CHICAGO / Oct 24, 2023 / Business Wire / ADM (NYSE: ADM) today reported financial results for the quarter ended September 30, 2023.
“ADM again delivered a strong quarter in increasingly dynamic market conditions as we continued to adjust our business model to meet the evolving needs of our customers. Through targeted investments in innovation and a focus on efficiencies that align to our customers’ goals, we are strengthening critical partnerships and expanding our new profit opportunities to deliver additional shareholder value,” said Chair of the Board and CEO Juan Luciano.
“Ag Services & Oilseeds delivered another solid quarter, leveraging the strength of our Brazilian export capabilities, extending regenerative agriculture partnerships, and commissioning our Spiritwood production facility to serve growing demand for renewable green diesel. Carbohydrate Solutions drove strong results through excellent execution in favorable ethanol, starches and sweeteners margin environments, while extending customer wins in BioSolutions and formally advancing the Broadwing Energy project for lower carbon intensity power generation in Decatur. Within Nutrition, the outstanding growth of Flavors continues to outpace the market, and Health & Wellness is developing the next generation of evidence-based solutions, while we address pockets of softness in other areas of the portfolio. With strong performance to date in 2023 and a constructive expectation for the remainder of the year, we are again raising our full-year earnings outlook.”
Third Quarter 2023 Highlights
(Amounts in millions except per share amounts) |
| 2023 |
|
| 2022 |
Earnings per share (as reported) | $ | 1.52 |
| $ | 1.83 |
Adjusted earnings per share1 | $ | 1.63 |
| $ | 1.86 |
|
|
|
| ||
Segment operating profit | $ | 1,421 |
| $ | 1,559 |
Adjusted segment operating profit (loss)1 | $ | 1,492 |
| $ | 1,579 |
Ag Services and Oilseeds |
| 848 |
|
| 1,075 |
Carbohydrate Solutions |
| 460 |
|
| 309 |
Nutrition |
| 138 |
|
| 177 |
Other Business |
| 46 |
|
| 18 |
| |||||
| 1 Non-GAAP financial measures; see pages 5, 10, 11 and 12 for explanations and reconciliations, including after-tax amounts. | |||||
Quarterly Results of Operations
Ag Services & Oilseeds results were lower than the third quarter of 2022.
Carbohydrate Solutions delivered an outstanding third quarter, significantly higher than last year.
Nutrition results were significantly lower year-over-year.
Other Business results were significantly higher than the prior-year quarter due to improved ADM Investor Services earnings on higher net interest income. Captive insurance results were slightly lower on higher claim settlements partially offset by premiums from new programs.
Other Items of Note
As additional information to help clarify underlying business performance, the table on page 10 includes reported earnings and EPS as well as adjusted earnings and EPS.
Segment operating profit of $1.4 billion for the quarter includes net charges of $69 million ($0.10 per share) related to impairments and restructuring, net of a contingent loss reversal, and a loss of $2 million ($0.00 per share) related to the sale of certain assets.
In Corporate results, net interest expense for the quarter increased year-over-year primarily on higher short-term interest rates. Unallocated corporate costs increased versus the prior year on higher global technology spend to support our digital transformation efforts. Other Corporate was favorable versus the prior year primarily due to foreign currency hedges.
Note: Additional Facts and Explanations
Additional facts and explanations about results and industry environment can be found at the end of the ADM Q3 Earnings Presentation at www.adm.com/webcast.
Conference Call Information
ADM will host a webcast on October 24, 2023, at 8 a.m. Central Time to discuss financial results and provide a company update. To listen to the webcast, go to www.adm.com/webcast. A replay of the webcast will also be available for an extended period of time at www.adm.com/webcast.
Forward-Looking Statements
Some of our comments and materials in this presentation constitute forward-looking statements that reflect management’s current views and estimates of future economic circumstances, industry conditions, Company performance and financial results. These statements and materials are based on many assumptions and factors that are subject to risk and uncertainties. ADM has provided additional information in its reports on file with the SEC concerning assumptions and factors that could cause actual results to differ materially from those in this presentation, and you should carefully review the assumptions and factors in our SEC reports. To the extent permitted under applicable law, ADM assumes no obligation to update any forward-looking statements as a result of new information or future events.
