UiPath, Inc. (NYSE: PATH), a leading enterprise automation software company, today announced financial results for its second quarter fiscal 2023 ended July 31, 2022.
“We are pleased to report that ARR surpassed $1 billion in the second quarter fiscal 2023 to reach $1.043 billion, achieving this important milestone in just seven years. I am proud of the Company we have built and our unwavering commitment to innovation including the upcoming platform release, 2022.10, which we will unveil at our user conference, FORWARD 5, later this month,” said Daniel Dines, UiPath Co-Founder and Co-Chief Executive Officer.
Robert Enslin, UiPath Co-Chief Executive Officer, added, “The market is evolving and UiPath is leading the way with our end-to-end platform that covers the full automation lifecycle. To capitalize on the significant opportunity in front of us we are strategically repositioning the Company to elevate customer conversations, sell business outcomes, and help organizations realize the transformational benefits of automation. We firmly believe these changes will position us for both growth and profitability.”
Second Quarter Fiscal 2023 Financial Highlights
Financial Outlook
“We delivered a solid second quarter fiscal 2023 despite increasing FX headwinds and macro uncertainty. While our global footprint is an asset to the business, it exposes us to foreign exchange and macroeconomic volatility which is reflected both in our fiscal second quarter results and our fiscal third quarter and full year 2023 financial outlook,” said Ashim Gupta, UiPath Chief Financial Officer. “Our go forward priority will be to balance investing for long-term growth while managing the business to consistently expand non-GAAP operating margin and deliver sustainable positive non-GAAP adjusted free cash flow in fiscal year 2024 and beyond. We look forward to sharing more detail during our upcoming Investor Day.”
For the third quarter fiscal 2023, UiPath expects:
For the full year fiscal 2023, UiPath expects:
Reconciliation of non-GAAP operating loss guidance to the most directly comparable GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.
Recent Business Highlights
Conference Call and Webcast
UiPath will host a conference call today, Tuesday, September 6, 2022, at 5:00 p.m. Eastern Time, to discuss the Company's second quarter fiscal 2023 financial results and guidance. To access this call, dial 1-201-689-8057 (domestic) or 1-877-407-8309 (international). The passcode is 13731222. A replay of this conference call will be available through September 20, 2022 at 1-201-612-7415 (domestic) or 1-877-660-6853 (international). The replay passcode is 13731222. A live webcast of this conference call will be available on the "Investor Relations" page of the UiPath’s website (https://ir.uipath.com), and a replay will be archived on the website as well.
About UiPath
UiPath has a vision to deliver the Fully Automated Enterprise™, one where companies use automation to unlock their greatest potential. UiPath offers an end-to-end platform for automation, combining the leading Robotic Process Automation (RPA) solution with a full suite of capabilities that enable every organization to rapidly scale digital business operations.
Gartner Disclaimers
Gartner, Market Share Analysis: Robotic Process Automation, Worldwide, 2021, By Varsha Mehta, Fabrizio Biscotti, Saikat Ray, Arthur Villa, Cathy Tornbohm, 6 June 2022
Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner's research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.
Gartner® and Magic Quadrant™ are registered trademarks of Gartner, Inc. and/or its affiliates in the U.S. and internationally and is used herein with permission. All rights reserved.
1Gartner, “Magic Quadrant for Robotic Process Automation”, Saikat Ray, Arthur Villa, Paul Vincent, Keith Guttridge, Melanie Alexander, Andy Wang, 25 July, 2022
Forward Looking Statements
Statements we make in this press release may include statements which are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” "outlook," “seeks,” “should,” “will,” and variations of such words, including the negatives of these words or similar expressions.
We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are making this statement for purposes of complying with those safe harbor provisions.
These forward-looking statements include, but are not limited to, statements regarding our guidance for the third fiscal quarter and fiscal year end 2023, our strategic plans, objectives and roadmap, the estimated addressable market opportunity for our platform, and statements regarding the growth of the automation market. Accordingly, actual results could differ materially, or such uncertainties could cause adverse effects on our results. Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: the market, political, economic, and business conditions, including geo-political turmoil and macro-economic effects caused by the war in Ukraine, increasing inflationary cost pressures, and foreign exchange volatility; our recent rapid growth, which may not be indicative of our future growth; our limited operating history; our ability to successfully manage our growth; our ability and the ability of our platform to satisfy and adapt to customer demands; our dependency on our existing customers to renew their licenses and purchase additional licenses and products from us and our channel partners; our ability to attract and retain customers; the competitive markets in which we participate; our ability to maintain and expand our distribution channels; our ability to retain and motivate our management and key employees, integrate new team members, and manage management transitions; our reliance on third-party providers of cloud-based infrastructure; the potential impact that the continuing COVID-19 pandemic with an economic downturn could have on our or our customers’ businesses, financial condition, and future operating results; our failure to achieve our environmental, social and governance (“ESG”) goals; and the price volatility of our Class A common stock.
