REDWOOD CITY, Calif. / May 29, 2024 / Business Wire / C3.ai, Inc. (“C3 AI,” “C3,” or the “Company”) (NYSE: AI), the Enterprise AI application software company, today announced financial results for its fiscal fourth quarter and full fiscal year ended April 30, 2024.
“We finished a strong quarter and closed out a huge year for C3 AI. This was our fifth consecutive quarter of accelerating revenue growth. Our fourth quarter revenue grew by 20% year-over-year to $86.6 million, exceeding the top end of our guidance. Our full year revenue grew by 16% to $310.6 million, also exceeding the top end of our guidance,” said C3 AI CEO and Chairman Thomas M. Siebel. “Demand for Enterprise AI is intensifying, and our first to market advantage in Enterprise AI positions us well to capitalize on it. Our Enterprise AI applications have been adopted across 19 industries, underscoring increasing market diversity. Our federal revenue grew by more than 100% for the year. The interest we are seeing in our generative AI applications is staggering.”
Fiscal Fourth Quarter 2024 Financial Highlights
Full Year Fiscal 2024 Financial Highlights
Business Highlights
C3 AI is leading with Enterprise AI applications. In FY24, 88% of all bookings were driven by application sales and 12% of our bookings were driven by sales of the C3 AI Platform.
Federal, Defense and Aerospace | 49.5% | ||
Oil and Gas | 15.2% | ||
State and Local Government | 10.8% | ||
Manufacturing | 6.7% | ||
Energy and Utilities | 6.0% | ||
Consumer Packaged Goods | 5.1% | ||
Professional Services | 4.8% | ||
Agriculture | 0.7% | ||
Hospitals and Healthcare | 0.6% | ||
Others | 0.6% |
Manufacturing | 29.4% |
Federal, Defense and Aerospace | 20.6% |
Agriculture | 11.8% |
Chemicals | 8.8% |
Life Sciences | 5.9% |
Oil and Gas | 5.9% |
State and Local Government | 5.9% |
Energy and Utilities | 5.9% |
Logistics and Transportation | 2.9% |
Construction | 2.9% |
Customer Success
C3 AI remains the leader in AI-powered predictive maintenance solutions, continuing to deliver significant economic value across industries, with heavy adoption in the Industrial, Manufacturing, and Energy sectors.
Federal Growth
Partner Network
C3 AI’s partners remain a key driver of growth and customer success.
C3 Generative AI
The broad applicability of C3 Generative AI is driving the Company into new verticals and accelerating industry diversification.
Federal, Defense and Aerospace | 20.7% |
Manufacturing | 12.1% |
Agriculture | 10.3% |
State and Local Government | 10.3% |
Financial Services | 6.9% |
Chemicals | 5.2% |
Construction | 5.2% |
Consumer Packaged Goods | 5.2% |
Energy and Utilities | 5.2% |
Oil and Gas | 5.2% |
Pharmaceuticals and Life Sciences | 5.2% |
Others | 8.5% |
Financial Outlook:
We are expecting additional acceleration of C3 AI revenue growth to approximately 23% in FY25. We plan to continue to invest in growth to build a long-term cash generating profitable market leader in Enterprise AI.
The Company’s guidance includes GAAP and non-GAAP financial measures.
The following table summarizes C3 AI’s guidance for the first quarter of fiscal 2025 and full-year fiscal 2025:
(in millions) | First Quarter Fiscal 2025 Guidance |
| Full Year Fiscal 2025 Guidance |
Total revenue | $84.0 - $89.0 |
| $370.0 - $395.0 |
Non-GAAP loss from operations | $(22.0) - $(30.0) |
| $(95.0) - $(125.0) |
A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation expense-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP results included in this press release. Our fiscal year ends April 30, and numbers are rounded for presentation purposes.
Conference Call Details
What: | C3 AI Fourth Quarter and Full Fiscal Year 2024 Financial Results Conference Call |
When: | Wednesday, May 29, 2024 |
Time: | 2:00 p.m. PT / 5:00 p.m. ET |
Participant Registration: | https://register.vevent.com/register/BIa4098dae2ede4f80a85f5a3a50b873e3 (live call) |
Webcast: | https://edge.media-server.com/mmc/p/zjmvtizr (live and replay) |
Investor Presentation Details
An investor presentation providing additional information and analysis can be found at our investor relations page at ir.c3.ai.
