Velo3D, Inc. (NYSE: VLD), a leading additive manufacturing technology company for mission-critical metal parts, today announced financial results for its third fiscal quarter of 2022.
“Our third quarter performance reflects solid execution as we again posted strong year over year revenue growth, increased our sizeable backlog and expanded our new and existing customer footprint,” said Benny Buller, CEO of Velo3D. “However, our third quarter financial results were primarily impacted by key component shortages which affected our production schedule, resulting in certain system shipment delays. We have instituted a number of strategic initiatives to address these challenges and are confident in achieving our fourth quarter financial forecasts. As a result of the shipment delays, and potential fourth quarter supply chain and production disruptions, we are reducing our 2022 revenue forecast from $89 million to a range of $75 million to $80 million.”
“Specifically, demand for our industry-leading Sapphire family of systems remains high as we expanded both our new and existing customer footprint during the quarter. For example, new customer additions included two marquee European aerospace OEMs as well as our first sale to a strategic, Fortune 100, U.S. automotive manufacturer. Additionally, we had three customers purchasing multiple systems, reinforcing our credibility as a technology leader in the AM market. We also booked $27 million in new orders in the third quarter and our backlog now totals $66 million. This success provides significant revenue visibility for the fourth quarter as well as building a strong foundation for future growth as we enter 2023.”
“Looking forward, we remain very excited about the future as our bookings and backlog growth reflect the increasing adoption of our technology. We are confident that we have a clear path to profitability given our current capital resources. We expect to achieve this by leveraging our strong top line growth, our focus on rapidly accelerating production efficiency, prudent expense and working capital management and a return to normalized pricing. As a result, we believe we are well positioned to profitably capitalize on the rapidly expanding market for mission critical, high value metal parts,” concluded Buller.
($ in Millions, except percentages and per-share data) | 3rd Quarter | 2nd Quarter | 3rd Quarter |
GAAP revenue | $19.1 | $19.6 | $8.7 |
GAAP gross margin | (0.6%) | 6.3% | 16.9% |
GAAP net income (loss)1 | ($75.2) | $128.0 | ($66.6) |
GAAP net income (loss) per diluted share | ($0.41) | $0.63 | ($3.36) |
|
|
|
|
Non-GAAP net loss2 | ($22.5) | ($21.0) | ($14.6) |
Non-GAAP net loss per diluted share2 | ($0.12) | ($0.10) | ($0.74) |
Cash and Investments | $113 | $142 | $297 |
Information about Velo3D’s use of non-GAAP information, including a reconciliation to U.S. GAAP, is provided at the end of this release.
Summary of Third Quarter 2022 results
Revenue for the third quarter was $19.1 million, in line with the second quarter of 2022 and an increase of 119% compared to the third quarter of 2021. Compared to our original 2022 plan, third quarter 2022 revenue reflected the impact of system shipment delays due to supply chain component shortages and production constraints. On a sequential basis, year of sale revenue was impacted by system sales mix as well as a higher proportion of launch customer shipments than in the second quarter. This impact was partially offset by higher recurring revenue due to a greater number of systems in the field. The year over year improvement in revenue was primarily driven by increased system sales and a more favorable mix of Sapphire XC system sales resulting in an increase in average selling price.
Gross margin for the quarter was negative 1% and down sequentially due to the margin impact of an increased number of launch customer deliveries for the company’s Sapphire XC systems and higher than expected inventory adjustment charges associated with the production of its Sapphire XC product. Labor and overhead costs for the third quarter were in line with forecasts and the company expects further improvement in its bill of material costs through the first half of 2023.
Operating expenses for the quarter were in line with the second quarter at $27.8 million. General and administrative cost increased due to re-allocations of facilities and IT costs between departments, higher professional services and taxes. Research and development expenses and selling and marketing expenses decreased slightly due to the above re-allocations. Non-GAAP operating expenses, which excludes, among other items, stock-based compensation expense of $5.2 million, was $22.7 million in the three months ended September 30, 2022.
Net loss for the quarter was $75.2 million and reflected a loss of $47.5 million on the fair value of warrants and contingent liabilities. Non-GAAP net loss, which excludes, among other items, the gain on fair value of warrants and contingent earnout liabilities as well as stock-based compensation, was $22.5 million in the three months ended September 30, 2022. Adjusted EBITDA for the quarter, excluding the same metrics, was a loss of $21.2 million. For more information regarding the company’s non-GAAP financial measures, see “Non-GAAP Financial Information” below.