Further information on risks that could cause actual results to differ materially from our guidance can be found in our Annual Report on Form 10-K for the annual period ended January 31, 2022, filed with the SEC on April 4, 2022, and in our Quarterly Reports on Form 10-Q filed with the SEC, and other filings and reports that we may file from time to time with the SEC. Any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements.
Key Performance Metric
Annualized Renewal Run-rate (ARR) is a key performance metric we use in managing our business because it illustrates our ability to acquire new subscription customers and to maintain and expand our relationships with existing subscription customers. We define ARR as annualized invoiced amounts per solution SKU from subscription licenses and maintenance obligations assuming no increases or reductions in the subscriptions. ARR does not include the costs we may incur to obtain such subscription licenses or provide such maintenance and does not reflect any actual or anticipated reductions in invoiced value due to contract non-renewals or service cancellations other than for specific bad debt or disputed amounts. Additionally, though we use ARR as a forward-looking metric in the management of our business, it does not include invoiced amounts reported as perpetual licenses or professional services revenue in our consolidated statement of operations, and is not a forecast of future revenue, which can be impacted by contract start and end dates, duration, and renewal rates.
Dollar-based net retention rate represents the rate of net expansion of our ARR from existing customers over the preceding 12 months. We calculate dollar-based net retention rate as of a period end by starting with ARR from the cohort of all customers as of 12 months prior to such period end (Prior Period ARR). We then calculate the ARR from these same customers as of the current period end (Current Period ARR). Current Period ARR includes any expansion and is net of any contraction or attrition over the preceding 12 months but does not include ARR from new customers in the current period. We then divide total Current Period ARR by total Prior Period ARR to arrive at dollar-based net retention rate. Dollar-based net retention rate may fluctuate based on the customers that qualify to be included in the cohort used for calculation and may not reflect our actual performance.
Investors should not place undue reliance on ARR or dollar-based net retention rate as an indicator of future or expected results. Our presentation of these metrics may differ from similarly titled metrics presented by other companies and therefore comparability may be limited.
Non-GAAP Financial Measures
This earnings press release includes financial measures defined as non-GAAP financial measures by the SEC, including non-GAAP cost of licenses, non-GAAP cost of subscription services, non-GAAP cost of professional services and other, non-GAAP gross profit and margin, non-GAAP sales and marketing expenses, non-GAAP research and development expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss) and margin, and non-GAAP net income (loss) and non-GAAP net income (loss) per share. These non-GAAP financial measures exclude:
Additionally, this earnings release presents non-GAAP adjusted free cash flow, which is calculated by adjusting GAAP operating cash flows for the impact of purchases of property and equipment, capitalization of software development costs, cash paid for employer payroll taxes related to employee equity transactions, net payments/receipts of employee tax withholdings on stock option exercises, and cash paid for restructuring costs.
UiPath uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, by excluding the effects of special items that do not reflect the ordinary earnings of our operations, and as a supplement to GAAP measures. UiPath believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in UiPath’s industry, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are financial measures that are derived from the condensed consolidated financial statements, but that are not presented in accordance with generally accepted accounting principles in the United States (GAAP). We believe these non-GAAP financial measures provide investors with useful supplementary information in evaluating our performance. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, our financial performance measures prepared in accordance with GAAP. Further, our non-GAAP information may be different from the non-GAAP information provided by other companies. The information below provides a reconciliation of non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures. We encourage investors to consider our GAAP results alongside our supplemental non-GAAP measures, and to review the reconciliation between GAAP results and non-GAAP measures that is included at the end of this earnings press release. This earnings press release and any future releases containing such non-GAAP reconciliations can also be found on the Investor Relations page of UiPath’s website at https://ir.uipath.com.