About ADM
ADM unlocks the power of nature to enrich the quality of life. We’re a premier global human and animal nutrition company, delivering solutions today with an eye to the future. We’re blazing new trails in health and well-being as our scientists develop groundbreaking products to support healthier living. We’re a cutting-edge innovator leading the way to a new future of plant-based consumer and industrial solutions to replace petroleum-based products. We’re an unmatched agricultural supply chain manager and processor, providing food security by connecting local needs with global capabilities. And we’re a leader in sustainability, scaling across entire value chains to help decarbonize our industry and safeguard our planet. From the seed of the idea to the outcome of the solution, we give customers an edge in solving the nutritional and sustainability challenges of today and tomorrow. Learn more at www.adm.com.
Financial Tables Follow
Source: Corporate Release
Source: ADM
Segment Operating Profit, Adjusted Segment Operating Profit (a non-GAAP financial measure) | |||||||||||||||||||
and Corporate Results | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
| Quarter ended |
|
| Nine months ended |
| ||||||||||||||
| September 30 |
|
| September 30 |
| ||||||||||||||
(In millions) |
| 2023 |
|
| 2022 |
| Change |
|
| 2023 |
|
| 2022 |
| Change | ||||
|
|
|
|
|
|
|
| ||||||||||||
Segment Operating Profit | $ | 1,421 |
| $ | 1,559 |
| $ | (138 | ) |
| $ | 4,665 |
| $ | 4,938 |
| $ | (273 | ) |
Specified items: |
|
|
|
|
|
|
| ||||||||||||
(Gain) loss on sales of assets |
| 2 |
|
| (29 | ) |
| 31 |
|
|
| (10 | ) |
| (30 | ) |
| 20 |
|
Impairment and restructuring charges and settlement contingencies |
| 69 |
|
| 49 |
|
| 20 |
|
|
| 190 |
|
| 76 |
|
| 114 |
|
Adjusted Segment Operating Profit | $ | 1,492 |
| $ | 1,579 |
| $ | (87 | ) |
| $ | 4,845 |
| $ | 4,984 |
| $ | (139 | ) |
|
|
|
|
|
|
|
| ||||||||||||
Ag Services and Oilseeds | $ | 848 |
| $ | 1,075 |
| $ | (227 | ) |
| $ | 3,112 |
| $ | 3,202 |
| $ | (90 | ) |
Ag Services |
| 226 |
|
| 292 |
|
| (66 | ) |
|
| 954 |
|
| 957 |
|
| (3 | ) |
Crushing |
| 250 |
|
| 346 |
|
| (96 | ) |
|
| 900 |
|
| 1,242 |
|
| (342 | ) |
Refined Products and Other |
| 337 |
|
| 295 |
|
| 42 |
|
|
| 1,026 |
|
| 623 |
|
| 403 |
|
Wilmar |
| 35 |
|
| 142 |
|
| (107 | ) |
|
| 232 |
|
| 380 |
|
| (148 | ) |
|
|
|
|
|
|
|
| ||||||||||||
Carbohydrate Solutions | $ | 460 |
| $ | 309 |
| $ | 151 |
|
| $ | 1,036 |
| $ | 1,099 |
| $ | (63 | ) |
Starches and Sweeteners |
| 395 |
|
| 327 |
|
| 68 |
|
|
| 987 |
|
| 1,036 |
|
| (49 | ) |
Vantage Corn Processors |
| 65 |
|
| (18 | ) |
| 83 |
|
|
| 49 |
|
| 63 |
|
| (14 | ) |
|
|
|
|
|
|
|
| ||||||||||||
Nutrition | $ | 138 |
| $ | 177 |
| $ | (39 | ) |
| $ | 468 |
| $ | 605 |
| $ | (137 | ) |
Human Nutrition |
| 118 |
|
| 146 |
|
| (28 | ) |
|
| 440 |
|
| 470 |
|
| (30 | ) |
Animal Nutrition |
| 20 |
|
| 31 |
|
| (11 | ) |
|
| 28 |
|
| 135 |
|
| (107 | ) |
|
|
|
|
|
|
|
| ||||||||||||
Other Business | $ | 46 |
| $ | 18 |
| $ | 28 |
|
| $ | 229 |
| $ | 78 |
| $ | 151 |
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
|
|
|
|
| ||||||||||||
Segment Operating Profit | $ | 1,421 |
| $ | 1,559 |
| $ | (138 | ) |
| $ | 4,665 |
| $ | 4,938 |
| $ | (273 | ) |
|
|
|
|
|
|
|
| ||||||||||||
Corporate Results | $ | (390 | ) | $ | (329 | ) | $ | (61 | ) |
| $ | (1,105 | ) | $ | (918 | ) | $ | (187 | ) |
|
|
|
|
|
|
|
| ||||||||||||
Interest expense - net |
| (98 | ) |
| (76 | ) |
| (22 | ) |
|
| (326 | ) |
| (239 | ) |
| (87 | ) |
Unallocated corporate costs |
| (298 | ) |
| (251 | ) |
| (47 | ) |
|
| (808 | ) |
| (727 | ) |
| (81 | ) |
Other |
| 11 |
|
| (10 | ) |
| 21 |
|
|
| 34 |
|
| 39 |
|
| (5 | ) |
Specified items: |
|
|
|
|
|
|
| ||||||||||||
Expenses related to acquisitions |
| (3 | ) |
| — |
|
| (3 | ) |
|
| (6 | ) |
| (2 | ) |
| (4 | ) |
Gain on debt conversion option |
| — |
|
| 8 |
|
| (8 | ) |
|
| 6 |
|
| 12 |
|
| (6 | ) |
Loss on sale of assets |
| — |
|
| — |
|
| — |
|
|
| — |
|
| (3 | ) |
| 3 |
|
Restructuring (charges) adjustment |
| (2 | ) |
| — |
|
| (2 | ) |
|
| (5 | ) |
| 2 |
|
| (7 | ) |
Earnings Before Income Taxes | $ | 1,031 |
| $ | 1,230 |
| $ | (199 | ) |
| $ | 3,560 |
| $ | 4,020 |
| $ | (460 | ) |
Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP financial measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under U.S. GAAP and should not be considered alternatives to income before income taxes, the most directly comparable GAAP financial measure, or any other measure of consolidated operating results under U.S. GAAP. | |||||||||||||||||||
Consolidated Statements of Earnings | |||||||||||||||
(unaudited) | |||||||||||||||
| Quarter ended |
| Nine months ended | ||||||||||||
| September 30 |
| September 30 | ||||||||||||
|
| 2023 |
|
|
| 2022 |
|
|
| 2023 |
|
|
| 2022 |
|
| (in millions, except per share amounts) | ||||||||||||||
|
|
|
|
|
|
|
| ||||||||
Revenues | $ | 21,695 |
|
| $ | 24,683 |
|
| $ | 70,957 |
|
| $ | 75,617 |
|
Cost of products sold (1) |
| 19,885 |
|
|
| 22,872 |
|
|
| 65,184 |
|
|
| 69,809 |
|
Gross profit |
| 1,810 |
|
|
| 1,811 |
|
|
| 5,773 |
|
|
| 5,808 |
|
Selling, general, and administrative expenses (2) |
| 815 |
|
|
| 818 |
|
|
| 2,537 |
|
|
| 2,461 |
|
Asset impairment, exit, and restructuring costs (3) |
| 79 |
|
|
| 28 |
|
|
| 146 |
|
|
| 30 |
|
Equity in (earnings) losses of unconsolidated affiliates |
| (83 | ) |
|
| (210 | ) |
|
| (408 | ) |
|
| (606 | ) |
Interest and investment income |
| (152 | ) |
|
| (85 | ) |
|
| (428 | ) |
|
| (176 | ) |
Interest expense (4) |
| 155 |
|
|
| 97 |
|
|
| 482 |
|
|
| 262 |
|
Other (income) expense - net (5) |
| (35 | ) |
|
| (67 | ) |
|
| (116 | ) |
|
| (183 | ) |
Earnings before income taxes |
| 1,031 |
|
|
| 1,230 |
|
|
| 3,560 |
|
|
| 4,020 |
|
Income tax expense (benefit) (6) |
| 207 |
|
|
| 193 |
|
|
| 636 |
|
|
| 679 |
|
Net earnings including noncontrolling interests |
| 824 |
|
|
| 1,037 |
|
|
| 2,924 |
|
|
| 3,341 |
|
|
|
|
|
|
|
|
| ||||||||
Less: Net earnings (losses) attributable to noncontrolling interests |
| 3 |
|
|
| 6 |
|
|
| 6 |
|
|
| 20 |
|
Net earnings attributable to ADM | $ | 821 |