The company ended the quarter with a strong balance sheet with $113 million in cash and investments. As a result, the company believes it has the liquidity for ongoing technology investments as well as providing the resources needed to fund its growth plans.
Guidance
Given its strong bookings and significant backlog, the company expects fourth quarter sequential revenue growth in the range of 25-50%. However, due to the impact of the third quarter shipment delays as well as potential fourth quarter supply chain and production disruptions, the company now expects 2022 revenue to be in the range of $75-$80 million compared to its previous guidance of $89 million.
Additional information for fiscal year 2022:
The company will host a conference call for investors this afternoon to discuss its third quarter 2022 performance at 2:00 p.m. Pacific Time. The call will be webcast and can be accessed from the Events page of the Investor Relations section of Velo3D’s website at https://ir.velo3d.com/.
About Velo3D:
Velo3D is a metal 3D printing technology company. 3D printing—also known as additive manufacturing (AM)—has a unique ability to improve the way high-value metal parts are built. However, legacy metal AM has been greatly limited in its capabilities since its invention almost 30 years ago. This has prevented the technology from being used to create the most valuable and impactful parts, restricting its use to specific niches where the limitations were acceptable.
Velo3D has overcome these limitations so engineers can design and print the parts they want. The company’s solution unlocks a wide breadth of design freedom and enables customers in space exploration, aviation, power generation, energy and semiconductor to innovate the future in their respective industries. Using Velo3D, these customers can now build mission-critical metal parts that were previously impossible to manufacture. The end-to-end solution includes the Flow™ print preparation software, the Sapphire® family of printers, and the Assure™ quality control system—all of which are powered by Velo3D’s Intelligent Fusion™ manufacturing process. The company delivered its first Sapphire® system in 2018 and has been a strategic partner to innovators such as SpaceX, Honeywell, Honda, Chromalloy, and Lam Research. Velo3D has been named to San Francisco Chronicle’s prestigious annual list of Top Workplaces in the Bay Area 2022. For more information, please visit velo3d.com, or follow the company on LinkedIn or Twitter.
VELO, VELO3D, SAPPHIRE and INTELLIGENT FUSION, are registered trademarks of Velo3D, Inc.; and WITHOUT COMPROMISE, FLOW and ASSURE are trademarks of Velo3D, Inc. All Rights Reserved © Velo3D, Inc.
Amounts herein pertaining to September 30, 2022 represent a preliminary estimate as of the date of this earnings release and may be revised upon filing our Quarterly Report on Form 10-Q with the Securities and Exchange Commission (the “SEC”). More information on our results of operations for the three months ended September 30, 2022 will be provided upon filing our Quarterly Report on Form 10-Q with the SEC.
Forward-Looking Statements:
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996. The company’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect”, “estimate”, “project”, “budget”, “forecast”, “anticipate”, “intend”, “plan”, “may”, “will”, “could”, “should”, “believes”, “predicts”, “potential”, “continue”, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the company’s guidance for the fourth quarter and full year 2022 (including the company’s estimates for revenue and revenue growth), the company’s expectations regarding its ability to achieve profitability, its improved bill of materials costs during the first half of 2023 and its strong foundation for continued growth in 2023, the company’s strategic priorities for 2022 and 2023 (including the company’s market and customer expansion plans), the company’s expectations regarding its liquidity and capital requirements, and the company’s other expectations, hopes, beliefs, intentions or strategies for the future. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. You should carefully consider the risks and uncertainties described in the “Risk Factors” section of the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the “FY 2021 10-K”), which was filed by the company with the SEC on March 28, 2022 and the other documents filed by the company from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Most of these factors are outside the company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) the inability to recognize the anticipated benefits of the merger transaction, which may be affected by, among other things, competition, the ability of the company to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its key employees; (2) costs related to the merger transaction; (3) changes in the applicable laws or regulations; (4) the possibility that the company may be adversely affected by other economic, business, and/or competitive factors; (5) the impact of the global COVID-19 pandemic; and (6) other risks and uncertainties indicated from time to time described in the FY 2021 10-K, including those under “Risk Factors” therein, and in the company’s other filings with the SEC. The company cautions that the foregoing list of factors is not exclusive and not to place undue reliance upon any forward-looking statements, including projections, which speak only as of the date made. The company does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.