UiPath, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
in thousands, except per share data | ||||||||||||||||
(unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| Three Months Ended July 31, |
| Six Months Ended July 31, | ||||||||||||
|
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
Revenue: |
|
|
|
|
|
|
|
| ||||||||
Licenses |
| $ | 103,696 |
|
| $ | 95,547 |
|
| $ | 220,700 |
|
| $ | 195,763 |
|
Subscription services |
|
| 124,656 |
|
|
| 90,319 |
|
|
| 240,150 |
|
|
| 167,961 |
|
Professional services and other |
|
| 13,870 |
|
|
| 9,655 |
|
|
| 26,438 |
|
|
| 18,014 |
|
Total revenue |
|
| 242,222 |
|
|
| 195,521 |
|
|
| 487,288 |
|
|
| 381,738 |
|
Cost of revenue: |
|
|
|
|
|
|
|
| ||||||||
Licenses |
|
| 2,170 |
|
|
| 2,434 |
|
|
| 4,707 |
|
|
| 4,888 |
|
Subscription services |
|
| 22,326 |
|
|
| 12,238 |
|
|
| 43,371 |
|
|
| 26,417 |
|
Professional services and other |
|
| 20,080 |
|
|
| 20,922 |
|
|
| 41,514 |
|
|
| 53,299 |
|
Total cost of revenue |
|
| 44,576 |
|
|
| 35,594 |
|
|
| 89,592 |
|
|
| 84,604 |
|
Gross profit |
|
| 197,646 |
|
|
| 159,927 |
|
|
| 397,696 |
|
|
| 297,134 |
|
Operating expenses: |
|
|
|
|
|
|
|
| ||||||||
Sales and marketing |
|
| 181,547 |
|
|
| 144,268 |
|
|
| 371,329 |
|
|
| 350,019 |
|
Research and development |
|
| 67,849 |
|
|
| 57,646 |
|
|
| 136,539 |
|
|
| 150,686 |
|
General and administrative |
|
| 68,443 |
|
|
| 55,834 |
|
|
| 125,973 |
|
|
| 130,249 |
|
Total operating expenses |
|
| 317,839 |
|
|
| 257,748 |
|
|
| 633,841 |
|
|
| 630,954 |
|
Operating loss |
|
| (120,193 | ) |
|
| (97,821 | ) |
|
| (236,145 | ) |
|
| (333,820 | ) |
Interest income |
|
| 4,505 |
|
|
| 766 |
|
|
| 5,496 |
|
|
| 1,707 |
|
Other expense, net |
|
| (600 | ) |
|
| (1,225 | ) |
|
| (3,411 | ) |
|
| (4,443 | ) |
Loss before income taxes |
|
| (116,288 | ) |
|
| (98,280 | ) |
|
| (234,060 | ) |
|
| (336,556 | ) |
Provision for income taxes |
|
| 4,090 |
|
|
| 1,746 |
|
|
| 8,879 |
|
|
| 3,133 |
|
Net loss |
| $ | (120,378 | ) |
| $ | (100,026 | ) |
| $ | (242,939 | ) |
| $ | (339,689 | ) |
Net loss per share attributable to common stockholders, basic and diluted |
| $ | (0.22 | ) |
| $ | (0.19 | ) |
| $ | (0.45 | ) |
| $ | (0.91 | ) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
| 546,058 |
|
|
| 526,512 |
|
|
| 544,014 |
|
|
| 373,488 |
|
UiPath, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
in thousands | ||||||||
(unaudited) | ||||||||
|
|
|
|
| ||||
|
| As of | ||||||
|
| July 31, 2022 |
| January 31, 2022 | ||||
Assets |
|
|
|
| ||||
Current assets |
|
|
|
| ||||
Cash and cash equivalents |
| $ | 1,607,356 |
|
| $ | 1,768,723 |
|
Marketable securities |
|
| 114,188 |
|
|
| 96,417 |
|
Accounts receivable, net of allowance for doubtful accounts of $2,672 and $2,566, respectively |
|
| 193,483 |
|
|
| 251,988 |
|
Contract assets |
|
| 94,760 |
|
|
| 74,831 |
|
Deferred contract acquisition costs |
|
| 35,259 |
|
|
| 29,926 |
|
Prepaid expenses and other current assets |
|
| 63,430 |
|
|
| 55,416 |
|
Total current assets |
|
| 2,108,476 |
|
|
| 2,277,301 |
|
Marketable securities, non-current |
|
| 2,396 |
|
|
| 19,523 |
|