|
| $ | 1,031 |
|
| $ | 2,918 |
|
| $ | 3,321 |
|
|
|
|
|
|
|
|
| ||||||||
Diluted earnings per common share | $ | 1.52 |
|
| $ | 1.83 |
|
| $ | 5.35 |
|
| $ | 5.87 |
|
|
|
|
|
|
|
|
| ||||||||
Average diluted shares outstanding |
| 540 |
|
|
| 563 |
|
|
| 546 |
|
|
| 566 |
|
|
|
|
|
|
|
|
| ||||||||
(1) Includes a net reversal of charges related to inventory writedowns of $5 million and a contingency loss provision of $62 million related to import duties in the current YTD. Includes charges related to inventory writedowns of $11 million and $36 million in the prior-year quarter and YTD, respectively, partially offset by an insurance settlement of $2 million in the prior-year YTD. | |||||||||||||||
(2) Includes acquisition-related expenses of $3 million and $6 million in the current quarter and YTD, respectively, and a contingency loss adjustment of $8 million in the current quarter and YTD. Includes a contingency/settlement of $10 million in the prior-year quarter and YTD. Also includes acquisition-related expenses of $2 million in the prior-year YTD. | |||||||||||||||
(3) Includes charges related to the impairment of certain assets and restructuring. | |||||||||||||||
(4) Includes gains related to the mark-to-market adjustment of the conversion option of the exchangeable bond issued in August 2020 of $6 million in the current YTD and $8 million and $12 million in the prior-year quarter and YTD, respectively. | |||||||||||||||
(5) Includes net (gains) losses related to the sale of certain assets of $2 million and $(10) million in the current quarter and YTD, respectively, and ($29) million and (27) million in the prior-year quarter and YTD, respectively. | |||||||||||||||
(6) Includes the tax expense (benefit) impact of the above specified items and tax discrete items totaling $(17) million and $(38) million in the current quarter and YTD, respectively, and $5 million and ($6) million in the prior-year quarter and YTD, respectively. | |||||||||||||||
Summary of Financial Condition | ||||||
(unaudited) | ||||||
|
| September 30, |
| September 30, | ||
|
| (in millions) | ||||
Net Investment In |
|
|
|
| ||
Cash and cash equivalents |
| $ | 1,498 |
| $ | 1,099 |
Operating working capital |
|
| 11,036 |
|
| 11,603 |
Property, plant, and equipment |
|
| 10,218 |
|
| 9,605 |
Investments in affiliates |
|
| 5,469 |
|
| 5,429 |
Goodwill and other intangibles |
|
| 6,392 |
|
| 6,364 |
Other non-current assets |
|
| 2,492 |
|
| 2,337 |
|
| $ | 37,105 |
| $ | 36,437 |
Financed By |
|
|
|
| ||
Short-term debt |
| $ | 116 |
| $ | 181 |
Long-term debt, including current maturities |
|
| 8,225 |
|
| 8,559 |
Deferred liabilities |
|
| 3,183 |
|
| 3,378 |
Temporary equity |
|
| 316 |
|
| 290 |
Shareholders’ equity |
|
| 25,265 |
|
| 24,029 |
|
| $ | 37,105 |
| $ | 36,437 |
Summary of Cash Flows | ||||||||
(unaudited) | ||||||||
|
| Nine months ended | ||||||
|
| September 30 | ||||||
|
|
| 2023 |
|
|
| 2022 |
|
|
| (in millions) | ||||||
Operating Activities |
|
|
|
| ||||
Net earnings |
| $ | 2,924 |
|
| $ | 3,341 |
|
Depreciation and amortization |
|
| 782 |
|
|
| 774 |
|
Asset impairment charges |
|
| 120 |
|
|
| 20 |
|
(Gains) losses on sales/revaluation of assets |
|
| (33 | ) |
|
| (77 | ) |
Other - net |
|
| 11 |
|
|
| 599 |
|
Other changes in operating assets and liabilities |
|
| (1,913 | ) |
|
| (1,309 | ) |
Total Operating Activities |
|
| 1,891 |
|
|
| 3,348 |
|
|
|
|
|
| ||||
Investing Activities |
|
|
|
| ||||
Purchases of property, plant and equipment |
|
| (1,055 | ) |
|
| (841 | ) |
Net assets of businesses acquired |
|
| (11 | ) |
|
| — |
|
Proceeds from sale of business/assets |
|
| 21 |
|
|
| 51 |
|
Investments in affiliates |
|
| (8 | ) |
|
| (60 | ) |
Other investing activities |
|
| (8 | ) |
|
| (98 | ) |
Total Investing Activities |
|
| (1,061 | ) |
|
| (948 | ) |
|
|
|
|
| ||||
Financing Activities |
|
|
|
| ||||
Long-term debt borrowings |
|
| 500 |
|
|
| 752 |
|
Long-term debt payments |
|
| (963 | ) |
|
| (482 | ) |
Net borrowings (payments) under lines of credit |
|
| (379 | ) |
|
| (751 | ) |
Share repurchases |
|
| (1,118 | ) |
|
| (1,200 | ) |
Cash dividends |
|
| (738 | ) |
|
| (677 | ) |
Other |
|
| (102 | ) |
|
| (6 | ) |
Total Financing Activities |
|
| (2,800 | ) |
|
| (2,364 | ) |
Effect of exchange rate on cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
| (22 | ) |
|
| — |
|
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
| (1,992 | ) |
|
| 36 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - beginning of period |
|
| 7,033 |
|
|
| 7,454 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - end of period |
| $ | 5,041 |
|
| $ | 7,490 |
|
Segment Operating Analysis | |||||||||||
(unaudited) | |||||||||||
| Quarter ended |
| Nine months ended | ||||||||
| September 30 |
| September 30 | ||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| (in ‘000s metric tons) | ||||||||||
Processed volumes (by commodity) |
|
|
|
|
|
|
| ||||
Oilseeds |
| 8,648 |
|
| 7,688 |
|
| 26,058 |
|
| 24,387 |
Corn |
| 4,507 |
|
| 4,381 |
|
| 13,349 |
|
| 13,969 |
Total processed volumes |
| 13,155 |
|
| 12,069 |
|
| 39,407 |
|
| 38,356 |
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
| ||||
| Quarter ended |
| Nine months ended | ||||||||
| September 30 |
| September 30 | ||||||||
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| (in millions) | ||||||||||
Revenues |
|
|
|
|
|
|
| ||||
Ag Services and Oilseeds | $ | 16,479 |
| $ | 19,141 |
| $ | 54,902 |
| $ | 58,823 |
Carbohydrate Solutions |
| 3,325 |
|
| 3,581 |
|
| 10,243 |
|
| 10,698 |
Nutrition |
| 1,784 |
|
| 1,864 |
|
| 5,490 |
|
| 5,791 |
Other Business |
| 107 |
|
| 97 |
|
| 322 |
|
| 305 |
Total revenues | $ | 21,695 |
| $ | 24,683 |
| $ | 70,957 |
| $ | 75,617 |
Adjusted Earnings Per Share | |||||||||||||||||||||||
A non-GAAP financial measure | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
| Quarter ended September 30 |
| Nine months ended September 30 | ||||||||||||||||||||
| 2023 | 2022 |
| 2023 | 2022 | ||||||||||||||||||
| In millions | Per share | In millions | Per share |
| In millions | Per share | In millions | Per share | ||||||||||||||
Net earnings and fully diluted EPS | $ | 821 | $ | 1.52 | $ | 1,031 |
| $ | 1.83 |
|
| $ | 2,918 |
| $ | 5.35 |
| $ | 3,321 |
| $ | 5.87 |
|
Adjustments: |
|
|
|
|
|
|
|
|
| ||||||||||||||
Loss (gain) on sales of assets and businesses (a) |
| 2 |
| — |
| (22 | ) |
| (0.04 | ) |
|
| (7 | ) |
| (0.02 | ) |
| (20 | ) |
| (0.04 | ) |
Impairment and restructuring charges and settlement contingencies (b) |
| 54 |
| 0.10 |
| 40 |
|
| 0.07 |
|
|
| 152 |
|
| 0.28 |
|
| 60 |
|
| 0.10 |
|
Expenses related to acquisitions (c) |
| 3 |
| 0.01 |
| — |
|
| — |
|
|
| 5 |
|
| 0.01 |
|
| 1 |
|
| — |
|
Gain on debt conversion option (d) |
| — |
| — |
| (8 | ) |
| (0.01 | ) |
|
| (6 | ) |
| (0.01 | ) |
| (12 | ) |
| (0.02 | ) |
Tax adjustment (e) |
| — |
| — |
| 7 |
|
| 0.01 |
|
|
| 3 |
|
| 0.01 |
|
| 2 |
|
| — |
|
Sub-total adjustments |
| 59 |
| 0.11 |
| 17 |
|
| 0.03 |
|
|
| 147 |
|
| 0.27 |
|
| 31 |
|
| 0.04 |
|
Adjusted net earnings and adjusted EPS | $ | 880 | $ | 1.63 | $ | 1,048 |
| $ | 1.86 |
|
| $ | 3,065 |
| $ | 5.62 |
| $ | 3,352 |
| $ | 5.91 |
|
(a) | Current quarter and YTD loss (gain) of $2 million and $(10) million pretax ($2 million and $(7) million after tax), respectively, was related to the sale of certain assets, tax effected using the applicable tax rate. Prior-year quarter and YTD gains of $29 million and $27 million pretax ($22 million and $20 million after tax), respectively was related to the sale of certain assets, tax effected using the Company’s U.S. income tax rate. | |
(b) | Current quarter and YTD charges of $79 million and $141 million pretax ($60 million and $111 million after tax), respectively, were related to the impairment of certain assets and restructuring. Also included is a contingency loss reversal of $8 million pretax ($6 million after tax) in the current quarter and YTD and a contingency provision related to import duties of $62 million pretax ($47 million after tax) in the current YTD, tax effected using the applicable tax rates. Prior-year quarter and YTD charges of $49 million and $74 million pretax ($40 million and $60 million after tax), respectively, were related to the impairment of certain assets, restructuring charges, and a contingency/settlement, tax effected using the applicable tax rates. Prior-year YTD charges were also partially offset by an insurance settlement, tax effected using the applicable tax rate. | |
(c) | Current quarter and YTD expenses of $3 million and $6 million pretax ($3 million and $5 million after tax), respectively, were related to certain acquisitions, tax effected using the Company’s U.S. income tax rate. Prior-year YTD expenses of $2 million pretax ($1 million after tax) were related to the Deerland and Sojaprotein acquisitions, tax effected using the applicable tax rates. | |
(d) | Current YTD gain on debt conversion option of $6 million pretax ($6 million after tax) and prior-year quarter and YTD gain on debt conversion of $8 million and $12 million pretax ($8 million and $12 million after tax), respectively, was related to the mark-to-market adjustment of the conversion option of the exchangeable bonds issued in August 2020, tax effected using the applicable tax rate. | |