Non-GAAP Financial Information
The company uses non-GAAP financial measures to help it make strategic decisions, establish budgets and operational goals for managing its business, analyze its financial results and evaluate its performance. The company also believes that the presentation of these non-GAAP financial measures in this release provides an additional tool for investors to use in comparing the company’s core business and results of operations over multiple periods. However, the non-GAAP financial measures presented in this release may not be comparable to similarly titled measures reported by other companies due to differences in the way that these measures are calculated. The non-GAAP financial measures presented in this release should not be considered as the sole measure of the company’s performance and should not be considered in isolation from, or as a substitute for, comparable financial measures calculated in accordance with generally accepted accounting principles accepted in the United States (“GAAP”).
The information in the table below sets forth the non-GAAP financial measures that the company uses in this release. Because of the limitations associated with these non-GAAP financial measures, “Non-GAAP Net Loss”, “EBITDA”, “Adjusted EBITDA”, and “Adjusted Operating Expenses”, should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. The company compensates for these limitations by relying primarily on its GAAP results and using Non-GAAP Net Loss, EBITDA, Adjusted EBITDA, and Adjusted Operating Expenses on a supplemental basis. You should review the reconciliation of the non-GAAP financial measures below and not rely on any single financial measure to evaluate the company's business.
The following tables reconcile Net income (loss) to Non-GAAP Net Loss, EBITDA, and Adjusted EBITDA and Total Operating Expenses to Adjusted Operating Expenses during the three months ended September 30, 2022 and 2021, the nine months ended September 30, 2022 and 2021 and the three months ended June 30, 2022 and 2021:
| Velo3D, Inc. | |||||||||||||||||||||||||||||||||||
| NON-GAAP Net Income (Loss) Reconciliation | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| Three months ended | Nine months ended | Three months ended | |||||||||||||||||||||||||||||||||
| September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||||||
| % of Rev | % of Rev | % of Rev | % of Rev | % of Rev | % of Rev | ||||||||||||||||||||||||||||||
| Revenue | $ | 19,115 |
| 100.0 | % | $ | 8,711 |
| 100.0 | % | $ | 50,977 |
| 100.0 | % | $ | 17,029 |
| 100.0 | % | $ | 19,644 |
| 100.0 | % | $ | 7,146 |
| 100.0 | % | |||||
| Gross Profit |
| (121 | ) | (0.6 | )% |
| 1,474 |
| 16.9 | % |
| 1,126 |
| 2.2 | % |
| 3,268 |
| 19.2 | % |
| 1,232 |
| 6.3 | % |
| 2,184 |
| 30.6 | % | |||||
| Net Income (Loss) | $ | (75,195 | ) | (393.4 | )% | $ | (66,578 | ) | (764.3 | )% | $ | (12,587 | ) | (24.7 | )% | $ | (92,663 | ) | (544.1 | )% | $ | 127,950 |
| 651.3 | % | $ | (12,538 | ) | (175.5 | )% | |||||
| Stock-based compensation |
| 5,157 |
| 27.0 | % |
| 676 |
| 7.8 | % |
| 15,090 |
| 29.6 | % |
| 1,751 |
| 10.3 | % |
| 4,976 |
| 25.3 | % |
| 760 |
| 10.6 | % | |||||
| Loss on the convertible note modification |
| — |
| — | % |
| 50,577 |
| 580.6 | % |
| — |
| — | % |
| 50,577 |
| 297.0 | % |
| — |
| — | % |
| — |
| — | % | |||||
| (Gain) Loss on fair value of warrants |
| 6,612 |
| 34.6 | % |
| 1,892 |
| 21.7 | % |
| (11,039 | ) | (21.7 | )% |
| 3,633 |
| 21.3 | % |
| (23,665 | ) | (120.5 | )% |
| 227 |
| 3.2 | % | |||||
| (Gain) Loss on fair value of contingent earnout liabilities |
| 40,885 |
| 213.9 | % |
| (2,014 | ) | (23.1 | )% |
| (58,110 | ) | (114.0 | )% |
| (2,014 | ) | (11.8 | )% |
| (130,227 | ) | (662.9 | )% |
| — |
| — | % | |||||
| Merger related transactional costs |
| — |
| — | % |
| 846 |
| 9.7 | % |
| — |
| — | % |
| 4,360 |
| 25.6 | % |
| — |
| — | % |
| 1,583 |
| 22.2 | % | |||||
| Non-GAAP Net Loss | $ | (22,541 | ) | (117.9 | )% | $ | (14,601 | ) | (167.6 | )% | $ | (66,646 | ) | (130.7 | )% | $ | (34,356 | ) | (201.7 | )% | $ | (20,966 | ) | (106.7 | )% | $ | (9,968 | ) | (139.5 | )% | |||||
Velo3D, Inc. | |||||||||||||||||||||||||||||||||||
| NON-GAAP Adjusted EBITDA Reconciliation | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| Three months ended | Nine months ended | Three months ended | |||||||||||||||||||||||||||||||||
| September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||||||
| % of Rev | % of Rev | % of Rev | % of Rev | % of Rev | % of Rev | ||||||||||||||||||||||||||||||
| Revenue | $ | 19,115 |
| 100.0 | % | $ | 8,711 |
| 100.0 | % | $ | 50,977 |
| 100.0 | % | $ | 17,029 |
| 100.0 | % | $ | 19,644 |
| 100.0 | % | $ | 7,146 |
| 100.0 | % | |||||
| Net Income (Loss) | $ | (75,195 | ) | (393.4 | )% | $ | (66,578 | ) | (764.3 | )% | $ | (12,587 | ) | (24.7 | )% | $ | (92,663 | ) | (544.1 | )% | $ | 127,950 |
| 651.3 | % | $ | (12,538 | ) | (175.5 | )% | |||||
| Interest expense |
| 129 |
| 0.7 | % |
| 986 |
| 11.3 | % |
| 362 |
| 0.7 | % |
| 1,630 |
| 9.6 | % |
| 92 |
| 0.5 | % |
| 524 |
| 7.3 | % | |||||
| Tax expense |
| — |
| — | % |
| — |
| — | % |
| — |
| — | % |
| — |
| — | % |
| — |
| — | % |
| — |
| — | % | |||||
| Depreciation and amortization |
| 1,220 |
| 6.4 | % |
| 584 |
| 6.7 | % |
| 3,328 |
| 6.5 | % |
| 1,276 |
| 7.5 | % |
| 1,087 |
| 5.5 | % |
| 329 |
| 4.6 | % | |||||
| EBITDA | (73,846 | ) | (386.3 | )% | (65,008 | ) | (746.3 | )% | (8,897 | ) | (17.5 | )% | (89,757 | ) | (527.1 | )% | 129,129 |
| 657.3 | % | (11,685 | ) | (163.5 | )% | |||||||||||
| Stock-based compensation |
| 5,157 |
| 27.0 | % |
| 676 |
| 7.8 | % |
| 15,090 |
| 29.6 | % |
| 1,751 |
| 10.3 | % |
| 4,976 |
| 25.3 | % |
| 760 |
| 10.6 | % | |||||
| (Gain) Loss on fair value of warrants |
| 6,612 |
| 34.6 | % |
| 1,892 |
| 21.7 | % |
| (11,039 | ) | (21.7 | )% |
| 3,633 |
| 21.3 | % |
| (23,665 | ) | (120.5 | )% |
| 227 |
| 3.2 | % | |||||
| (Gain) Loss on fair value of contingent earnout liabilities | 40,885 |
| 213.9 | % | (2,014 | ) | (23.1 | )% |
| (58,110 | ) | (114.0 | )% | (2,014 | ) | (11.8 | )% | (130,227 | ) | (662.9 | )% | — |
| — | % | ||||||||||
| Adjusted EBITDA | $ | (21,192 | ) | (110.9 | )% | $ | (64,454 | ) | (739.9 | )% | $ | (62,956 | ) | (123.5 | )% | $ | (86,387 | ) | (507.3 | )% | $ | (19,787 | ) | (100.7 | )% | $ | (10,698 | ) | (149.7 | )% | |||||
| Merger related transactional costs |
| — |
| — | % |
| 846 |
| 9.7 | % |
| — |
| — | % |
| 4,360 |
| 25.6 | % |