Contract assets, non-current |
|
| 5,722 |
|
|
| 2,730 |
|
Deferred contract acquisition costs, non-current |
|
| 106,654 |
|
|
| 100,224 |
|
Property and equipment, net |
|
| 25,517 |
|
|
| 17,176 |
|
Operating lease right-of-use assets |
|
| 44,074 |
|
|
| 48,953 |
|
Intangible assets, net |
|
| 26,856 |
|
|
| 16,817 |
|
Goodwill |
|
| 86,180 |
|
|
| 53,564 |
|
Deferred tax asset |
|
| 7,995 |
|
|
| 10,628 |
|
Other assets, non-current |
|
| 20,807 |
|
|
| 25,534 |
|
Total assets |
| $ | 2,434,677 |
|
| $ | 2,572,450 |
|
|
|
|
|
| ||||
Liabilities and stockholders' equity |
|
|
|
| ||||
Current liabilities |
|
|
|
| ||||
Accounts payable |
| $ | 12,122 |
|
| $ | 11,515 |
|
Accrued expenses and other current liabilities |
|
| 74,666 |
|
|
| 87,958 |
|
Accrued compensation and employee benefits |
|
| 80,961 |
|
|
| 130,673 |
|
Deferred revenue |
|
| 292,323 |
|
|
| 297,355 |
|
Total current liabilities |
|
| 460,072 |
|
|
| 527,501 |
|
Deferred revenue, non-current |
|
| 66,598 |
|
|
| 68,665 |
|
Operating lease liabilities, non-current |
|
| 46,765 |
|
|
| 49,843 |
|
Other liabilities, non-current |
|
| 11,693 |
|
|
| 4,524 |
|
Total liabilities |
|
| 585,128 |
|
|
| 650,533 |
|
Commitments and contingencies |
|
|
|
| ||||
Stockholders' equity |
|
|
|
| ||||
Class A common stock |
|
| 5 |
|
|
| 4 |
|
Class B common stock |
|
| 1 |
|
|
| 1 |
|
Additional paid-in capital |
|
| 3,577,278 |
|
|
| 3,406,959 |
|
Accumulated other comprehensive income |
|
| 11,150 |
|
|
| 10,899 |
|
Accumulated deficit |
|
| (1,738,885 | ) |
|
| (1,495,946 | ) |
Total stockholders’ equity |
|
| 1,849,549 |
|
|
| 1,921,917 |
|
Total liabilities and stockholders’ equity |
| $ | 2,434,677 |
|
| $ | 2,572,450 |
|
UiPath, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
in thousands (unaudited) | ||||||||
|
| Six Months Ended July 31, | ||||||
|
|
| 2022 |
|
|
| 2021 |
|
Cash flows from operating activities |
|
|
|
| ||||
Net loss |
| $ | (242,939 | ) |
| $ | (339,689 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
| ||||
Depreciation and amortization |
|
| 8,065 |
|
|
| 6,966 |
|
Amortization of deferred contract acquisition costs |
|
| 21,860 |
|
|
| 10,971 |
|
Net amortization of premium on marketable securities |
|
| 860 |
|
|
| 867 |
|
Stock-based compensation expense |
|
| 189,706 |
|
|
| 343,448 |
|
Charitable donation of Class A common stock |
|
| 5,499 |
|
|
| — |
|
Amortization of operating lease right-of-use assets |
|
| 4,597 |
|
|
| 3,580 |
|
Provision for deferred income taxes |
|
| 1,505 |
|
|
| (134 | ) |
Impairment of long-lived assets |
|
| 2,881 |
|
|
| — |
|
Other non-cash charges (credits), net1 |
|
| (1,031 | ) |
|
| (526 | ) |
Changes in operating assets and liabilities: |
|
|
|
| ||||
Accounts receivable |
|
| 51,707 |
|
|
| 32,961 |
|
Contract assets |
|
| (26,146 | ) |
|
| (20,355 | ) |
Deferred contract acquisition costs |
|
| (39,572 | ) |
|
| (44,946 | ) |
Prepaid expenses and other assets |
|
| (4,277 | ) |
|
| (4,340 | ) |
Accounts payable |
|
| 2,759 |
|
|
| (3,663 | ) |
Accrued expense and other liabilities |
|
| (14,507 | ) |
|
| 8,484 |
|
Accrued compensation and employee benefits |
