Myomo, Inc. (NYSE American: MYO) (“Myomo” or the “Company”), a wearable medical robotics company that offers increased functionality for those suffering from neurological disorders and upper-limb paralysis, today announced financial results for the three and nine months ended September 30, 2022.
Financial and operational highlights for the third quarter of 2022 include the following:
Management Commentary
“The growth in the patient pipeline we reported in the second quarter resulted in sequential growth in authorizations and orders in the third quarter,” stated Paul R. Gudonis, Myomo’s chairman and chief executive officer. “As a result, we are carrying a record-high backlog into the fourth quarter. Fourth quarter backlog also includes our highest quarterly total for orders from the VA channel, which accounts for more than 10% of the backlog. Pipeline additions continued to be strong in the third quarter, leading to a record number of candidates in the insurance reimbursement process. We have learned from the challenges experienced a year ago due to competition from holiday and election advertising, leading us to fine-tune our marketing efforts to maximize lead generation, while minimizing expected growth in cost per pipeline add in the fourth quarter."
Financial Results
| For the Three Months Ended September 30, |
| Period- to-Period Change |
| For the Nine Months Ended September 30, |
| Period- to-Period Change |
| ||||||||||||||||
| 2022 |
| 2021 |
| $ |
| % |
| 2022 |
| 2021 |
| $ |
| % |
| ||||||||
Product revenue | $ | 3,968,201 |
| $ | 4,383,957 |
| $ | (415,756 | ) |
| (9 | )% | $ | 10,513,702 |
| $ | 9,824,740 |
| $ | 688,962 |
|
| 7 | % |
License revenue |
| - |
|
| - |
|
| - |
| N/M |
|
| 1,000,000 |
|
| - |
|
| 1,000,000 |
| N/M |
| ||
Total revenue |
| 3,968,201 |
|
| 4,383,957 |
|
| (415,756 | ) |
| (9 | )% |
| 11,513,702 |
|
| 9,824,740 |
|
| 1,688,962 |
|
| 17 | % |
Cost of revenue |
| 1,331,217 |
|
| 1,110,204 |
|
| 221,013 |
|
| 20 | % |
| 3,888,217 |
|
| 2,634,922 |
|
| 1,253,295 |
|
| 48 | % |
Gross profit | $ | 2,636,984 |
| $ | 3,273,753 |
| $ | (636,769 | ) |
| (19 | )% | $ | 7,625,485 |
| $ | 7,189,818 |
| $ | 435,667 |
|
| 6 | % |
Gross margin % |
| 66.5 | % |
| 74.7 | % |
|
|
| -8.2 | % |
| 66.2 | % |
| 73.2 | % |
|
|
| -7.0 | % |
Revenue for the third quarter of 2022 was $4.0 million, a decrease of 9%, compared with the third quarter of 2021, but an increase of 8% sequentially. Growth in revenue was driven by a higher average selling price (ASP). Myomo recognized revenue on 87 MyoPro units in the third quarter of 2022, down 15% from the same period a year ago. Year-to-date revenue of $11.5 million was up 17%, compared with the same period a year ago. Excluding the partial joint venture license payment received in the first quarter of 2022, year-to-date product revenue of $10.5 million was up 7% compared with the same period a year ago.
Gross margin for the third quarter of 2022 was 66.5%, compared with 74.7% for the third quarter of 2021. The decrease was driven by higher product costs in the current inflationary environment, partially offset by a higher ASP. Year-to-date gross margin was 66.2%, compared with 73.2% in the year-ago period.
Operating expenses for the third quarter of 2022 were $5.5 million, an increase of 3%, compared with the third quarter of 2021. The increase was driven primarily by higher compensation and advertising costs. Advertising costs of $1.0 million increased 14%, compared with the third quarter of 2021. Year-to-date operating expenses were $16.1 million, an increase of 9% over the same period a year ago.
Operating loss for the third quarter of 2022 was $2.8 million, compared with $2.0 million for the third quarter of 2021. Net loss for the third quarter of 2022 was $2.8 million, or $0.40 per share, compared with a net loss of $2.1 million, or $0.36 per share, for the third quarter of 2021. Operating loss for the first nine months of 2022 was $8.4 million, compared with $7.6 million for the same period a year ago. Net loss for the first nine months of 2022 was $8.6 million, or $1.24 per share, compared with $7.6 million, or $1.38 per share, for the same period a year ago.
Adjusted EBITDA for the third quarter of 2022 was negative $2.5 million, compared with negative $1.7 million for the third quarter of 2021. Adjusted EBITDA was a negative $7.4 million for the nine months ended September 30, 2022, compared with $6.6 million for the year-ago period. A reconciliation of GAAP net loss to this non-GAAP financial measure appears below.
Liquidity
Cash and cash equivalents as of September 30, 2022 were $7.4 million. Cash used in operating activities was $2.8 million for the third quarter of 2022. In order to enhance liquidity, the Company has called for a special shareholders meeting to be held in December 2022 to approve the sale of the full $5.0 million of availability under its equity line of credit with Keystone Capital Partners.
Business Outlook
“We expect to be able to report modest sequential product revenue growth in the fourth quarter,” said Gudonis. “While growing the pipeline will be seasonally challenging in the fourth quarter due to competition from holiday and election advertising, we expect to enter 2023 with a much larger pipeline than we entered 2022, positioning the Company for stronger product revenue growth in 2023."
Conference Call and Webcast Information
Myomo will hold a conference call today at 4:30 p.m. Eastern time to discuss these results and answer questions. Participants are encouraged to pre-register for the call at this link. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time including up to and after the start of the call. Those unable to pre-register may participate by dialing 844-707-6932 (U.S.) or 412-317-9250 (International). A webcast of the call will also be available at Myomo’s Investor Relations page at http://ir.myomo.com/.
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until November 24, 2022 at 877-344-7529 (U.S. toll-free), 855-669-9658 (Canada toll-free) or 412-317-0088 (International), with passcode 2914843.
Non-GAAP Financial Measures
Myomo is providing financial information that has not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. This information includes Adjusted EBITDA. This non-GAAP financial measure is not in accordance with, or an alternative for, GAAP and may be different from similar non-GAAP financial measures used by other companies. Myomo believes the use of this non-GAAP financial measure provides supplementary information for investors to use in evaluating operating performance and in comparing Myomo’s financial measures with other companies in its industry, many of which present similar non-GAAP financial measures. Adjusted EBITDA is EBITDA adjusted for stock-based compensation expense. This non-GAAP financial measure is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP, and should be viewed in conjunction with GAAP financial measures. Investors are encouraged to review the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release.
About Myomo
Myomo, Inc. is a wearable medical robotics company that offers improved arm and hand function for those suffering from neurological disorders and upper-limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper-limb orthosis designed to support the arm and restore function to the weakened or paralyzed arms of certain patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury, ALS or other neuromuscular disease or injury. It is currently the only marketed device that, sensing a patient’s own EMG signals through non-invasive sensors on the arm, can restore an individual’s ability to perform activities of daily living, including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in Boston, Massachusetts, with sales and clinical professionals across the U.S. and representatives internationally. For more information, please visit www.myomo.com.
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for fourth quarter revenue, the state of the patient pipeline entering 2023 and its cash runway, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material and adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
(Tables to follow)
MYOMO, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||||||||
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Product revenue |
| $ | 3,968,201 |
|
| $ | 4,383,957 |
|
| $ | 10,513,702 |
|
| $ | 9,824,740 |
|
License revenue |
|
| — |
|
|
| — |
|
|
| 1,000,000 |
|
|
| — |
|
|
|
| 3,968,201 |
|
|
| 4,383,957 |
|
|
| 11,513,702 |
|
|
| 9,824,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of revenue |
|
| 1,331,217 |
|
|
| 1,110,204 |
|
|
| 3,888,217 |
|
|
| 2,634,922 |
|
Gross profit |
|
| 2,636,984 |
|
|
| 3,273,753 |
|
|
| 7,625,485 |
|
|
| 7,189,818 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
| 690,407 |
|
|
| 641,228 |
|
|
| 1,982,815 |
|
|
| 1,769,739 |
|
Selling, general and administrative |
|
| 4,765,218 |
|
|
| 4,662,796 |
|
|
| 14,085,523 |
|
|
| 12,982,413 |
|
|
|
| 5,455,625 |
|
|
| 5,304,024 |
|
|
| 16,068,338 |
|
|
| 14,752,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from operations |
|
| (2,818,641 | ) |
|
| (2,030,271 | ) |
|
| (8,442,853 | ) |
|
| (7,562,334 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other (income) expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other (income) expense, including interest income, net |
|
| (28,959 | ) |
|
| 4,055 |
|
|
| (32,343 | ) |
|
| 10,193 |
|
Loss on equity investment |
|
| 16,652 |
|
|
| - |
|
|
| 49,860 |
|
|
| - |
|
|
|
| (12,307 | ) |
|
| 4,055 |
|
|
| 17,517 |
|
|
| 10,193 |
|
Loss before income taxes |
|
| (2,806,334 | ) |
|
| (2,034,326 | ) |
|
| (8,460,370 | ) |
|
| (7,572,527 | ) |
Income tax expense |
|
| 23,382 |
|
|
| 22,696 |
|
|
| 93,202 |
|
|
| 66,604 |
|
Net loss |
| $ | (2,829,716 | ) |
| $ | (2,057,022 | ) |
| $ | (8,553,572 | ) |
| $ | (7,639,131 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted |
|
| 7,064,188 |
|
|
| 5,681,121 |
|
|
| 6,880,918 |
|
|
| 5,530,259 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted |
| $ | (0.40 | ) |
| $ | (0.36 | ) |
| $ | (1.24 | ) |
| $ | (1.38 | ) |
MYOMO, INC. CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
|
| September 30, |
|
| December 31, |
| ||
|
| 2022 |
|
| 2021 |
| ||
|
| (unaudited) |
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 7,420,020 |
|
| $ | 15,524,378 |
|
Accounts receivable, net |
|
| 1,595,266 |
|
|
| 1,960,037 |
|
Inventories, net |
|
| 1,482,935 |
|
|
| 808,308 |
|
Prepaid expenses and other current assets |
|
| 553,696 |
|
|
| 799,164 |
|
Total Current Assets |
|
| 11,051,917 |
|
|
| 19,091,887 |
|
Operating lease assets with right of use |
|
| 604,960 |
|
|
| 632,906 |
|
Equipment, net |
|
| 239,955 |
|
|
| 275,289 |
|
Investment in Jiangxi Myomo Medical Assistive Appliance Co. Ltd. |
|
| 149,140 |
|
|
| - |
|
Other assets |
|
| 111,034 |
|
|
| 95,330 |
|
Total Assets |
| $ | 12,157,006 |
|
| $ | 20,095,412 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
| 3,649,085 |
|
|
| 3,949,784 |
|
Current operating lease liability |
|
| 441,386 |
|
|
| 333,380 |
|
Deferred revenue |
|
| 23,053 |
|
|
| 249 |
|
Total Current Liabilities |
|
| 4,113,524 |
|
|
| 4,283,413 |
|
Deferred revenue, net of current portion |
|
| 685 |
|
|
| 1,246 |
|
Non-current operating lease liability |
|
| 220,901 |
|
|
| 401,622 |
|
Total Liabilities |
|
| 4,335,110 |
|
|
| 4,686,281 |
|
Commitments and Contingencies |
|
| — |
|
|
| — |
|
Stockholders’ Equity: |
|
|
|
|
|
| ||
Preferred stock |
|
| — |
|
|
| — |
|
Common stock |
|
| 706 |
|
|
| 687 |
|
Additional paid-in capital |
|
| 94,454,914 |
|
|
| 93,537,807 |
|
Accumulated other comprehensive loss |
|