| — |
| — | % |
| 1,583 |
| 22.2 | % | |||||
| Loss on the convertible note modification |
| — |
| — | % |
| 50,577 |
| 580.6 | % |
| — |
| — | % |
| 50,577 |
| 297.0 | % |
| — |
| — | % |
| — |
| — | % | |||||
| Adjusted EBITDA excluding merger related transactional costs and loss on fair value of the convertible note modification | $ | (21,192 | ) | (110.9 | )% | $ | (13,031 | ) | (149.6 | )% | $ | (62,956 | ) | (123.5 | )% | $ | (31,450 | ) | (184.7 | )% | $ | (19,787 | ) | (100.7 | )% | $ | (9,115 | ) | (127.6 | )% | |||||
| Velo3D, Inc. | |||||||||||||||||||||||||||||
| NON-GAAP Adjusted Operating Expenses Reconciliation | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Three months ended | Nine months ended | Three months ended | |||||||||||||||||||||||||||
| September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||
| % of Rev | % of Rev | % of Rev | % of Rev | % of Rev | % of Rev | ||||||||||||||||||||||||
| Revenue | $ | 19,115 | 100.0 | % | $ | 8,711 | 100.0 | % | $ | 50,977 | 100.0 | % | $ | 17,029 | 100.0 | % | $ | 19,644 | 100.0 | % | $ | 7,146 | 100.0 | % | |||||
| Operating expenses | |||||||||||||||||||||||||||||
| Research and development |
| 12,558 | 65.7 | % |
| 7,987 | 91.7 | % |
| 38,438 | 75.4 | % |
| 19,081 | 112.1 | % |
| 12,965 | 66.0 | % |
| 6,399 | 89.5 | % | |||||
| Selling and marketing |
| 5,632 | 29.5 | % |
| 3,346 | 38.4 | % |
| 17,864 | 35.0 | % |
| 7,706 | 45.3 | % |
| 6,249 | 31.8 | % |
| 2,337 | 32.7 | % | |||||
| General and administrative |
| 9,642 | 50.4 | % |
| 5,158 | 59.2 | % |
| 27,191 | 53.3 | % |
| 15,162 | 89.0 | % |
| 8,259 | 42.0 | % |
| 5,218 | 73.0 | % | |||||
| Total operating expenses |
| 27,832 | 145.6 | % |
| 16,491 | 189.3 | % |
| 83,493 | 163.8 | % |
| 41,949 | 246.3 | % |
| 27,473 | 139.9 | % |
| 13,954 | 195.3 | % | |||||
| Stock-based compensation |
| 5,157 | 27.0 | % |
| 676 | 7.8 | % |
| 15,090 | 29.6 | % |
| 1,751 | 10.3 | % |
| 4,976 | 25.3 | % |
| 760 | 10.6 | % | |||||
| Merger related transactional costs |
| — | — | % |
| 846 | 9.7 | % |
| — | — | % |
| 4,360 | 25.6 | % |
| — | — | % |
| 1,583 | 22.2 | % | |||||
| Adjusted operating expenses | $ | 22,675 | 118.6 | % | $ | 14,969 | 171.8 | % | $ | 68,403 | 134.2 | % | $ | 35,838 | 210.5 | % | $ | 22,497 | 114.5 | % | $ | 11,611 | 162.5 | % | |||||
| Velo3D, Inc. | |||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| (In thousands, except share and per share data) | |||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||
| September 30, 2022 | June 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||
| Revenue | |||||||||||||||||||
| 3D Printer | $ | 16,537 |
| $ | 17,615 |
| $ | 7,281 |
| $ | 44,336 |
| $ | 13,594 |
| ||||
| Recurring payment |
| 1,183 |
|
| 934 |
|
| 596 |
|
| 3,042 |
|
| 1,231 |
| ||||
| Support services |
| 1,395 |
|
| 1,095 |
|
| 834 |
|
| 3,599 |
|
| 2,204 |
| ||||
| Total Revenue |
| 19,115 |
|
| 19,644 |
|
| 8,711 |
|
| 50,977 |
|
| 17,029 |
| ||||
| Cost of revenue | |||||||||||||||||||
| 3D Printer |
| 16,574 |
|
| 15,633 |
|
| 5,692 |
|
| 42,686 |
|
| 10,174 |
| ||||
| Recurring Payment |
| 656 |
|
| 685 |
|
| 418 |
|
| 2,059 |
|
| 862 |
| ||||
| Support Services |
| 2,006 |
|
| 2,094 |
|
| 1,127 |
|
| 5,106 |
|
| 2,725 |
| ||||