|
| (45,042 | ) |
|
| (32,686 | ) |
Operating lease liabilities, net |
|
| (2,422 | ) |
|
| (3,698 | ) |
Deferred revenue |
|
| 9,876 |
|
|
| 19,237 |
|
Net cash used in operating activities |
|
| (76,621 | ) |
|
| (23,523 | ) |
Cash flows from investing activities |
|
|
|
| ||||
Purchases of marketable securities |
|
| (45,600 | ) |
|
| (94,157 | ) |
Sales of marketable securities |
|
| — |
|
|
| 89,383 |
|
Maturities of marketable securities |
|
| 47,433 |
|
|
| 36,605 |
|
Purchases of property and equipment |
|
| (16,298 | ) |
|
| (3,641 | ) |
Capitalization of software development costs |
|
| — |
|
|
| (771 | ) |
Payments related to business acquisitions, net of cash acquired |
|
| (29,477 | ) |
|
| (5,498 | ) |
Other investing, net |
|
| (507 | ) |
|
| — |
|
Net cash (used in) provided by investing activities |
|
| (44,449 | ) |
|
| 21,921 |
|
Cash flows from financing activities |
|
|
|
| ||||
Proceeds from initial public offering, net of underwriting discounts and commissions |
|
| — |
|
|
| 692,369 |
|
Payments of initial public offering costs |
|
| — |
|
|
| (3,734 | ) |
Proceeds from issuance of convertible preferred stock |
|
| — |
|
|
| 750,000 |
|
Payments of issuance costs for convertible preferred stock |
|
| — |
|
|
| (164 | ) |
Proceeds from exercise of stock options |
|
| 4,682 |
|
|
| 6,651 |
|
Payments of tax withholdings on net settlement of equity awards |
|
| (38,717 | ) |
|
| (9,554 | ) |
Net (payments) receipts of tax withholdings on sell-to-cover equity award transactions |
|
| (10,132 | ) |
|
| 9,483 |
|
Proceeds from employee stock purchase plan contributions |
|
| 8,507 |
|
|
| 6,902 |
|
Repurchase of unvested early exercised stock options |
|
| (1,493 | ) |
|
| — |
|
Net cash (used in) provided by financing activities |
|
| (37,153 | ) |
|
| 1,451,953 |
|
Effect of exchange rate changes |
|
| (3,144 | ) |
|
| 4,883 |
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
| (161,367 | ) |
|
| 1,455,234 |
|
Cash, cash equivalents, and restricted cash - beginning of period |
|
| 1,768,723 |
|
|
| 371,190 |
|
Cash, cash equivalents, and restricted cash - end of period |
| $ | 1,607,356 |
|
| $ | 1,826,424 |
|
|
|
|
|
| ||||
1 Prior period amounts have been combined to conform to current period presentation |
|
|
|
|
UiPath, Inc. | ||||||||||||||||
Reconciliation of GAAP Cost of Revenue, Gross Profit and Margin to Non-GAAP Cost of Revenue, Gross Profit and Margin | ||||||||||||||||
in thousands, except percentages | ||||||||||||||||
(unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| Three Months Ended July 31, |
| Six Months Ended July 31, | ||||||||||||
|
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
Licenses |
|
|
|
|
|
|
|
| ||||||||
GAAP cost of licenses |
| $ | 2,170 |
|
| $ | 2,434 |
|
| $ | 4,707 |
|
| $ | 4,888 |
|
Less: Amortization of acquired intangible assets |
|
| 562 |
|
|
| 636 |
|
|
| 1,158 |
|
|
| 1,282 |
|
Non-GAAP cost of licenses |
| $ | 1,608 |
|
| $ | 1,798 |
|
| $ | 3,549 |
|
| $ | 3,606 |
|
|
|
|
|
|
|
|
|
| ||||||||
Subscription services |
|
|
|
|
|
|
|
| ||||||||
GAAP cost of subscription services |
| $ | 22,326 |
|