| (11,466 | ) |
|
| (60,677 | ) |
Accumulated deficit |
|
| (86,615,794 | ) |
|
| (78,062,222 | ) |
Treasury stock, at cost |
|
| (6,464 | ) |
|
| (6,464 | ) |
Total Stockholders’ Equity |
|
| 7,821,896 |
|
|
| 15,409,131 |
|
Total Liabilities and Stockholders’ Equity |
| $ | 12,157,006 |
|
| $ | 20,095,412 |
|
MYOMO, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
For the Nine Months Ended September 30, |
| 2022 |
|
| 2021 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | (8,553,572 | ) |
| $ | (7,639,131 | ) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
| ||
Depreciation |
|
| 143,742 |
|
|
| 95,238 |
|
Stock-based compensation |
|
| 917,126 |
|
|
| 831,046 |
|
Bad debt expense |
|
| 26,075 |
|
|
| — |
|
Loss on disposal of asset |
|
| — |
|
|
| 202 |
|
Amortization of right-of-use assets |
|
| 253,611 |
|
|
| 126,529 |
|
Loss on equity investment |
|
| 49,860 |
|
|
| — |
|
Other non-cash charges |
|
| 99,771 |
|
|
| 463 |
|
Changes in operating assets and liabilities: |
|
| — |
|
|
| — |
|
Accounts receivable |
|
| 362,759 |
|
|
| (1,281,989 | ) |
Inventories |
|
| (752,720 | ) |
|
| 52,734 |
|
Prepaid expenses and other current assets |
|
| 240,050 |
|
|
| (422,881 | ) |
Other assets |
|
| (15,705 | ) |
|
| — |
|
Accounts payable and accrued expenses |
|
| (264,182 | ) |
|
| 577,238 |
|
Operating Lease Liabilities |
|
| (298,380 | ) |
|
| (51,462 | ) |
Deferred revenue |
|
| 22,244 |
|
|
| (2,512 | ) |
Other liabilities |
|
| — |
|
|
| (4,637 | ) |
Net cash used in operating activities |
|
| (7,769,321 | ) |
|
| (7,719,162 | ) |
CASH USED IN INVESTING ACTIVITIES |
|
| (307,408 | ) |
|
| (302,527 | ) |
CASH PROVIDED BY FINANCING ACTIVITIES |
|
| - |
|
|
| 8,388,076 |
|
Effect of foreign exchange rate changes on cash |
|
| (27,629 | ) |
|
| (890 | ) |
|
|
|
|
|
|
| ||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
| (8,104,358 | ) |
|
| 365,497 |
|
|
|
|
|
|
|
| ||
Cash, cash equivalents and restricted cash, beginning of period |
|
| 15,524,378 |
|
|
| 12,241,261 |
|
|
|
|
|
|
|
| ||
Cash, cash equivalents and restricted cash, end of period |
| $ | 7,420,020 |
|
| $ | 12,606,758 |
|
MYOMO, INC. RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (unaudited) | ||||||||||||||||
|
| For the Three Months Ended September 30, |
|
| For the Nine Months Ended September 30, |
| ||||||||||
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
GAAP net loss |
| $ | (2,829,716 | ) |
| $ | (2,057,022 | ) |
| $ | (8,553,572 | ) |
| $ | (7,639,131 | ) |
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest (income) expense and other expense, net |
|
| (28,959 | ) |
|
| 4,055 |
|
|
| (32,343 | ) |
|
| 10,193 |
|
Depreciation expense |
|
| 49,097 |
|
|
| 36,910 |
|
|
| 143,742 |
|
|
| 95,238 |
|
Stock-based compensation |
|
| 305,633 |
|
|
| 301,763 |
|
|
| 917,126 |
|
|
| 831,046 |
|
Loss on investment in minority interest |
|
| 16,652 |
|
|
| — |
|
|
| 49,860 |
|
|
| — |
|
Income tax expense |
|
| 23,382 |
|
|
| 22,696 |
|
|
| 93,202 |
|
|
| 66,604 |
|
Adjusted EBITDA |
| $ | (2,463,911 | ) |
| $ | (1,691,598 | ) |
| $ | (7,381,985 | ) |
| $ | (6,636,050 | ) |
Last Trade: | US$4.78 |
Daily Change: | -0.14 -2.85 |
Daily Volume: | 96,343 |
Market Cap: | US$144.600M |
November 06, 2024 August 06, 2024 May 08, 2024 |
DevvStream provides upfront capital for sustainability projects in exchange for carbon credit rights. Through these rights, the company generates and manages carbon credits by utilizing the most technologically advanced...
CLICK TO LEARN MOREUGE International develops, owns, and operates commercial and community solar projects in the United States and strategic markets abroad. Our distributed energy solutions deliver cheaper, cleaner energy to businesses and consumers...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS