$

4,891

Accrued and other current liabilities

9,570

 

12,763

Cultivation liabilities – current

3,448

 

9,304

Lease obligations – current

2,103

 

1,916

Total current liabilities

20,170

 

28,874

Cultivation liabilities – noncurrent

385

 

2,513

Lease obligations – noncurrent

20,500

 

20,567

Warrant and other long-term liabilities

12

 

4,591

Total liabilities

41,067

 

56,545

Commitments and contingencies

   

Shareholders' equity:

   

Common shares, nil par value; unlimited shares authorized as of December 31, 2021 and 2020, respectively; 144,659,964 and 107,060,237 shares issued and outstanding as of December 31, 2021 and 2020

1

 

1

Proportionate voting shares, nil par value; nil shares authorized as of December 31, 2021 and unlimited shares authorized as of December 31, 2020, respectively; nil and 81,177 outstanding as of December 31, 2021 and December 31, 2020, respectively

 

Additional paid-in capital

319,059

 

305,133

Accumulated deficit

(188,614)

 

(50,892)

Total shareholders' equity

130,446

 

254,242

    

Total liabilities and shareholders' equity

$

171,513

 

$

310,787

CHARLOTTE'S WEB HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except share and per share amounts)

 
 

Year Ended December 31,

 

2021

 

2020

    

Revenue

$

96,092

 

$

95,226

Cost of goods sold

47,507

 

42,937

Gross profit

48,585

 

52,289

    

Selling, general and administrative expenses

97,641

 

103,631

Goodwill and asset impairments

98,003

 

Operating loss

(147,059)

 

(51,342)

    

Other income, net

51

 

1,330

Change in fair value of financial instruments and other

9,429

 

11,317

Loss before provision for income taxes

$

(137,579)

 

$

(38,695)

Income tax (expense) benefit

(143)

 

8,014

Net loss and comprehensive loss

$

(137,722)

 

$

(30,681)

Net loss per common share, basic and diluted

$

(0.98)

 

$

(0.25)

Weighted-average shares used in computing net loss per share, basic and diluted

140,769,247

 

125,012,249

CHARLOTTE'S WEB HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in thousands, except share amounts

 
 

Proportionate
Voting Shares

 

Common Shares

 

Additional
Paid-in
Capital

 

 

Accumulated
Deficit

 

 

Total
Shareholders'
Equity

 

Shares

 

Shares

 

Amount

   

Balance—December 31, 2019

95,342

 

67,418,174

 

$

1

 

$

144,206

 

$

(20,211)

 

$

123,996

Exercise of stock options

 

3,987,035

 

 

2,467

 

 

2,467

Conversion to common shares

(16,140)

 

6,455,826

 

 

 

 

Withholding of common shares upon vesting of restricted share units

 

32,801

 

 

(19)

 

 

(19)

Share-based compensation

 

 

 

3,149

 

 

3,149

Harmony Hemp contingent equity compensation

 

114,696

 

 

1,177

 

 

1,177

2020 Share offering, net of warrants and issuance costs

 

11,500,000

 

 

44,591

 

 

44,591

Abacus acquisition

1,975

 

17,551,705

 

 

109,562

 

 

109,562

Net loss and comprehensive loss

 

 

 

 

(30,681)

 

(30,681)

Balance—December 31, 2020

81,177

 

107,060,237

 

$

1

 

$

305,133

 

$

(50,892)

 

$

254,242

Exercise of stock options

 

8,261

 

$

 

$

30

 

$

 

$

30

Conversion to common shares

(81,177)

 

32,471,060

 

 

 

 

Exercise of warrants

 

98,788

 

 

441

 

 

441

Withholding of common shares upon vesting of restricted share units

 

182,727

 

 

(146)

 

 

(146)

Harmony Hemp contingent equity compensation

 

338,091

 

 

1,460

 

 

1,460

ATM Program, net of share issuance costs

 

4,500,800

 

 

8,118

 

 

8,118

Share-based compensation

 

 

 

4,023

 

 

4,023

Net loss and comprehensive loss

 

 

 

 

(137,722)

 

(137,722)

Balance—December 31, 2021

 

144,659,964

 

$

1

 

$

319,059

 

$

(188,614)

 

$

130,446

CHARLOTTE'S WEB HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 
 

Year Ended December 31,

 

2021

 

2020

    

Cash flows from operating activities:

   

Net loss and comprehensive loss

$

(137,722)

 

$

(30,681)

Adjustments to reconcile net loss and comprehensive loss to net cash used in operating activities:

   

Depreciation and amortization

11,025

 

6,847

Goodwill and asset impairments

98,003

 

Change in fair value of financial instruments

(9,305)

 

(11,167)

Allowance for credit losses

1,509

 

834

Inventory provision

9,729

 

8,025

Share-based compensation

5,483

 

4,326

Loss (gain) on disposal of assets

390

 

(5)

Changes in operating assets and liabilities:

   