| Total cost of revenue |
| 19,236 |
|
| 18,412 |
|
| 7,237 |
|
| 49,851 |
|
| 13,761 |
| ||||
| Gross profit |
| (121 | ) |
| 1,232 |
|
| 1,474 |
|
| 1,126 |
|
| 3,268 |
| ||||
| Operating expenses | |||||||||||||||||||
| Research and development |
| 12,558 |
|
| 12,965 |
|
| 7,987 |
|
| 38,438 |
|
| 19,081 |
| ||||
| Selling and marketing |
| 5,632 |
|
| 6,249 |
|
| 3,346 |
|
| 17,864 |
|
| 7,706 |
| ||||
| General and administrative |
| 9,642 |
|
| 8,259 |
|
| 5,158 |
|
| 27,191 |
|
| 15,162 |
| ||||
| Total operating expenses |
| 27,832 |
|
| 27,473 |
|
| 16,491 |
|
| 83,493 |
|
| 41,949 |
| ||||
| Loss from operations |
| (27,953 | ) |
| (26,241 | ) |
| (15,017 | ) |
| (82,367 | ) |
| (38,681 | ) | ||||
| Interest expense |
| (129 | ) |
| (92 | ) |
| (986 | ) |
| (362 | ) |
| (1,630 | ) | ||||
| Loss on the convertible note modification |
| — |
|
| — |
|
| (50,577 | ) |
| — |
|
| (50,577 | ) | ||||
| Gain (loss) on fair value of warrants |
| (6,612 | ) |
| 23,665 |
|
| (1,892 | ) |
| 11,039 |
|
| (3,633 | ) | ||||
| Gain (loss) on fair value of contingent earnout liabilities |
| (40,885 | ) |
| 130,227 |
|
| 2,014 |
|
| 58,110 |
|
| 2,014 |
| ||||
| Other income (expense), net |
| 384 |
|
| 391 |
|
| (120 | ) |
| 993 |
|
| (156 | ) | ||||
| Income (loss) before provision for income taxes |
| (75,195 | ) |
| 127,950 |
|
| (66,578 | ) |
| (12,587 | ) |
| (92,663 | ) | ||||
| Provision for income taxes |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| ||||
| Net income (loss) | $ | (75,195 | ) | $ | 127,950 |
| $ | (66,578 | ) | $ | (12,587 | ) | $ | (92,663 | ) | ||||
| Net income (loss) per share: | |||||||||||||||||||
| Basic | $ | (0.41 | ) | $ | 0.69 |
| $ | (3.36 | ) | $ | (0.07 | ) | $ | (5.34 | ) | ||||
| Diluted | $ | (0.41 | ) | $ | 0.63 |
| $ | (3.36 | ) | $ | (0.07 | ) | $ | (5.34 | ) | ||||
| Shares used in computing net income (loss) per share: | |||||||||||||||||||
| Basic |
| 185,560,177 |
|
| 184,282,194 |
|
| 19,793,863 |
|
| 184,454,371 |
|
| 17,348,557 |
| ||||
| Diluted |
| 185,560,177 |
|
| 202,326,053 |
|
| 19,793,863 |
|
| 184,454,371 |
|
| 17,348,557 |
| ||||
| Net Income (loss) | $ | (75,195 | ) | $ | 127,950 |
| $ | (66,578 | ) | $ | (12,587 | ) | $ | (92,663 | ) | ||||
| Net unrealized holding loss on available-for-sale investments |
| (178 | ) |
| (335 | ) |
| — |
|
| (1,121 | ) |
| — |
| ||||
| Other comprehensive income (loss) | $ | (75,373 | ) | $ | 127,615 |
| $ | (66,578 | ) | $ | (13,708 | ) | $ | (92,663 | ) | ||||
| Velo3D, Inc. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (Unaudited) | |||||||
| (In thousands, except share and per share data) | |||||||
| September 30, | December 31, | ||||||
2022 | 2021 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 40,347 |
| $ | 207,602 |
| |
| Short-term investments |
| 72,478 |
|
| 15,483 |
| |
| Accounts receivable, net |
| 20,922 |
|
| 12,778 |
| |
| Inventories |
| 69,313 |
|
| 22,479 |
| |
| Contract assets |
| 2,370 |
|
| 274 |
| |
| Prepaid expenses and other current assets |
| 4,623 |
|
| 9,458 |
| |
| Total current assets |
| 210,053 |
|
| 268,074 |
| |
| Property and equipment, net |
| 19,208 |
|
| 10,046 |
| |
| Equipment on lease, net |
| 8,084 |
|
| 8,366 |
| |
| Other assets |
| 19,208 |
|
| 16,231 |
| |
| Total assets | $ | 256,553 |
| $ | 302,717 |
| |
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 14,134 |
| $ | 9,882 |
| |
| Accrued expenses and other current liabilities |
| 19,682 |
|
| 9,414 |
| |
| Debt - current portion |
| 4,954 |
|
| 5,114 |
| |
| Contract liabilities |
| 26,041 |
|
| 22,252 |
| |
| Total current liabilities |
| 64,811 |
|
| 46,662 |
| |
| Long-term debt - less current portion |
| 1,356 |
|
| 2,956 |
| |
| Contingent earnout liabilities |
| 53,377 |
|
| 111,487 |
| |
| Warrant liabilities |
| 10,836 |
|
| 21,705 |
| |
| Other noncurrent liabilities |
| 13,303 |
|
| 9,492 |
| |
| Total liabilities | 143,683 |
| 192,302 |
| |||
| Commitments and contingencies | |||||||
| Stockholders’ equity: | |||||||
| Common stock, $0.00001 par value - 500,000,000 shares authorized at September 30, 2022 and December 31, 2021, 186,412,818 and 183,232,494 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
| 2 |
|
| 2 |
| |
| Additional paid-in capital |
| 356,457 |
|
| 340,294 |
| |
| Accumulated other comprehensive income |
| (1,135 | ) |
| (14 | ) | |
| Accumulated deficit |
| (242,454 | ) |
| (229,867 | ) | |
| Total stockholders’ equity | 112,870 |
| 110,415 |
| |||
| Total liabilities and stockholders’ equity | $ | 256,553 |
| $ | 302,717 |
| |
| Velo3D, Inc. | |||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| (Unaudited) | |||||||
| (In thousands) | |||||||
| Nine Months Ended | |||||||
| September 30, 2022 | September 30, 2022 | ||||||
| Cash flows from operating activities | |||||||
| Net loss | $ | (12,587 | ) | $ | (92,663 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities | |||||||
| Depreciation and amortization |
| 3,328 |
|
| 1,276 |
| |
| Stock-based compensation |
| 15,090 |
|
| 1,751 |
| |
| Loss on the convertible note modification |
| — |
|
| 50,577 |
| |
| (Gain) loss on fair value of warrants |
| (11,039 | ) |
| 3,633 |
| |
| Gain on fair value of contingent earnout liabilities |
| (58,110 | ) |
| (2,014 | ) | |
| Changes in assets and liabilities | |||||||
| Accounts receivable |
| (8,144 | ) |
| (5,326 | ) | |
| Inventories |
| (41,807 | ) |
| (3,022 | ) | |
| Contract assets |
| (2,096 | ) |
| 1,523 |
| |
| Prepaid expenses and other current assets |
| 7,342 |
|
| (1,767 | ) | |
| Other assets |
| (2,977 | ) |
| (2,407 | ) | |
| Accounts payable |
| 1,177 |
|
| (252 | ) | |
| Accrued expenses and other liabilities |
| 10,148 |
|
| 3,400 |
| |
| Contract liabilities |
| 3,789 |
|
| 12,414 |
| |
| Other noncurrent liabilities |
| 3,732 |
|
| 1,611 |
| |
| Net cash used in operating activities |
| (92,154 | ) |
| (31,266 | ) | |
| Cash flows from investing activities | |||||||
| Purchase of property and equipment |
| (12,228 | ) |
| (1,534 | ) | |
| Production of equipment for lease to customers |
| (4,174 | ) |
| (6,919 | ) | |
| Purchases of available-for-sale investments |
| (87,655 | ) |
| — |
| |
| Proceeds from maturities of available-for-sale investments |
| 29,550 |
|
| — |
| |
| Net cash used in investing activities |
| (74,507 | ) |
| (8,453 | ) | |
| Cash flows from financing activities | |||||||
| Proceeds from loan refinance, net of issuance costs |
| 6,664 |
|
| — |
| |
| Repayment of loans in connection with loan refinance |
| (8,089 | ) |
| — |
| |
| Proceeds from Merger |
| — |
|
| 143,183 |
| |
| Proceeds from PIPE financing |
| — |
|
| 155,000 |
| |
| Proceeds from loan refinance |
| — |
|
| 19,339 |
| |
| Repayment of term loan |
| — |
|
| (4,997 | ) | |
| Repayment of property and equipment loan |
| (355 | ) |
| (833 | ) | |
| Proceeds from term loan revolver facility |
| — |
|
| 3,000 |
| |
| Proceeds from convertible notes |
| — |
|
| 5,000 |
| |
| Proceeds from equipment loans |
| — |
|
| 5,419 |
| |
| Repayment of equipment loans |
| — |
|
| (1,878 | ) | |
| Issuance of common stock upon exercise of stock options |
| 1,243 |
|
| 313 |
| |
| Net cash (used in) provided by financing activities |
| (537 | ) |
| 323,546 |
| |
| Effect of exchange rate changes on cash and cash equivalents |
| (57 | ) |
| — |
| |
| Net change in cash and cash equivalents |
| (167,255 | ) |
| 283,827 |
| |
| Cash and cash equivalents and restricted cash at beginning of period |
| 208,402 |
|
| 15,517 |
| |
| Cash and cash equivalents and restricted cash at end of period | $ | 41,147 |
| $ | 299,344 |
| |
| Supplemental disclosure of cash flow information | |||||||
| Cash paid for interest | $ | 253 |
| $ | 857 |
| |
| Supplemental disclosure of non-cash information | |||||||
| Conversion of warrants into redeemable convertible preferred stock, net settlement |
| — |
|
| 899 |
| |
| Conversion of convertible notes to Series D redeemable convertible preferred stock |
| — |
|
| 5,000 |
| |
| Conversion of redeemable convertible preferred stock into common stock |
| — |
|
| 180,180 |
| |
| Conversion of warrants into common stock, net settlement |
| — |
|
| 3,635 |
| |
| Reclassification of warrants liability upon the reverse recapitalization |
| — |
|
| 21,051 |
| |
| Reclassification of contingent earnout liability upon the reverse recapitalization |
| — |
|
| 120,763 |
| |
| Issuance of common stock warrants in connection with financing |
| — |
|
| 316 |
| |
| Issuance of common stock warrants in connection with refinancing |
| 170 |
|
| — |
| |
| Unpaid liabilities related to property and equipment |
| — |
|
| 3,231 |
| |
| Unpaid merger transactional costs |
| — |
|
| 19,313 |
| |
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the total of such amounts shown on the condensed consolidated statements of cash flows:
| Nine Months Ended | ||||
| September 30, |
| September 30, | ||
| 2022 |
| 2021 | ||
|
| ||||
Cash and cash equivalents | $ | 40,347 |
| $ | 296,826 |
Restricted cash (Other assets) |
| 800 |
|
| 2,518 |
Total cash and cash equivalents, and restricted cash | $ | 41,147 |
| $ | 299,344 |
| Last Trade: | US$1.28 |
| Daily Volume: | 0 |
| Market Cap: | US$11.030M |
September 03, 2024 August 14, 2024 April 04, 2024 | |
Northstar Clean Technologies is a cleantech company focused on the sustainable recovery and reprocessing of asphalt shingles. Northstar’s mission is to be the leader in the recovery and reprocessing of asphalt shingles in North America...
CLICK TO LEARN MORE
Leveraging its vertically-integrated approach from mine to material manufacturing, Graphite One intends to produce high-grade anode material for the lithium-ion electric vehicle battery market and energy storage systems...
CLICK TO LEARN MORE