| $ | 12,238 |
|
| $ | 43,371 |
|
| $ | 26,417 |
|
Less: Stock-based compensation expense |
|
| 2,841 |
|
|
| 1,657 |
|
|
| 6,057 |
|
|
| 7,871 |
|
Less: Amortization of acquired intangible assets |
|
| 330 |
|
|
| 330 |
|
|
| 660 |
|
|
| 440 |
|
Less: Employer payroll tax expense related to employee equity transactions |
|
| 62 |
|
|
| 186 |
|
|
| 146 |
|
|
| 186 |
|
Less: Restructuring costs |
|
| 137 |
|
|
| — |
|
|
| 137 |
|
|
| — |
|
Non-GAAP cost of subscription services |
| $ | 18,956 |
|
| $ | 10,065 |
|
| $ | 36,371 |
|
| $ | 17,920 |
|
|
|
|
|
|
|
|
|
| ||||||||
Professional services and other |
|
|
|
|
|
|
|
| ||||||||
GAAP cost of professional services and other |
| $ | 20,080 |
|
| $ | 20,922 |
|
| $ | 41,514 |
|
| $ | 53,299 |
|
Less: Stock-based compensation expense |
|
| 2,528 |
|
|
| 3,904 |
|
|
| 6,402 |
|
|
| 22,835 |
|
Less: Employer payroll tax expense related to employee equity transactions |
|
| 62 |
|
|
| 1,079 |
|
|
| 141 |
|
|
| 1,079 |
|
Less: Restructuring costs |
|
| 320 |
|
|
| — |
|
|
| 320 |
|
|
| — |
|
Non-GAAP cost of professional services and other |
| $ | 17,170 |
|
| $ | 15,939 |
|
| $ | 34,651 |
|
| $ | 29,385 |
|
|
|
|
|
|
|
|
|
| ||||||||
Gross profit and margin |
|
|
|
|
|
|
|
| ||||||||
GAAP gross profit |
| $ | 197,646 |
|
| $ | 159,927 |
|
| $ | 397,696 |
|
| $ | 297,134 |
|
GAAP gross margin |
|
| 82 | % |
|
| 82 | % |
|
| 82 | % |
|
| 78 | % |
Plus: Stock-based compensation expense |
|
| 5,369 |
|
|
| 5,561 |
|
|
| 12,459 |
|
|
| 30,706 |
|
Plus: Amortization of acquired intangible assets |
|
| 892 |
|
|
| 966 |
|
|
| 1,818 |
|
|
| 1,722 |
|
Plus: Employer payroll tax expense related to employee equity transactions |
|
| 124 |
|
|
| 1,265 |
|
|
| 287 |
|
|
| 1,265 |
|
Plus: Restructuring costs |
|
| 457 |
|
|
| — |
|
|
| 457 |
|
|
| — |
|
Non-GAAP gross profit |
| $ | 204,488 |
|
| $ | 167,719 |
|
| $ | 412,717 |
|
| $ | 330,827 |
|
Non-GAAP gross margin |
|
| 84 | % |
|
| 86 | % |
|
| 85 | % |
|
| 87 | % |
UiPath, Inc. | ||||||||||||||||
Reconciliation of GAAP Operating Expenses, Loss, and Margin to Non-GAAP Operating Expenses, (Loss) Income and Margin | ||||||||||||||||
in thousands, except percentages | ||||||||||||||||
(unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| Three Months Ended July 31, |
| Six Months Ended July 31, | ||||||||||||
|
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
Sales and Marketing |
|
|
|
|
|
|
|
| ||||||||
GAAP sales and marketing |
| $ | 181,547 |
|
| $ | 144,268 |
|
| $ | 371,329 |
|
| $ | 350,019 |
|
Less: Stock-based compensation expense |
|
| 35,889 |
|
|
| 41,006 |
|
|
| 86,647 |
|
|
| 160,299 |
|
Less: Amortization of acquired intangible assets |
|
| 413 |
|
|
| 427 |
|
|
| 827 |
|
|
| 588 |
|
Less: Employer payroll tax expense related to employee equity transactions |
|
| 1,202 |
|
|
| 8,364 |
|
|
| 2,629 |
|
|
| 8,679 |
|
Less: Restructuring costs |
|
| 10,732 |
|
|
| — |
|
|
| 10,732 |
|
|
| — |
|
Non-GAAP sales and marketing |
| $ | 133,311 |
|
| $ | 94,471 |
|
| $ | 270,494 |
|
| $ | 180,453 |
|
|
|
|
|
|
|
|
|
| ||||||||
Research and Development |
|
|
|
|
|
|
|
| ||||||||
GAAP research and development |