Statement Regarding Use of Non-GAAP Financial Measures
The Company reports the following non-GAAP financial measures, which have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP), in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP financial measures.
Use of Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “will” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these words. Forward-looking statements in this press release include, but are not limited to, statements regarding our market leadership position, anticipated benefits from our partnerships, financial outlook, our sales and customer opportunity pipeline including our industry diversification, the expected benefits of our offerings (including the potential benefits of our C3 Generative AI offerings), and our business strategies, plans, and objectives for future operations. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks and uncertainties, including our history of losses and ability to achieve and maintain profitability in the future, our historic dependence on a limited number of existing customers that account for a substantial portion of our revenue, our ability to attract new customers and retain existing customers, market awareness and acceptance of enterprise AI solutions in general and our products in particular, the length and unpredictability of our sales cycles and the time and expense required for our sales efforts. Some of these risks are described in greater detail in our filings with the Securities and Exchange Commission, including our Quarterly Reports on Form 10-Q for the fiscal quarters ended July 31, 2023, October 31, 2023 and January 31, 2024, and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Form 10-K that will be filed for the fiscal year ended April 30, 2024, although new and unanticipated risks may arise. The future events and trends discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Except to the extent required by law, we do not undertake to update any of these forward-looking statements after the date of this press release to conform these statements to actual results or revised expectations.
About C3.ai, Inc.
C3.ai, Inc. (NYSE:AI) is the Enterprise AI application software company. C3 AI delivers a family of fully integrated products including the C3 AI Platform, an end-to-end platform for developing, deploying, and operating enterprise AI applications and C3 AI Applications, a portfolio of industry-specific SaaS enterprise AI applications that enable the digital transformation of organizations globally, and C3 Generative AI, a suite of domain-specific generative AI offerings for the enterprise.
C3.AI, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) | |||||||||||||||
| Three Months Ended April 30, |
| Fiscal Year Ended April 30, | ||||||||||||
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
Revenue |
|
|
|
|
|
|
| ||||||||
Subscription(1) | $ | 79,903 |
|
| $ | 56,866 |
|
| $ | 278,104 |
|
| $ | 230,443 |
|
Professional services(2) |
| 6,687 |
|
|
| 15,544 |
|
|
| 32,478 |
|
|
| 36,352 |
|
Total revenue |
| 86,590 |
|
|
| 72,410 |
|
|
| 310,582 |
|
|
| 266,795 |
|
Cost of revenue |
|
|
|
|
|
|
| ||||||||
Subscription |
| 34,825 |
|
|
| 23,872 |
|
|
| 128,469 |
|
|
| 78,423 |
|
Professional services |
| 154 |
|
|
| 1,036 |
|
|
| 3,553 |
|
|
| 7,914 |
|
Total cost of revenue |
| 34,979 |
|
|
| 24,908 |
|
|
| 132,022 |
|
|
| 86,337 |
|
Gross profit |
| 51,611 |
|
|
| 47,502 |
|
|
| 178,560 |
|
|
| 180,458 |
|
Operating expenses |
|
|
|
|
|
|
| ||||||||
Sales and marketing(3) |
| 63,247 |
|
|
| 51,701 |
|
|
| 214,167 |
|
|
| 183,121 |
|
Research and development |