(e) | Tax expense adjustment due to certain discrete items totaling $3 million in the current YTD and $7 million and $2 million in the prior-year quarter and YTD, respectively. | |
Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item. | ||
Adjusted Return on Invested Capital | |||||||||||||||||||
A non-GAAP financial measure | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Adjusted ROIC Earnings (in millions) |
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
| Four Quarters | |||||||||||
| Quarter Ended |
| Ended | ||||||||||||||||
| Dec. 31, 2022 |
| Mar. 31, 2023 |
| Jun. 30, 2023 |
| Sep. 30, 2023 |
| Sep. 30, 2023 | ||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||
Net earnings attributable to ADM | $ | 1,019 |
|
| $ | 1,170 |
|
| $ | 927 |
|
| $ | 821 |
|
| $ | 3,937 |
|
Adjustments: |
|
|
|
|
|
|
|
|
| ||||||||||
Interest expense |
| 134 |
|
|
| 100 |
|
|
| 124 |
|
|
| 97 |
|
|
| 455 |
|
Other adjustments |
| 62 |
|
|
| (12 | ) |
|
| 130 |
|
|
| 76 |
|
|
| 256 |
|
Total adjustments |
| 196 |
|
|
| 88 |
|
|
| 254 |
|
|
| 173 |
|
|
| 711 |
|
Tax on adjustments |
| (47 | ) |
|
| (26 | ) |
|
| (52 | ) |
|
| (40 | ) |
|
| (165 | ) |
Net adjustments |
| 149 |
|
|
| 62 |
|
|
| 202 |
|
|
| 133 |
|
|
| 546 |
|
Total Adjusted ROIC Earnings | $ | 1,168 |
|
| $ | 1,232 |
|
| $ | 1,129 |
|
| $ | 954 |
|
| $ | 4,483 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Adjusted Invested Capital (in millions) |
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
| ||||||||
| Quarter Ended |
| Trailing Four | |||||||||||||
| Dec. 31, 2022 |
| Mar. 31, 2023 |
| Jun. 30, 2023 |
| Sep. 30, 2023 |
| Quarter Average | |||||||
|
|
|
|
|
|
|
|
|
| |||||||
Equity (1) | $ | 24,284 |
| $ | 24,860 |
|
| $ | 24,939 |
| $ | 25,228 |
| $ | 24,828 |
|
+ Interest-bearing liabilities (2) |
| 9,187 |
|
| 10,512 |
|
|
| 8,675 |
|
| 8,346 |
|
| 9,180 |
|
Other adjustments |
| 47 |
|
| (14 | ) |
|
| 108 |
|
| 59 |
|
| 50 |
|
Total Adjusted Invested Capital | $ | 33,518 |
| $ | 35,358 |
|
| $ | 33,722 |
| $ | 33,633 |
| $ | 34,058 |
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
| |||||||
Adjusted Return on Invested Capital |
|
|
|
|
|
|
|
| 13.2 | % | ||||||
(1) Excludes noncontrolling interests | ||||||||||||||||
(2) Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt | ||||||||||||||||
Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense on borrowings, and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after-tax effect of specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures. | ||||||||||||||||
Adjusted Earnings Before Taxes, Interest, and Depreciation and Amortization (EBITDA) | ||||||||||||||||||
A non-GAAP financial measure | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
The tables below provide a reconciliation of earnings before income taxes to adjusted EBITDA and adjusted EBITDA by segment for the trailing four quarters ended September 30, 2023. | ||||||||||||||||||
|
|
|
|
|
|
|
|
| Four Quarters | |||||||||
| Quarter Ended |
| Ended | |||||||||||||||
| Dec. 31, 2022 |
| Mar. 31, 2023 |
| Jun. 30, 2023 |
| Sep. 30, 2023 |
| Sep. 30, 2023 | |||||||||
|
|
|
|
| (in millions) |
|
|
|
| |||||||||
Earnings before income taxes | $ | 1,213 |
|
| $ | 1,397 |
|
| $ | 1,132 |
|
| $ | 1,031 |
| $ | 4,773 |
|
Interest expense |
| 134 |
|
|
| 100 |
|
|
| 124 |
|
|
| 97 |
|
| 455 |
|
Depreciation and amortization |
| 254 |
|
|
| 259 |
|
|
| 262 |
|
|
| 261 |
|
| 1,036 |
|
(Gain) loss on sales of assets and businesses |
| (17 | ) |
|
| (1 | ) |
|
| (11 | ) |
|
| 2 |
|
| (27 | ) |
Impairment and restructuring charges and settlement contingencies |
| 74 |
|
|
| 7 |
|
|
| 117 |
|
|
| 71 |
|
| 269 |
|
Railroad maintenance expense |
| 26 |
|
|
| — |
|
|
| 2 |
|
|
| 26 |
|
| 54 |
|
Expenses related to acquisitions |
| — |
|
|
| — |
|
|
| 3 |
|
|
| 3 |
|
| 6 |
|
Adjusted EBITDA | $ | 1,684 |
|
| $ | 1,762 |
|
| $ | 1,629 |
|
| $ | 1,491 |
| $ | 6,566 |
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
| Four Quarters | ||||||||||
| Quarter Ended |
| Ended | ||||||||||||||||
| Dec. 31, 2022 |
| Mar. 31, 2023 |
| Jun. 30, 2023 |
| Sep. 30, 2023 |
| Sep. 30, 2023 | ||||||||||
|
|
|
|
| (in millions) |
|
|
|
| ||||||||||
Ag Services and Oilseeds | $ | 1,271 |
|
| $ | 1,300 |
|
| $ | 1,143 |
|
| $ | 937 |
|
| $ | 4,651 |
|
Carbohydrate Solutions |
| 338 |
|
|
| 352 |
|
|
| 381 |
|
|
| 538 |
|
|
| 1,609 |
|
Nutrition |
| 196 |
|
|
| 210 |
|
|
| 253 |
|
|
| 205 |
|
|
| 864 |
|
Other Business |
| 124 |
|
|
| 97 |
|
|
| 84 |
|
|
| 44 |
|
|
| 349 |
|
Corporate |
| (245 | ) |
|
| (197 | ) |
|
| (232 | ) |
|
| (233 | ) |
|
| (907 | ) |
Adjusted EBITDA | $ | 1,684 |
|
| $ | 1,762 |
|
| $ | 1,629 |
|
| $ | 1,491 |
|
| $ | 6,566 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Adjusted EBITDA is defined as earnings before taxes, interest on borrowings, and depreciation and amortization, adjusted for specified items. The Company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense on borrowings and depreciation and amortization to earnings before income taxes. Management believes that adjusted EBITDA is a useful measure of the Company’s performance because it provides investors additional information about the Company’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to earnings before income taxes, the most directly comparable GAAP financial measure. | |||||||||||||||||||
| Last Trade: | US$50.61 |
| Daily Change: | -0.02 -0.04 |
| Daily Volume: | 1,517,234 |
| Market Cap: | US$24.220B |
November 18, 2024 November 06, 2024 November 04, 2024 July 30, 2024 | |
Else Nutrition is changing the face of early childhood nutrition with clean, sustainable, plant-based products. The company has developed the world’s first whole plant-based infant formula that is targeting the $100+ billion global...
CLICK TO LEARN MORE
Leveraging its vertically-integrated approach from mine to material manufacturing, Graphite One intends to produce high-grade anode material for the lithium-ion electric vehicle battery market and energy storage systems...
CLICK TO LEARN MORE