| $ | 67,849 |
|
| $ | 57,646 |
|
| $ | 136,539 |
|
| $ | 150,686 |
|
Less: Stock-based compensation expense |
|
| 23,501 |
|
|
| 23,978 |
|
|
| 50,124 |
|
|
| 89,594 |
|
Less: Employer payroll tax expense related to employee equity transactions |
|
| 320 |
|
|
| 325 |
|
|
| 801 |
|
|
| 325 |
|
Less: Restructuring costs |
|
| 43 |
|
|
| — |
|
|
| 43 |
|
|
| — |
|
Non-GAAP research and development |
| $ | 43,985 |
|
| $ | 33,343 |
|
| $ | 85,571 |
|
| $ | 60,767 |
|
|
|
|
|
|
|
|
|
| ||||||||
General and Administrative |
|
|
|
|
|
|
|
| ||||||||
GAAP general and administrative |
| $ | 68,443 |
|
| $ | 55,834 |
|
| $ | 125,973 |
|
| $ | 130,249 |
|
Less: Stock-based compensation expense |
|
| 23,493 |
|
|
| 22,068 |
|
|
| 40,476 |
|
|
| 62,849 |
|
Less: Amortization of acquired intangible assets |
|
| 46 |
|
|
| — |
|
|
| 92 |
|
|
| — |
|
Less: Employer payroll tax expense related to employee equity transactions |
|
| 186 |
|
|
| 590 |
|
|
| 363 |
|
|
| 590 |
|
Less: Restructuring costs |
|
| 802 |
|
|
| — |
|
|
| 802 |
|
|
| — |
|
Less: Charitable donation of Class A common stock |
|
| 5,499 |
|
|
| — |
|
|
| 5,499 |
|
|
| — |
|
Non-GAAP general and administrative |
| $ | 38,417 |
|
| $ | 33,176 |
|
| $ | 78,741 |
|
| $ | 66,810 |
|
|
|
|
|
|
|
|
|
| ||||||||
Operating Loss |
|
|
|
|
|
|
|
| ||||||||
GAAP operating loss |
| $ | (120,193 | ) |
| $ | (97,821 | ) |
| $ | (236,145 | ) |
| $ | (333,820 | ) |
GAAP operating margin |
|
| (50 | ) % |
|
| (50 | ) % |
|
| (48 | ) % |
|
| (87 | ) % |
Plus: Stock-based compensation expense |
|
| 88,252 |
|
|
| 92,613 |
|
|
| 189,706 |
|
|
| 343,448 |
|
Plus: Amortization of acquired intangible assets |
|
| 1,351 |
|
|
| 1,393 |
|
|
| 2,737 |
|
|
| 2,310 |
|
Plus: Employer payroll tax expense related to employee equity transactions |
|
| 1,832 |
|
|
| 10,544 |
|
|
| 4,080 |
|
|
| 10,859 |
|
Plus: Restructuring costs |
|
| 12,034 |
|
|
| — |
|
|
| 12,034 |
|
|
| — |
|
Plus: Charitable donation of Class A common stock |
|
| 5,499 |
|
|
| — |
|
|
| 5,499 |
|
|
| — |
|
Non-GAAP operating (loss) income |
| $ | (11,225 | ) |
| $ | 6,729 |
|
| $ | (22,089 | ) |
| $ | 22,797 |
|
Non-GAAP operating margin |
|
| (5 | ) % |
|
| 3 | % |
|
| (5 | ) % |
|
| 6 | % |
UiPath, Inc. | ||||||||||||||||
Reconciliation of GAAP Net Loss and GAAP Net Loss Per Share to Non-GAAP Net (Loss) Income and Non-GAAP Net (Loss) Income Per Share | ||||||||||||||||
in thousands, except per share data | ||||||||||||||||
(unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| Three Months Ended July 31, |
| Six Months Ended July 31, | ||||||||||||
|
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
GAAP net loss |
| $ | (120,378 | ) |
| $ | (100,026 | ) |
| $ | (242,939 | ) |
| $ | (339,689 | ) |
Plus: Stock-based compensation expense |
|
| 88,252 |
|
|
| 92,613 |
|
|
| 189,706 |
|
|
| 343,448 |
|
Plus: Amortization of acquired intangible assets |
|
| 1,351 |
|
|
| 1,393 |
|
|
| 2,737 |
|
|
| 2,310 |
|
Plus: Employer payroll tax expense related to employee equity transactions |
|
| 1,832 |
|
|
| 10,544 |
|
|
| 4,080 |
|
|
| 10,859 |
|
Plus: Restructuring costs |
|
| 12,034 |
|
|
| — |
|
|
| 12,034 |
|
|
| — |
|
Plus: Charitable donation of Class A common stock |
|
| 5,499 |
|
|
| — |
|
|
| 5,499 |
|
|
| — |
|
Tax adjustments to add-backs1 |
|
| — |
|
|
| (338 | ) |
|
| — |
|
|
| (1,083 | ) |
Non-GAAP net (loss) income |
| $ | (11,410 | ) |
| $ | 4,186 |
|
| $ | (28,883 | ) |
| $ | 15,845 |
|
|
|
|
|
|
|
|
|
| ||||||||
GAAP net loss per share, basic and diluted |
| $ | (0.22 | ) |
| $ | (0.19 | ) |
| $ | (0.45 | ) |
| $ | (0.91 | ) |
GAAP weighted average common shares outstanding, basic and diluted |
|
| 546,058 |
|
|
| 526,512 |
|
|
| 544,014 |
|
|
| 373,488 |
|
Plus: Unweighted adjustment for conversion of preferred to common stock in connection with IPO |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 137,073 |
|
Plus: Unweighted adjustment for common stock issued in connection with IPO |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 5,818 |
|
Non-GAAP weighted average common shares outstanding, basic |
|
| 546,058 |
|
|
| 526,512 |
|
|
| 544,014 |
|
|
| 516,379 |
|
Plus: Dilutive potential common shares from outstanding equity awards |
|
| — |
|
|
| 33,619 |
|
|
| — |
|
|
| 42,692 |
|
Non-GAAP weighted average common shares outstanding, diluted |
|
| 546,058 |
|
|
| 560,131 |
|
|
| 544,014 |
|
|
| 559,071 |
|
Non-GAAP net (loss) income per share, basic |
| $ | (0.02 | ) |
| $ | 0.01 |
|
| $ | (0.05 | ) |
| $ | 0.03 |
|
Non-GAAP net (loss) income per share, diluted |
| $ | (0.02 | ) |
| $ | 0.01 |
|
| $ | (0.05 | ) |
| $ | 0.03 |
|
1 Estimated using blended annual effective tax rate and net operating losses available to offset. |
UiPath, Inc. | ||||||||
Reconciliation of GAAP Operating Cash Flow to Non-GAAP Adjusted Free Cash Flow | ||||||||
in thousands | ||||||||
(unaudited) | ||||||||
|
|
|
|
| ||||
|
| Six Months Ended July 31, | ||||||
|
|
| 2022 |
|
|
| 2021 |
|
GAAP net cash used in operating activities |
| $ | (76,621 | ) |
| $ | (23,523 | ) |
Purchases of property and equipment |
|
| (16,298 | ) |
|
| (3,641 | ) |
Capitalization of software development costs |
|
| — |
|
|
| (771 | ) |
Cash paid for employer payroll taxes related to employee equity transactions |
|
| 4,953 |
|
|
| 9,064 |
|
Net payments (receipts) of employee tax withholdings on stock option exercises |
|
| 5,664 |
|
|
| (4,726 | ) |
Cash paid for restructuring costs |
|
| 5,196 |
|
|
| — |
|
Non-GAAP adjusted free cash flow |
| $ | (77,106 | ) |
| $ | (23,597 | ) |
Last Trade: | US$14.52 |
Daily Change: | 0.28 1.97 |
Daily Volume: | 6,571,375 |
Market Cap: | US$6.790B |
October 23, 2024 October 22, 2024 October 15, 2024 September 05, 2024 September 05, 2024 |
DevvStream provides upfront capital for sustainability projects in exchange for carbon credit rights. Through these rights, the company generates and manages carbon credits by utilizing the most technologically advanced...
CLICK TO LEARN MOREGreenPower Motor designs, builds and distributes a full suite of high-floor and low-floor all-electric medium and heavy-duty vehicles, including transit buses, school buses, shuttles, cargo van, and a cab and chassis...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS