Else Nutrition

Daqo New Energy Announces Unaudited Fourth Quarter and Fiscal Year 2020 Results

09 March 2021

Daqo New Energy Corp. (NYSE: DQ) ("Daqo New Energy", the "Company" or "we"), a leading manufacturer of high-purity polysilicon for the global solar PV industry, today announced its unaudited financial results for the fourth quarter and fiscal year of 2020.

Fourth Quarter 2020 Financial and Operating Highlights

  • Polysilicon production volume was 21,008 MT in Q4 2020, compared to 18,406 MT in Q3 2020
  • Polysilicon sales volume was 23,186 MT in Q4 2020, compared to 13,643 MT in Q3 2020
  • Polysilicon average total production cost(1) was $5.92/kg in Q4 2020, compared to $5.82/kg in Q3 2020
  • Polysilicon average cash cost(1) was $5.04/kg in Q4 2020, compared to $4.88/kg in Q3 2020
  • Polysilicon average selling price (ASP) was $10.79/kg in Q4 2020, compared to $9.13/kg in Q3 2020
  • Revenue was $247.7 million in Q4 2020, compared to $125.5 million in Q3 2020
  • Gross profit was $109.5 million in Q4 2020, compared to $45.3 million in Q3 2020. Gross margin was 44.2% in Q4 2020, compared to 36.0% in Q3 2020
  • Net income attributable to Daqo New Energy Corp. shareholders was $72.8 million in Q4 2020, compared to $20.8 million in Q3 2020
  • Earnings per basic American Depositary Share (ADS)(3) was $1.01 in Q4 2020, compared to $0.29 in Q3 2020
  • EBITDA (non-GAAP)(2) was $115.1 million in Q4 2020, compared to $51.6 million in Q3 2020. EBITDA margin (non-GAAP)(2) was 46.5% in Q4 2020, compared to 41.1% in Q3 2020
  • Adjusted net income (non-GAAP)(2) attributable to Daqo New Energy Corp. shareholders was $77.3 million in Q4 2020, compared to $25.2 million in Q3 2020
  • Adjusted earnings per basic ADS(3) (non-GAAP)(2) was $1.07 in Q4 2020, compared to $0.35 in Q3 2020
 

Three months ended

US$ millions

except as indicated otherwise

Dec 31,
2020

Sep 30,
2020

Dec 31,
2019

Revenues

247.7

125.5

118.9

Gross profit

109.5

45.3

35.1

Gross margin

44.2%

36.0%

29.5%

Income from operations

98.0

33.3

30.1

Net income attributable to Daqo New Energy Corp.
shareholders

72.8

20.8

20.1

Earnings per basic ADS(3) ($ per ADS)

1.01

0.29

0.29

Adjusted net income (non-GAAP)(2) attributable to
Daqo New Energy Corp. shareholders

77.3

25.2

24.5

Adjusted earnings per basic ADS(3) (non-GAAP)(2)
($ per ADS) 

1.07

0.35

0.35

EBITDA (non-GAAP)(2) 

115.1

51.6

45.4

EBITDA margin (non-GAAP)(2)

46.5%

41.1%

38.2%

Polysilicon sales volume (MT) 

23,186

13,643

13,291

Polysilicon average total production cost ($/kg)(1)

5.92

5.82

6.38

Polysilicon average cash cost (excl. dep'n) ($/kg)(1)

5.04

4.88

5.47

Full Year 2020 Financial and Operating Highlights

  • Polysilicon production volume was 77,288 MT in 2020, compared to 41,556 MT in 2019
  • Polysilicon sales volume was 74,812 MT in 2020, compared to 38,110 MT in 2019
  • Revenue was $675.6 million in 2020, compared to $350.0 million in 2019
  • Gross profit was $234.0 million in 2020, compared to $80.1 million in 2019. Gross margin was 34.6% in 2020, compared to 22.9% in 2019
  • EBITDA (non-GAAP)(2) was $256.5 million in 2020, compared to $95.3 million in 2019
  • EBITDA margin (non-GAAP)(2) was 38.0% in 2020, compared to 27.2% in 2019
  • Net income attributable to Daqo New Energy Corp. shareholders was $129.2 million in 2020, compared to $29.5 million in 2019
  • Earnings per basic ADS was $1.82 in 2020, compared to $0.43 in 2019
  • Adjusted net income (non-GAAP)(2) attributable to Daqo New Energy Corp. shareholders was $147.1 million in 2020, compared to $47.4 million in 2019
  • Adjusted earnings per basic ADS(3) (non-GAAP)(2) was $2.07 in 2020, compared to $0.70 in 2019

Notes:

(1) Production cost and cash cost only refer to production in our Xinjiang polysilicon facilities. Production cost is calculated by the
inventoriable costs relating to production of polysilicon in Xinjiang divided by the production volume in the period indicated. Cash cost
is calculated by the inventoriable costs relating to production of polysilicon excluding depreciation expense, divided by the production
volume in the period indicated.

(2) Daqo New Energy provides EBITDA, EBITDA margins, adjusted net income attributable to Daqo New Energy Corp. shareholders and
adjusted earnings per basic ADS on a non-GAAP basis to provide supplemental information regarding its financial performance. For
more information on these non-GAAP financial measures, please see the section captioned "Use of Non-GAAP Financial Measures"
and the tables captioned "Reconciliation of non-GAAP financial measures to comparable US GAAP measures" set forth at the end of
this press release.

(3) ADS means American Depositary Share. On November 17, 2020, the Company effected a change of the ratio of its ADSs to ordinary
shares from one (1) ADS representing twenty-five (25) ordinary shares to one (1) ADS representing five (5) ordinary shares. The
earnings per ADS and number of ADS information has been retrospectively adjusted to reflect the change for all periods presented.

Management Remarks

Mr. Longgen Zhang, CEO of Daqo New Energy, commented, "We are very pleased to report a strong quarter in terms of operational and financial results to bring a successful close of the year 2020. I would like to thank our entire team for their hard work, commitment and dedication in achieving these excellent results. During the quarter we produced 21,008 MT of polysilicon, a record-high in our company's history. Our production cost was reduced by 2.7% in RMB terms, primarily due to our efforts in additional energy savings, offset by a higher than expected rise in the cost of silicon raw material in the fourth quarter. The increase in our cost in US dollar terms compared to the third quarter was the result of exchange rate fluctuations due to the RMB appreciation. In 2021, we will continue our efforts to reduce cost, as we begin to benefit from our newly implemented digital manufacturing system to maximize our output, optimize our production process and further improve our operational stability and product quality."

"During the months of November and December 2020, we saw significant pick-up in polysilicon demand from our customers to meet their increasing production needs to serve the growing solar end-market. During the fourth quarter, we sold 23,186 MT of polysilicon, which is the highest quarterly sales volume the company ever achieved. Since the beginning of 2021, we continue to see rising polysilicon market prices, and most recently market poly ASP has reached a range of $15/kg to $16/kg. As our mono-wafer customers continue their capacity expansion plans supported by robust downstream market demand, we believe that the supply of polysilicon will continue to be very tight throughout the year given very limited additional polysilicon supply this year."

"Regarding the status of the proposed initial public offering of our Xinjiang Daqo subsidiary on China's STAR market, the stock listing committee of the Shanghai Stock Exchange STAR Market reviewed Xinjiang Daqo's application in February 2021 and determined that Xinjiang Daqo had already met the offering, listing and disclosure requirements related to its potential STAR Market IPO. As a next step, Xinjiang Daqo will need to go through the registration process with the China Securities Regulatory Commission before its STAR Market IPO can take place. The proceeds of this potential IPO will be used to fund our Phase 4B polysilicon project with an annual capacity of 35,000 MT. We have already started the preparation works for Phase 4B including the design and procurement process. We plan to start the construction in mid-March and expect to complete the project by the end of 2021 and ramp it up to full capacity by the end of Q1 2022."