Accounts receivable, net

(948)

 

1,470

Inventories

1,023

 

(1,782)

Prepaid expenses and other current assets

694

 

(2,867)

Operating lease right-of-use assets and lease obligations

138

 

569

Accounts payable, accrued and other liabilities

(2,911)

 

(8,075)

Income taxes

676

 

(8,133)

Cultivation liabilities

(7,166)

 

(11,289)

Other operating assets and liabilities, net

(177)

 

(101)

Net cash used in operating activities

(29,559)

 

(52,029)

Cash flows from investing activities:

   

Acquisition of business, net of cash acquired

 

11,181

Purchases of property and equipment and intangible assets

(4,918)

 

(28,257)

Proceeds from sale of assets

13

 

91

Issuance of notes receivable, net of collections

510

 

(1,275)

Investment in Stanley Brothers USA Holdings purchase option

(8,000)

Other investing activities

606

 

(897)

Net cash used in investing activities

(11,789)

 

(19,157)

Cash flows from financing activities:

   

Proceeds from public offerings, net of issuance costs

8,257

 

53,797

Proceeds from stock option exercises

30

 

2,467

Other financing activities

(248)

 

(828)

Net cash provided by financing activities

8,039

 

55,436

Net decrease in cash and cash equivalents

(33,309)

 

(15,750)

Cash and cash equivalents —beginning of year

52,803

 

68,553

    

Cash and cash equivalents —end of year

$

19,494

 

$

52,803

    

Non-cash activities:

   

Equity instruments issued in business combinations

$

 

$

109,562

Non-cash purchases of property and equipment

(2,500)

 

(1,291)

Non-cash inventory provision

(543)

 

(2,073)

(1) Non-GAAP Measures

Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") and gross profit excluding inventory provision are not recognized performance measures under U.S. GAAP. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP. Adjusted EBITDA does not have a standardized meaning prescribed under U.S. GAAP and therefore may not be comparable to ‎similar measures presented by other issuers. ‎ The term EBITDA consists of net loss and excludes interest, taxes, depreciation and amortization. Adjusted EBITDA also excludes share-based compensation, impairment of assets, transaction costs, legal settlement costs, restructuring charges, and adjustments for fair value. Adjusted EBITDA is included as a supplemental disclosure because management of the Company believes that such measurement provides a more meaningful assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges or gains that are infrequent. The most directly comparable measure to Adjusted EBITDA calculated in accordance with U.S. GAAP is net loss. See "Adjusted EBITDA" below for a reconciliation of Adjusted EBITDA to net loss, the most directly comparable U.S. GAAP measure.  Gross profit, excluding inventory provisions, is gross profit as stated in the Company's Consolidated Statements of Operations and Comprehensive Loss adjusted to exclude the non-cash inventory provisions of $9,551 and $9,729 for Q4 and for 2021, respectively.  The Company believes such measurement provides a more meaningful assessment of the Company's gross profit on a continuing basis by eliminating non-cash inventory provisions.

  

Three months ended

Twelve months ended

  

December 31,

December 31,

U.S. $ millions

 

2021

 

2020

2021

2020

Net loss and comprehensive loss

 

$

(118.2)

 

$

(14.3)

$

(137.7)

$

(30.7)

Depreciation of property and equipment and amortization of intangibles

 

2.8

 

2.2

11.0

6.8

Financing costs

 

0.1

 

(0.1)

0.1

0.1

Interest income

 

 

(0.1)

Income tax

 

0.1

 

(0.1)

0.1

(8.0)

EBITDA

 

$

(115.2)

 

$

(12.3)

(126.5)

(31.9)

Mark-to-market financial instruments

 

(0.3)

 

2.0

(9.4)

(11.3)

Share-based compensation

 

1.4

 

1.0

5.5

4.3

Impairment of assets

 

107.6

 

5.8

107.7

8.0

SEC registration and other transaction costs

 

1.0

 

0.2

1.9

5.9

Restructuring charges

 

1.0

 

0.2

2.2

1.4

Adjusted EBITDA(1)

 

$

(4.5)

 

$

(3.1)

(18.6)

(23.6)

Plug Into More Green Stock News

Tap into the pulse of emerging green sectors every morning. Top daily headlines from clean energy, cleantech, cannabis, and sustainable transport stocks:

Please review our Disclaimer and Privacy Policy before subscribing. One-click unsubscribe at any time.
Surf Air Mobility

Surf Air Mobility is a regional air mobility platform expanding the category of regional air travel to reinvent flying through the power of electrification. In an effort to substantially reduce the cost and environmental impact of...

CLICK TO LEARN MORE
GreenPower Motor

GreenPower Motor designs, builds and distributes a full suite of high-floor and low-floor all-electric medium and heavy-duty vehicles, including transit buses, school buses, shuttles, cargo van, and a cab and chassis...

CLICK TO LEARN MORE

COPYRIGHT ©2022 GREEN STOCK NEWS