| 50,618 |
|
|
| 49,681 |
|
|
| 201,365 |
|
|
| 210,660 |
|
General and administrative |
| 20,053 |
|
|
| 19,400 |
|
|
| 81,370 |
|
|
| 77,170 |
|
Total operating expenses |
| 133,918 |
|
|
| 120,782 |
|
|
| 496,902 |
|
|
| 470,951 |
|
Loss from operations |
| (82,307 | ) |
|
| (73,280 | ) |
|
| (318,342 | ) |
|
| (290,493 | ) |
Interest income |
| 9,482 |
|
|
| 8,230 |
|
|
| 40,079 |
|
|
| 21,979 |
|
Other (expense) income, net |
| (173 | ) |
|
| 284 |
|
|
| (641 | ) |
|
| 350 |
|
Loss before provision for income taxes |
| (72,998 | ) |
|
| (64,766 | ) |
|
| (278,904 | ) |
|
| (268,164 | ) |
Provision for income taxes |
| (71 | ) |
|
| 190 |
|
|
| 792 |
|
|
| 675 |
|
Net loss | $ | (72,927 | ) |
| $ | (64,956 | ) |
| $ | (279,696 | ) |
| $ | (268,839 | ) |
Net loss per share attributable to Class A and Class B common stockholders, basic and diluted | $ | (0.59 | ) |
| $ | (0.58 | ) |
| $ | (2.34 | ) |
| $ | (2.45 | ) |
Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic and diluted |
| 122,676 |
|
|
| 112,746 |
|
|
| 119,362 |
|
|
| 109,851 |
|
(1) | Including related party revenue of nil and $19,568 for the three months ended April 30, 2024 and 2023, respectively, and $10,581 and $75,452 for the fiscal years ended April 30, 2024 and 2023, respectively. |
(2) | Including related party revenue of nil and $8,025 for the three months ended April 30, 2024 and 2023, respectively, and $5,804 and $16,774 for the fiscal years ended April 30, 2024 and 2023, respectively. |
(3) | Including related party sales and marketing expense of nil and $3,416 for the three months ended April 30, 2024 and 2023, respectively, and $810 and $13,962 for the fiscal years ended April 30, 2024 and 2023, respectively. |
C3.AI, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except for share and per share data) (Unaudited) | |||||||
| April 30, 2024 |
| April 30, 2023 | ||||
Assets |
|
|
| ||||
Current assets |
|
|
| ||||
Cash and cash equivalents | $ | 167,146 |
|
| $ | 284,829 |
|
Marketable securities |
| 583,221 |
|
|
| 446,155 |
|
Accounts receivable, net of allowance of $359 and $359 as of April 30, 2024 and 2023, respectively(1) |
| 130,064 |
|
|
| 134,586 |
|
Prepaid expenses and other current assets(2) |
| 23,963 |
|
|
| 23,309 |
|
Total current assets |
| 904,394 |
|
|
| 888,879 |
|
Property and equipment, net |
| 88,631 |
|
|
| 84,578 |
|
Goodwill |
| 625 |
|
|
| 625 |
|
Long-term investments |
| — |
|
|
| 81,418 |
|
Other assets, non-current(3) |
| 44,575 |
|
|
| 47,528 |
|
Total assets | $ | 1,038,225 |
|
| $ | 1,103,028 |
|
Liabilities and stockholders’ equity |
|
|
| ||||
Current liabilities |
|
|
| ||||
Accounts payable(4) | $ | 11,316 |
|
| $ | 24,610 |
|
Accrued compensation and employee benefits |
| 44,263 |
|
|
| 46,513 |
|
Deferred revenue, current(5) |
| 37,230 |
|
|
| 47,846 |
|
Accrued and other current liabilities(6) |
| 9,526 |
|
|
| 17,070 |
|
Total current liabilities |
| 102,335 |
|
|
| 136,039 |
|
Deferred revenue, non-current |
| 1,732 |
|
|
| 4 |
|
Other long-term liabilities |
| 60,805 |
|
|
| 37,320 |
|
Total liabilities |
| 164,872 |
|
|
| 173,363 |
|
Commitments and contingencies |
|
|
| ||||
Stockholders’ equity |
|
|
| ||||
Class A common stock, $0.001 par value. 1,000,000,000 shares authorized as of April 30, 2024 and 2023, respectively; 120,205,931 and 110,442,569 shares issued and outstanding as of April 30, 2024 and 2023 respectively |
| 120 |
|
|
| 110 |
|
Class B common stock, $0.001 par value; 3,500,000 shares authorized as of April 30, 2024 and 2023, respectively; 3,499,992 and 3,499,992 shares issued and outstanding as of April 30, 2024 and 2023, respectively |
| 3 |
|
|