"I have been in the solar industry for over a decade, and the prospects for the solar industry have never been brighter. Driven by the dual trends of solar grid parity and the urgent need to address climate change, the industry is on the cusp of undergoing tremendous growth over the next few years without the need for government subsidies. Solar energy is now one of the most competitive form of power generation even compared to fossil fuel, and we are beginning to see real world applications where solar is the optimal choice to meet growing energy needs and to replace legacy carbon-based generation. Major economies around the world have also begun to implement ambitious policies and initiatives to support and mandate the use of renewable energy for power generation. The European Union has announced its Green Deal to fight climate change through progressive policies for a climate-neutral and sustainable EU with the goal of no net emissions of greenhouse gases by 2050 and to de-carbonize the energy sector. Over the next few years, the European Climate Law is expected to turn this political commitment into a legal obligation. In China, President Xi Jinping has announced China will aim to hit peak emissions before 2030 and reach carbon neutrality by 2060 and we expect various government agencies including the NEA and the NDRC to introduce and implement policies to mandate and support the use of renewable energy. For 2021, the NEA has indicated its intention to accelerate the development and deployment of wind and solar energy, with a goal of adding a combined 120GW of wind and solar in 2021. In the U.S., with the Biden administration's commitment to fight climate change and plan for clean energy revolution with the goal of achieving a 100% clean energy economy and reaching net-zero emissions no later than 2050, we believe favorable policies are forthcoming to support renewable energy's growth in the U.S."

"We are standing at the beginning of a new era that will demand more and more clean, renewable and cost effective energy resources among which solar PV is one of the most competitive. We will focus on our core business, continue to expand capacity and further improve quality to better serve the fast growing solar PV market."

Outlook and guidance

The Company expects to produce approximately 19,500MT to 20,500MT of polysilicon and sell approximately 20,000MT to 21,000MT of polysilicon to external customers during the first quarter of 2021. For the full year of 2021, the Company expects to produce approximately 80,000 to 81,000 MT of polysilicon, inclusive of the impact of the Company's annual facility maintenance.

This outlook reflects Daqo New Energy's current and preliminary view as of the date of this press release and may be subject to changes. The Company's ability to achieve these projections is subject to risks and uncertainties. See "Safe Harbor Statement" at the end of this press release.

Fourth Quarter 2020 Results

Revenues

Revenues were $247.7 million, compared to $125.5 million in the third quarter of 2020 and $118.9 million in the fourth quarter of 2019. The increase in revenues was primarily due to higher polysilicon sales volume and higher ASPs.

Gross profit and margin

Gross profit was $109.5 million, compared to $45.3 million in the third quarter of 2020 and $35.1 million in the fourth quarter of 2019. Gross margin was 44.2%, compared to 36% in the third quarter of 2020 and 29.5% in the fourth quarter of 2019. The increase in gross margin was primarily due to higher ASPs.

Selling, general and administrative expenses

Selling, general and administrative expenses were $11.2 million, compared to $9.2 million in the third quarter of 2020 and $9.0 million in the fourth quarter of 2019. The increase was primarily due to an increase in shipping costs as a result of higher sales volume, as well as an increase in personnel cost. SG&A expenses during the quarter included $4.5 million in non-cash share-based compensation costs related to the Company's share incentive plan. 

Research and development expenses

Research and development (R&D) expenses were $1.5 million, compared to $1.7 million in the third quarter of 2020 and $1.2 million in the fourth quarter of 2019. Research and development expenses can vary from period to period and reflect R&D activities that take place during the quarter.

Income from operations and operating margin

As a result of the foregoing, income from operations was $98.0 million, compared to $33.3 million in the third quarter of 2020 and $30.1 million in the fourth quarter of 2019.

Operating margin was 39.6%, compared to 26.6% in the third quarter of 2020 and 25.3% in the fourth quarter of 2019.

Interest expense

Interest expense was $8.3 million, compared to $5.4 million in the third quarter of 2020 and $3.9 million in the fourth quarter of 2019. The increase was primarily due to an increase in interest expense for discounted bank notes.

EBITDA (non-GAAP)

EBITDA (non-GAAP) was $115.1 million, compared to $51.6 million in the third quarter of 2020 and $45.4 million in the fourth quarter of 2019. EBITDA margin (non-GAAP) was 46.5%, compared to 41.1% in the third quarter of 2020 and 38.2% in the fourth quarter of 2019.

Net income attributable to Daqo New Energy Corp. shareholders and earnings per ADS

As a result of the aforementioned, net income attributable to Daqo New Energy Corp. shareholders was $72.8 million, compared to $20.8 million in the third quarter of 2020 and $20.1 million in the fourth quarter of 2019.

Earnings per basic American Depository Share (ADS) was $1.01, compared to $0.29 in the third quarter of 2020, and $0.29 in the fourth quarter of 2019.

Financial Condition

As of December 31, 2020, the Company had $118.4 million in cash and cash equivalents and restricted cash, compared to $109.8 million as of September 30, 2020 and $115.3 million as of December 31, 2019. As of December 31, 2020, the notes receivable balance was $0.2 million, compared to $1.9 million as of September 30, 2020 and $5.6 million as of December 31, 2019. As of December 31, 2020, total borrowings were $193.7 million, of which $123.2 million were long-term borrowings, compared to total borrowings of $271.0 million, including $140.0 million long-term borrowings, as of September 30, 2020 and total borrowings of $280.1 million, including $151.5 million long-term borrowings, as of December 31, 2019.

Cash Flows

For the twelve months ended December 31, 2020, net cash provided by operating activities was $209.7 million, compared to $181.0 million in the same period of 2019.

For the twelve months ended December 31, 2020, net cash used in investing activities was $118.5 million, compared to $261.8 million in the same period of 2019. The net cash used in investing activities in 2020 and 2019 was primarily related to the capital expenditures on the Company's Phase 4A polysilicon projects.

For the twelve months ended December 31, 2020, net cash used in financing activities was $95.5 million, compared to net cash provided by financing activities of $102.3 million in the same period of 2019.

Full Year 2020 Results

Revenues

Revenues were $675.6 million, compared to $350.0 million in 2019. The increase was primarily due to higher polysilicon sales volume and partially offset by slightly lower ASPs.

Gross profit and margin

Gross profit was $234.0 million, compared to $80.1 million in 2019. Gross margin was 34.6%, compared to 22.9% in 2019. The increase was primarily due to lower production cost partially offset by slightly lower ASPs.

Selling, general and administrative expenses

Selling, general and administrative expenses were $39.5 million, compared to $32.9 million in 2019. The increase was primarily due to an increase in shipping costs as a result of higher sales volume, as well as an increase in personnel cost.

Research and development expenses

Research and development (R&D) expenses were $6.9 million, compared to $5.3 million in 2019. Research and development expenses can vary from period to period and reflect R&D activities that took place during the period.

Income from operations and operating margin

As a result of the foregoing, income from operations was $187.9 million, compared to $47.5 million in 2019. Operating margin was 27.8%, compared to 13.6% in 2019.

Interest expense

Interest expense was $26.6 million, compared to $10.4 million in 2019. The increase was primarily due to a decrease of capitalized interest expense.

Income tax expense

Income tax expense was $28.2 million, compared to $9.6 million in 2019. The increase was primarily due to higher income before income taxes.

Net income attributable to Daqo New Energy Corp. shareholders and earnings per ADS

Net income attributable to Daqo New Energy Corp. shareholders was $129.2 million, compared to $29.5 million in 2019. Earnings per basic ADS was $1.82, compared to $0.43 in 2019.

Adjusted net income (non-GAAP) attributable to Daqo New Energy Corp. shareholders was $147.1 million, compared to $47.4 million in 2019. Adjusted earnings per basic ADS (non-GAAP) was $2.07, compared to $0.70 in 2019.

Use of Non-GAAP Financial Measures

To supplement Daqo New Energy's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("US GAAP"), the Company uses certain non-GAAP financial measures that are adjusted for certain items from the most directly comparable GAAP measures including earnings before interest, taxes, depreciation and amortization ("EBITDA") and EBITDA margin; adjusted net income attributable to Daqo New Energy Corp. shareholders and adjusted earnings per basic and diluted ADS. Our management believes that each of these non-GAAP measures is useful to investors, enabling them to better assess changes in key element of the Company's results of operations across different reporting periods on a consistent basis, independent of certain items as described below. Thus, our management believes that, used in conjunction with US GAAP financial measures, these non-GAAP financial measures provide investors with meaningful supplemental information to assess the Company's operating results in a manner that is focused on its ongoing, core operating performance. Our management uses these non-GAAP measures internally to assess the business, its financial performance, current and historical results, as well as for strategic decision-making and forecasting future results. Given our management's use of these non-GAAP measures, the Company believes these measures are important to investors in understanding the Company's operating results as seen through the eyes of our management. These non-GAAP measures are not prepared in accordance with US GAAP or intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with US GAAP; the non-GAAP measures should be reviewed together with the US GAAP measures, and may be different from non-GAAP measures used by other companies.

The Company uses EBITDA, which represents earnings before interest, taxes, depreciation and amortization, and EBITDA margin, which represents the proportion of EBITDA in revenues. Adjusted net income attributable to Daqo New Energy Corp. shareholders and adjusted earnings per basic and diluted ADS exclude costs related to share-based compensation. Share-based compensation is a non-cash expense that varies from period to period. As a result, our management excludes this item from our internal operating forecasts and models. Our management believes that this adjustment for share-based compensation provides investors with a basis to measure the Company's core performance, including compared with the performance of other companies, without the period-to-period variability created by share-based compensation.

A reconciliation of non-GAAP financial measures to comparable US GAAP measures is presented later in this document.

Conference Call

The Company has scheduled a conference call to discuss the results at 8:00 AM Eastern Time on March 9, 2021. (9:00 PM Beijing / Hong Kong time on the same day).

The dial-in details for the live conference call are as follows:

Participant dial in (toll free):

+1-888-346-8982

Participant international dial in:

+1-412-902-4272

China mainland toll free:

4001-201203

Hong Kong toll free:

800-905945

Hong Kong-local toll:

+852-301-84992

 Participants please dial in 10 minutes before the call is scheduled to begin and ask to be
joined into the Daqo New Energy Corp. call.

 
   

You can also listen to the conference call via Webcast through the URL:

 https://services.choruscall.com/links/dq210309.html

A replay of the call will be available 1 hour after the end of the conference through March 16, 2021.

The conference call replay numbers are as follows:

US Toll Free:

+1-877-344-7529

International Toll:

+1-412-317-0088

Canada Toll Free:

855-669-9568

Replay access code:

10152748

To access the replay using an international dial-in number, please select the link below.

https://services.choruscall.com/ccforms/replay.html
Participants will be required to state their name and company upon entering the call.

About Daqo New Energy Corp.

Daqo New Energy Corp. (NYSE: DQ) ("Daqo" or the "Company") is a leading manufacturer of high-purity polysilicon for the global solar PV industry. Founded in 2007, the Company is one of the world's lowest cost producers of high-purity polysilicon. Daqo's highly-efficient and technically advanced manufacturing facility in China currently has a nameplate annual polysilicon production capacity of 70,000 metric tons.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the first quarter and the full year of 2021 and quotations from management in this announcement, Xinjiang Daqo's IPO plan as well as Daqo New Energy's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the demand for photovoltaic products and the development of photovoltaic technologies; global supply and demand for polysilicon; alternative technologies in cell manufacturing; the Company's ability to significantly expand its polysilicon production capacity and output; the reduction in or elimination of government subsidies and economic incentives for solar energy applications; the Company's ability to lower its production costs; and the duration of COVID-19 outbreaks in China and many other countries and the impact of the outbreaks and the quarantines and travel restrictions instituted by relevant governments on economic and market conditions, including potentially weaker global demand for solar PV installations that could adversely affect the Company's business and financial performance. Further information regarding these and other risks is included in the reports or documents the Company has filed with, or furnished to, the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date hereof, and the Company undertakes no duty to update such information or any forward-looking statement, except as required under applicable law.

Daqo New Energy Corp.

Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income

(US dollars in thousands, except ADS and per ADS data)

 
 
 

Three months Ended

Year Ended Dec 31,

  

Dec 31,
2020

 

Sep 30,
2020

 

Dec 31,
2019

 

2020

 

2019

 
            

Revenues    

 

$247,725

 

$125,529

 

$118,918

 

$675,602

 

$349,991

 

Cost of revenues

 

(138,238)

 

(80,276)

 

(83,800)

 

(441,610)

 

(269,887)

 

Gross profit

 

109,487

 

45,253

 

35,118

 

233,992

 

80,104

 

Operating expenses

           

Selling, general and
administrative expenses

 

 

(11,236)

 

(9,223)

 

 

(8,987)

 

(39,472)

 

 

(32,907)

 

Research and development
expenses

 

(1,498)

 

(1,746)

 

(1,206)

 

(6,856)

 

 

(5,258)

 

Other operating income

 

1,226

 

(954)

 

5,164

 

191

 

5,546

 

Total operating
(expenses) / income

 

(11,508)

 

(11,923)

 

(5,029)

 

(46,137)

 

(32,619)

 

Income from operations

 

97,979

 

33,330

 

30,089

 

187,855

 

47,485

 

Interest expense

 

(8,254)

 

(5,438)

 

(3,936)

 

(26,632)

 

(10,397)

 

Interest income

 

187

 

200

 

208

 

907

 

983

 

Foreign exchange gain / (loss)

 

-

 

-

 

4

 

0

 

(185)

 

Income before income taxes

 

89,912

 

28,092

 

26,365

 

162,130

 

37,886

 

Income tax expense

 

(13,606)

 

(6,193)

 

(5,972)

 

(28,182)

 

(9,623)

 

Net income from continuing
  operations

 

76,306

 

21,899

 

 

20,393

 

133,948

 

 

28,263

 

Net (loss) / income from
  discontinued operations

 

-

 

-

 

 

(306)

 

(141)

 

 

1,261

 

Net income

 

76,306

 

21,899

 

20,087

 

133,807

 

29,524

 

Net (loss) / income attributable
  to non-controlling interest

 

3,480

 

1,142

 

 

(1)

 

4,612

 

 

(1)

 

Net income attributable to Daqo
  New Energy Corp.
  shareholders

 

$72,826

 

$20,757

 

$20,088

 

$129,195

 

$29,525

 
            

Net income

 

76,306

 

21,899

 

20,087

 

133,807

 

29,524

 

Other comprehensive income /
(loss):

           

Foreign currency translation
  adjustments

 

31,107

 

25,937

 

13,892

 

48,438

 

 

(6,702)

 

Total other comprehensive
 income / (loss)

 

31,107

 

25,937

 

13,892

 

48,438

 

 

(6,702)

 

Comprehensive income / (loss)

 

107,413

 

47,836

 

33,979

 

182,245

 

22,822

 

Comprehensive income
  attributable to non-controlling
  interest

 

5,698

 

1,163

 

2

 

6,845

 

2

 

Comprehensive income / (loss)
  attributable to Daqo New
Energy Corp. shareholders

 

 

 

$101,715

 

 

 

$46,673

 

 

 

$33,977

 

 

 

$175,400

 

 

 

$22,820

 
            

Earnings / (Loss) per ADS

           

-Continuing operations

 

1.01

 

0.29

 

0.29

 

1.82

 

0.41

 

    -Discontinued operations

 

0.00

 

0.00

 

0.00

 

0.00

 

0.02

 

 Basic

 

1.01

 

0.29

 

0.29

 

1.82

 

0.43

 
            

-Continuing operations

 

0.96

 

0.27

 

0.26

 

1.72

 

0.39

 

    -Discontinued operations

 

0.00

 

0.00

 

0.00

 

0.00

 

0.02

 

 Diluted

 

0.96

 

0.27

 

0.26

 

1.72

 

0.41

 
            

Weighted average ADS
outstanding

           

Basic

 

72,147,808

 

71,281,184

 

69,186,250

 

71,017,403

 

67,914,211

 

Diluted

 

76,065,033

 

76,626,371

 

75,927,961

 

75,003,430

 

71,466,701

 

Daqo New Energy Corp.

Unaudited Consolidated Balance Sheets

(US dollars in thousands)

        
        
  

Dec 31, 2020

 

Sep 30, 2020

 

Dec 31, 2019

 
        

ASSETS:

       

Current Assets:

       

Cash and cash equivalents

 

76,596

 

70,150

 

$51,840

 

Restricted cash

 

41,808

 

39,640

 

62,609

 

Accounts receivable, net

 

-

 

42

 

13

 

Notes receivable

 

153

 

1,908

 

5,644

 

Prepaid expenses and other
current assets

 

11,477

 

12,972

 

 

15,344

 

Advances to suppliers

 

7,949

 

1,229

 

1,544

 

Inventories

 

42,159

 

53,640

 

36,391

 

Amount due from related parties

 

129

 

213

 

17

 

Current assets associated with
discontinued operation

 

-

 

-

 

 

926

 

Total current assets

 

180,271

 

179,794

 

174,328

 

Property, plant and equipment, net

 

1,027,086

 

987,295

 

995,027

 

Prepaid land use right

 

30,829

 

29,815

 

29,593

 

Deferred tax assets

 

-

 

1,386

 

1,352

 

Investment in affiliate

 

685

 

658

 

642

 

Operating lease right-of-use assets

 

119

 

137

 

 

197

 

Other non-current assets

 

153

 

147

 

-

 

Non-current asset associated with
   discontinued operation

 

-

 

-

 

 

217

 

                 TOTAL ASSETS

 

1,239,143

 

1,199,232

 

1,201,356

 
        

Current liabilities:

       

Short-term borrowings, including
current portion of long-term borrowings

 

70,431

 

131,064

 

 

 

128,612

 

Accounts payable

 

18,953

 

19,739

 

12,713

 

Notes payable

 

49,355

 

62,128

 

101,171

 

Advances from customers-short term portion

 

37,783

 

17,544

 

33,028

 

Payables for purchases of property,
plant and equipment

 

49,555

 

76,158

 

112,538

 

Accrued expenses and other
  current liabilities

 

30,148

 

16,616

 

 

12,222

 

Amount due to related parties

 

5,150

 

4,820

 

38,825

 

Income tax payable

 

22,678

 

7,314

 

4,789

 

Lease liabilities - short term portion

 

82

 

78

 

85

 

Current liabilities associated with
discontinued operation

 

 

-

 

 

-

 

 

1,165

 

 Total current liabilities

 

284,135

 

335,461

 

445,148

 

Long-term borrowings

 

123,222

 

139,967

 

151,518

 

Advance from customers – long
term portion

 

3,265

 

1,266

 

 

2,154

 

Amount due to related parties -
long term portion

 

4,238

 

10,897

 

 

7,899

 

Deferred government subsidies

 

21,907

 

21,157

 

21,034

 

Deferred Tax Liabilities

 

3,461

 

5,647

 

6,368

 

Lease liabilities – long term portion

 

-

 

-

 

77

 

TOTAL LIABILITIES

 

440,228

 

514,395

 

634,198

 

 

EQUITY:

       

Ordinary shares

 

37

 

36

 

35

 

Treasury stock

 

(1,749)

 

(1,749)

 

(1,749)

 

Additional paid-in capital

 

412,450

 

405,784

 

387,371

 

Accumulated gains

 

330,118

 

257,292

 

200,922

 

Accumulated other comprehensive
income/(loss)

 

26,267

 

(2,622)

 

 

(19,937)

 

Total Daqo New Energy Corp.'s
shareholders' equity

 

767,123

 

658,741

 

 

566,642

 

Non-controlling interest

 

31,792

 

26,096

 

516

 

Total equity

 

798,915

 

684,837

 

567,158

 

TOTAL LIABILITIES & EQUITY

 

1,239,143

 

1,199,232

 

1,201,356

 

Daqo New Energy Corp.

Unaudited Consolidated Statements of Cash Flows

(US dollars in thousands)

  
  
 

For the year ended December 31,

  

2020

 

2019

 

Operating Activities:

     

Net income

 

$ 133,807

 

$ 29,524

 

Less: (Loss)/ income from discontinued operations, net of tax

 

(141)

 

1,261

 

Net income from continuing operations

 

133,948

 

28,263

 

Adjustments to reconcile net income to net cash provided by
operating activities:

 

90,269

 

65,644

 

Changes in operating assets and liabilities

 

(14,464)

 

86,076

 

Net cash provided by operating activities-continuing operations

 

209,753

 

179,983

 

Net cash (used in)/ provided by operation activities-discontinued
operations

 

(50)

 

1,010

 

Net cash provided by operating activities

 

209,703

 

180,993

 
      

Investing activities:

     

Net cash used in investing activities-continuing operations

 

(118,292)

 

(263,284)

 

Net cash (used in)/ provided by investing activities-discontinuing
operations

 

(195)

 

1,457

 

Net cash used in investing activities

 

(118,487)

 

(261,827)

 
      

Financing activities:

     

Net cash (used in)/ provided by financing activities – continuing
operations

 

(95,470)

 

104,979

 

Net cash used in financing activities – discontinued operations

 

-

 

(2,651)

 

Net cash (used in)/provided by financing activities

 

(95,471)

 

102,328

 

 

Non-cash transactions

     

Effect of exchange rate changes

 

7,364

 

(1,320)

 

Net increase in cash, cash equivalents and restricted cash

 

3,110

 

20,174

 

Cash, cash equivalents and restricted cash at the beginning of the
year

 

115,294

 

95,120

 

Cash, cash equivalents and restricted cash at the end of the year

 

118,404

 

115,294

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position that sum to the total of the same such amounts shown in the statement of cash flows.

  

Dec 31, 2020

 

Dec 31, 2019

Cash and cash equivalents

 

76,596

 

52,685

Restricted cash

 

41,808

 

62,609

Total cash, cash equivalents, and restricted cash shown in the
statement of cash flows

 

118,404

 

115,294

Daqo New Energy Corp.

Reconciliation of non-GAAP financial measures to comparable US GAAP measures

(US dollars in thousands)

   
   
 

Three months Ended

Year ended

  

Dec. 31,
2020

 

Sep. 30,
2020

 

Dec. 31,
2019

 

Dec. 31,
2020

 

Dec. 31,
2019

Net income from continuing
  operations

 

76,306

 

21,899

 

 

20,393

 

133,948

 

 

28,263

Income tax expense

 

13,606

 

6,193

 

5,972

 

28,182

 

9,623

Interest expense

 

8,254

 

5,438

 

3,936

 

26,632

 

10,397

Interest income

 

(187)

 

(200)

 

(208)

 

(907)

 

(983)

Depreciation & amortization

 

17,118

 

18,289

 

15,281

 

68,686

 

48,003

EBITDA (non-GAAP)

 

115,097

 

51,619

 

45,374

 

256,541

 

95,303

EBIDTA margin (non-GAAP)

 

46.5%

 

41.1%

 

38.2%

 

38.0%

 

27.2%

      

 

Three months Ended

Year ended

  

Dec. 31,
2020

 

Sep. 30,
2020

 

Dec. 31,
2019

 

Dec. 31,
2020

 

Dec. 31,
2019

Net income / (loss)
  attributable to Daqo New
  Energy Corp. shareholders

 

72,826

 

20,757

 

20,088

 

129,195

 

29,525

Share-based compensation

 

4,478

 

4,478

 

4,461

 

17,908

 

17,897

Adjusted net income (non-
   GAAP) attributable to Daqo
   New Energy Corp. shareholders

 

77,304

 

25,235

 

24,549

 

147,103

 

47,422

Adjusted earnings per basic
   ADS (non-GAAP)

 

 

$1.07

 

 

$0.35

 

 

$0.35

 

 

$2.07

 

 

$0.70

Adjusted earnings per diluted
   ADS (non-GAAP)

 

$1.02

 

$0.33

 

$0.32

 

$1.96

 

$0.66

For more information, please visit www.dqsolar.com 

Sign Up To Get Daily Green Stock News In Your Inbox

Please review our Disclaimer and Privacy Policy before subscribing.

STOCK QUOTE

FEATURED GREEN STOCK

LithiumBank Resources

LithiumBank Resources is creating an opportunity to participate in the future of clean-tech energy. The company's strategy is to acquire claims in known lithium high grade hot spots with existing wells and infrastructure...

CLICK TO LEARN MORE

FEATURED GREEN STOCK

Else Nutrition

Else Nutrition is changing the face of early childhood nutrition with clean, sustainable, plant-based products. The company has developed the world’s first whole plant-based infant formula that is targeting the $100+ billion global...

CLICK TO LEARN MORE

COPYRIGHT ©2022 GREEN STOCK NEWS