| 3 |
|
Additional paid-in capital |
| 1,963,726 |
|
|
| 1,740,174 |
|
Accumulated other comprehensive loss |
| (563 | ) |
|
| (385 | ) |
Accumulated deficit |
| (1,089,933 | ) |
|
| (810,237 | ) |
Total stockholders’ equity |
| 873,353 |
|
|
| 929,665 |
|
Total liabilities and stockholders’ equity | $ | 1,038,225 |
|
| $ | 1,103,028 |
|
(1) | Including amounts from a related party of $74,620 as of April 30, 2023. |
(2) | Including amounts from a related party of $4,983 as of April 30, 2023. |
(3) | Including amounts from a related party of $11,279 as of April 30, 2023. |
(4) | Including amounts due to a related party of $2,200 as of April 30, 2023. |
(5) | Including amounts from a related party of $249 as of April 30, 2023. |
(6) | Including amounts due to a related party of $2,448 as of April 30, 2023. |
C3.AI, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
| Fiscal Year Ended April 30, | ||||||
|
| 2024 |
|
|
| 2023 |
|
Cash flows from operating activities: |
|
|
| ||||
Net loss | $ | (279,696 | ) |
| $ | (268,839 | ) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
| ||||
Depreciation and amortization |
| 12,719 |
|
|
| 6,088 |
|
Non-cash operating lease cost |
| 742 |
|
|
| 6,992 |
|
Stock-based compensation expense |
| 215,761 |
|
|
| 216,542 |
|
Accretion of discounts on marketable securities |
| (17,214 | ) |
|
| (4,558 | ) |
Other |
| 98 |
|
|
| 249 |
|
Changes in operating assets and liabilities |
|
|
| ||||
Accounts receivable(1) |
| 4,522 |
|
|
| (54,517 | ) |
Prepaid expenses, other current assets and other assets(2) |
| 3,208 |
|
|
| (576 | ) |
Accounts payable(3) |
| (12,883 | ) |
|
| (22,041 | ) |
Accrued compensation and employee benefits |
| (6,218 | ) |
|
| 3,193 |
|
Operating lease liabilities |
| 17,332 |
|
|
| 13,641 |
|
Other liabilities(4) |
| 8,155 |
|
|
| (10,573 | ) |
Deferred revenue(5) |
| (8,888 | ) |
|
| (1,292 | ) |
Net cash used in operating activities |
| (62,362 | ) |
|
| (115,691 | ) |
Cash flows from investing activities: |
|
|
| ||||
Purchases of property and equipment |
| (25,256 | ) |
|
| (70,518 | ) |
Capitalized software development costs |
| (2,750 | ) |
|
| (1,000 | ) |
Purchases of investments |
| (827,901 | ) |
|
| (745,249 | ) |
Maturities and sales of investments |
| 789,292 |
|
|
| 876,713 |
|
Net cash (used in) provided by investing activities |
| (66,615 | ) |
|
| 59,946 |
|
Cash flows from financing activities: |
|
|
| ||||
Proceeds from exercise of Class A common stock options |
| 13,751 |
|
|
| 4,468 |
|
Proceeds from issuance of Class A common stock under employee stock purchase plan |
| 10,763 |
|
|
| 3,093 |
|
Taxes paid related to net share settlement of equity awards |
| (13,220 | ) |
|
| (6,940 | ) |
Net cash provided by financing activities |
| 11,294 |
|
|
| 621 |
|
Net decrease in cash, cash equivalents and restricted cash |
| (117,683 | ) |
|
| (55,124 | ) |
Cash, cash equivalents and restricted cash at beginning of period |
| 297,395 |
|
|
| 352,519 |
|
Cash, cash equivalents and restricted cash at end of period | $ | 179,712 |
|
| $ | 297,395 |
|
Cash and cash equivalents | $ | 167,146 |
|
| $ | 284,829 |
|
Restricted cash included in other assets, non-current |
| 12,566 |
|
|
| 12,566 |
|
Total cash, cash equivalents and restricted cash | $ | 179,712 |
|
| $ | 297,395 |
|
Supplemental disclosure of cash flow information—cash paid for income taxes | $ | 975 |
|
| $ | 578 |
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
| ||||
Purchases of property and equipment included in accounts payable and accrued liabilities | $ | 474 |
|
| $ | 13,814 |
|
Right-of-use assets obtained in exchange for lease obligations (including remeasurement of right-of-use assets and lease liabilities due to changes in the timing of receipt of lease incentives) | $ | 1,833 |
|
| $ | (5,589 | ) |
Right-of-use assets obtained in exchange for lease obligations arising from lease modifications | $ | — |
|
| $ | 3,093 |
|
Receivable from exercise of stock options included in prepaid expenses, other current assets and other assets | $ | 3 |
|
| $ | 61 |
|
Unpaid liabilities related to intangible purchases | $ | — |
|
| $ | 1,500 |
|
Vesting of early exercised stock options | $ | 507 |
|
| $ | 1,006 |
|
(1) | Including changes in related party balances of $12,444 and $38,772 for the fiscal years ended April 30, 2024 and 2023, respectively. |
(2) | Including changes in related party balances of $(810) and $(4,741) for the fiscal years ended April 30, 2024 and 2023, respectively. |
(3) | Including changes in related party balances of $248 and $(16,349) for the fiscal years ended April 30, 2024 and 2023, respectively. |
(4) | Including changes in related party balances of $(2,448) and $(2,510) for the fiscal years ended April 30, 2024 and 2023, respectively. |
(5) | Including changes in related party balances of $(46) and $117 for the fiscal years ended April 30, 2024 and 2023, respectively. |
C3.AI, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except percentages) (Unaudited) | |||||||||||||||
| Three Months Ended April 30, |
| Fiscal Year Ended April 30, | ||||||||||||
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
Reconciliation of GAAP gross profit to non-GAAP gross profit: |
|
|
|
|
|
|
| ||||||||
Gross profit on a GAAP basis | $ | 51,611 |
|
| $ | 47,502 |
|
| $ | 178,560 |
|
| $ | 180,458 |
|
Stock-based compensation expense (1) |
| 8,828 |
|
|
| 5,972 |
|
|
| 35,320 |
|
|
| 23,637 |
|
Employer payroll tax expense related to employee stock-based compensation (2) |
| 493 |
|
|
| 377 |
|
|
| 1,736 |
|
|
| 1,150 |
|
Gross profit on a non-GAAP basis | $ | 60,932 |
|
| $ | 53,851 |
|
| $ | 215,616 |
|
| $ | 205,245 |
|
|
|
|
|
|
|
|
| ||||||||
Gross margin on a GAAP basis |
| 60 | % |
|
| 66 | % |
|
| 57 | % |
|
| 68 | % |
Gross margin on a non-GAAP basis |
| 70 | % |
|
| 74 | % |
|
| 69 | % |
|
| 77 | % |
|
|
|
|
|
|
|
| ||||||||
Reconciliation of GAAP loss from operations to non-GAAP loss from operations: |
|
|
|
|
|
|
| ||||||||
Loss from operations on a GAAP basis | $ | (82,307 | ) |
| $ | (73,280 | ) |
| $ | (318,342 | ) | $ | (290,493 | ) | |
Stock-based compensation expense (1) |
| 56,729 |
|
|
| 48,068 |
|
|
| 215,761 |
|
|
| 216,542 |
|
Employer payroll tax expense related to employee stock-based compensation (2) |
| 2,173 |
|
|
| 1,669 |
|
|
| 7,720 |
|
|
| 5,877 |
|
Loss from operations on a non-GAAP basis | $ | (23,405 | ) |
| $ | (23,543 | ) |
| $ | (94,861 | ) |
| $ | (68,074 | ) |
|
|
|
|
|
|
|
| ||||||||
Reconciliation of GAAP net loss per share to non-GAAP net loss per share: |
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
Net loss on a GAAP basis | $ | (72,927 | ) |
| $ | (64,956 | ) |
| $ | (279,696 | ) |
| $ | (268,839 | ) |
Stock-based compensation expense (1) |
| 56,729 |
|
|
| 48,068 |
|
|
| 215,761 |
|
|
| 216,542 |
|
Employer payroll tax expense related to employee stock-based compensation (2) |
| 2,173 |
|
|
| 1,669 |
|
|
| 7,720 |
|
|
| 5,877 |
|
Net loss on a non-GAAP basis | $ | (14,025 | ) |
| $ | (15,219 | ) |
| $ | (56,215 | ) |
| $ | (46,420 | ) |
|
|
|
|
|
|
|
| ||||||||
GAAP net loss per share attributable to common stockholders, basic and diluted | $ | (0.59 | ) |
| $ | (0.58 | ) |
| $ | (2.34 | ) |
| $ | (2.45 | ) |
Non-GAAP net loss per share attributable to common stockholders, basic and diluted | $ | (0.11 | ) |
| $ | (0.13 | ) |
| $ | (0.47 | ) |
| $ | (0.42 | ) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
| 122,676 |
|
|
| 112,746 |
|
|
| 119,362 |
|
|
| 109,851 |
|
(1) | Stock-based compensation expense for gross profit and gross margin includes costs of subscription and cost of professional services as follows. Stock-based compensation expense for loss from operations includes total stock-based compensation expense as follows: |
| Three Months Ended April 30, |
| Fiscal Year Ended April 30, | ||||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 | ||||
Cost of subscription | $ | 8,788 |
| $ | 5,663 |
| $ | 34,032 |
| $ | 21,417 | ||||
Cost of professional services |
| 40 |
|
| 309 |
|
| 1,288 |
| 2,220 | |||||
Sales and marketing |
| 19,218 |
|
| 17,214 |
|
| 71,751 |
| 71,389 | |||||
Research and development |
| 19,561 |
|
| 17,449 |
|
| 72,036 |
| 90,217 | |||||
General and administrative |
| 9,122 |
|
| 7,433 |
|
| 36,654 |
| 31,299 | |||||
Total stock-based compensation expense | $ | 56,729 |
| $ | 48,068 |
| $ | 215,761 |
| $ | 216,542 |
(2) | Employer payroll tax expense related to employee stock-based compensation for gross profit and gross margin includes costs of subscription and cost of professional services as follows. Employer payroll tax expense related to employee stock-based compensation for loss from operations includes total employer payroll tax expense related to employee stock-based compensation as follows: |
| Three Months Ended April 30, |
| Fiscal Year Ended April 30, | ||||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 | ||||
Cost of subscription | $ | 490 |
| $ | 357 |
| $ | 1,673 |
| $ | 1,003 | ||||
Cost of professional services |
| 3 |
|
| 20 |
|
| 63 |
|
| 147 | ||||
Sales and marketing |
| 642 |
|
| 604 |
|
| 2,606 |
|
| 1,767 | ||||
Research and development |
| 869 |
|
| 576 |
|
| 2,839 |
|
| 2,523 | ||||
General and administrative |
| 169 |
|
| 112 |
|
| 539 |
|
| 437 | ||||
Total employer payroll tax expense | $ | 2,173 |
| $ | 1,669 |
| $ | 7,720 |
| $ | 5,877 |
Reconciliation of free cash flow to the GAAP measure of net cash provided by (used in) operating activities:
The following table below provides a reconciliation of free cash flow to the GAAP measure of net cash provided by (used in) operating activities for the periods presented:
| Three Months Ended April 30, |
| Fiscal Year Ended April 30, | ||||||||||||
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
Net cash provided by (used in) operating activities | $ | 21,343 |
|
| $ | 27,054 |
|
| $ | (62,362 | ) |
| $ | (115,691 | ) |
Less: |
|
|
|
|
|
|
| ||||||||
Purchases of property and equipment |
| (2,538 | ) |
|
| (10,751 | ) |
|
| (25,256 | ) |
|
| (70,518 | ) |
Capitalized software development costs |
| — |
|
|
| — |
|
|
| (2,750 | ) |
|
| (1,000 | ) |
Free cash flow | $ | 18,805 |
|
| $ | 16,303 |
|
| $ | (90,368 | ) |
| $ | (187,209 | ) |
Last Trade: | US$35.06 |
Daily Change: | -0.67 -1.88 |
Daily Volume: | 2,210,084 |
Market Cap: | US$4.400B |
December 11, 2024 December 09, 2024 November 20, 2024 October 31, 2024 |
Northstar Clean Technologies is a cleantech company focused on the sustainable recovery and reprocessing of asphalt shingles. Northstar’s mission is to be the leader in the recovery and reprocessing of asphalt shingles in North America...
CLICK TO LEARN MOREDevvStream provides upfront capital for sustainability projects in exchange for carbon credit rights. Through these rights, the company generates and manages carbon credits by utilizing the most technologically advanced...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS