Northstar Clean Technologies

22nd Century Group Reports Second Quarter 2024 Financial Results

13 August 2024

GREENLINE SUMMARY

Powered by

• 22nd Century Group, Inc. is a subsidiary of 22nd Century Group, Inc.
• The company was founded in 1927 and is now known as 22nd Century Group, Inc.
• The company's parent company is 22nd Century Group, Inc. 22nd Century announced its Q2 2024 financial results and provided an update on recent business highlights.
• The company has continued fiscal discipline with 2Q24 financial results and reduced net debt by $6.3 million year-to-date.
• Net revenues increased sequentially by 22.8% to $7.9 million, compared to $6.5 million.
• Gross profit was $0.6 million, compared to $(1.1) 22nd Century's Q2 financial results show progress in the rapid transformation of its operations.
• Operating loss declined 53.8% to $2.0 million, compared to $4.4 million.
• Basic and diluted EPS improved to $(0.30), compared to $(0.30).
• Cigarette net revenues increased to $4.1 million or 8% compared to $3.8 million in the prior year comparable period on neutral volume increases.


  • Path to Cash Positive Operations in Q1 2025; Continued Fiscal Discipline with 2Q24 Financial Results; Reduced Net Debt by ~$6.3 Million Year-to-Date

Mocksville, North Carolina--(Newsfile Corp. - August 13, 2024) - 22nd Century Group, Inc. (NASDAQ: XXII) today announced results for the second quarter ended June 30, 2024, and provided an update on recent business highlights.

Second Quarter 2024 Financial Results (compared to First Quarter 2024, except as noted)

All figures reported below reflect continuing operations, excluding discontinued operations related to the sale and exit of the Company's hemp/cannabis franchise in late 2023.

  • Net revenues increased sequentially by 22.8% to $7.9 million, compared to $6.5 million.

  • Gross profit was $0.6 million, compared to $(1.1) million.

  • Operating loss declined 53.8% to $2.0 million, compared to $4.4 million.

  • Net loss decreased 61.4% to $2.2 million, compared to $5.5 million.

  • Basic and diluted EPS improved to $(0.30), compared to $($1.72).

  • Adjusted EBITDA declined to a loss of $2.6 million, from a loss of $3.5 million.

"The second quarter financial results demonstrate our ongoing progress in the rapid transformation of 22nd Century's operations, including improved revenues based on many new CMO opportunities, positive gross profit, and significantly reduced operating expenses for our Company," said Larry Firestone, Chairman and CEO. "Our revenue growth from new contract volumes we have secured will continue to ramp in the latter half of fiscal 2024 as we work to achieve cash positive operations by the first quarter of 2025. Additionally, our emphasis on debt reduction and improvements to the balance sheet have allowed us to focus our cash resources on operating the business."

Second Quarter 2024 - Discussion of Product Line Net Revenues

  • Cigarette net revenues, including export volume, increased to $4.1 million or 8% compared to $3.8 million in the prior year comparable period on neutral volume increases. Q2 2024 cigarette sales benefitted from strong summer seasonal demand with key customers, price increases that took effect in April 2024 and a one-time Spectrum® research cigarette order which provided a $0.9 million boost.

  • Filtered cigars net revenues decreased to $3.3 million, compared to $3.9 million in the prior year comparable period, reflecting lower volumes as the Company continues to transition away from low or negative margin manufacturing agreements, in favor of higher margin cigarette manufacturing agreements. Additionally, price increases for certain customers took effect in April 2024.

  • Cigarillo distribution net revenues amounted to $0.6 million, reflective of the expanded Pinnacle branded product offerings launched in Q2 2024 with a top-five national convenience store chain.

  • VLN® cigarette net revenues were negligible in the second quarter, a decrease from the comparable prior year period which benefited from stocking orders with major c-stores. While the Company has secured broad distribution of its VLN® products, the sell-through has not yet materialized. The Company is making changes to rebrand and relaunch its VLN® products, which will be discussed further on the conference call noted below.

Conference Call

22nd Century will host a live webcast today at 8:00 a.m. E.T. to discuss its second quarter 2024 financial results and business highlights. The live and archived webcast will be accessible in the Events section on 22nd Century's Investor Relations website at https://ir.xxiicentury.com/events.

Summary Financial Results
(dollars in thousands, except per share data)

  Three Months Ended  
  June 30,   Change 
  2024  2023  $   % 
Revenues, net $7,947  $8,050  (103)  (1.3)
Gross profit (loss) $570  $(961) 1,531   (159.3)
Operating loss $(2,047) $(12,043) 9,996   (83.0)
Net loss from continuing operations $(2,214) $(13,708) 11,494   (83.8)
Basic and diluted loss per common share from continuing operations $(0.30) $(15.61) 15   (98.1)
Adjusted EBITDA (a) $(2,589) $(10,251) 7,662   74.7 
  Six Months Ended  
  June 30,   Change 
  2024  2023  $   % 
Revenues, net $14,416  $16,977  (2,561)  (15.1)
Gross profit (loss) $(559) $(944) 385   (40.8)
Operating loss $(6,481) $(22,446) 15,965   (71.1)
Net loss from continuing operations $(7,664) $(24,537) 16,873   (68.8)
Basic and diluted loss per common share from continuing operations $(1.44) $(28.46) 27   (94.9)
Adjusted EBITDA (a) $(6,089) $(19,213) 13,124   68.3 
                
(a) Adjusted EBITDA is a non-GAAP financial measure. Please see "Notes Regarding Non-GAAP Financial Information" for additional information regarding our use of non-GAAP financial measures. Refer to Tables A at the end of this release for reconciliations of adjusted amounts to the closest corresponding GAAP financial measures.

Summary Product Line Results
(in thousands)

  Three Months Ended  
  June 30,        
  2024  2023  Change 
  $  Cartons  $  Cartons  $  Cartons 
Contract Manufacturing                  
   Cigarettes 4,107  169  3,797  155  310  14 
   Filtered Cigars 3,303  459  3,931  612  (628) (153)
   Cigarillos 552  91  -  -  552  91 
      Total Contract Manufacturing 7,962  719  7,728  767  234  (48)
   VLN®* (15) 0  322  8  (337) (8)
      Total Product Line Revenues 7,947  719  8,050  774  (103) (56)
                   
*VLN® sales for the three-month period ended June 30, 2024 were negligible, offset by promotion and rebate expenses accruals.
  Six Months Ended  
  June 30,        
  2024  2023  Change 
  $  Cartons  $  Cartons  $  Cartons 
Contract Manufacturing                  
   Cigarettes 6,867  260  8,286  436  (1,419) (176)
   Filtered Cigars 6,927  995  8,326  1,316  (1,399) (321)
   Cigarillos 552  91  -  -  552  91 
      Total Contract Manufacturing 14,346  1,346  16,612  1,752  (2,266) (406)
   VLN® 70  2  365  9  (295) (7)
      Total Product Line Revenues 14,416  1,348  16,977  1,761  (2,561) (413)

About 22nd Century Group, Inc.

22nd Century Group, Inc. (NASDAQ: XXII) is an agricultural biotechnology company focused on tobacco harm reduction by offering tobacco products with 95% less nicotine, designed to improve health and wellness by helping smokers smoke less. Backed by comprehensive and extensively patented technologies that regulate nicotine biosynthesis activities in the tobacco plant, the Company has pioneered the development of high-yield, proprietary reduced nicotine content (RNC) tobacco plants and clinically validated RNC cigarette products. The Company received the first and only FDA Modified Risk Tobacco Product (MRTP) authorization for a combustible cigarette in December 2021. The Company is a subsequent participating manufacturer under the Master Settlement Agreement ("MSA") and vertically integrated for the production of both its own products and contract manufacturing operations ("CMO"), which consist primarily of branded filtered cigars and conventional cigarettes.

Learn more at xxiicentury.com, on Twitter, on LinkedIn, and on YouTube.

Learn more about VLN® at tryvln.com.

Notes regarding Non-GAAP Financial Information

In addition to the Company's reported results in accordance with generally accepted accounting principles in the United States of America ("GAAP"), the Company provides EBITDA and Adjusted EBITDA.

In order to calculate EBITDA, the Company adjusts net (loss) income by adding back interest expense (income), provision (benefit) for income taxes, and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted by the Company for certain non-cash and/or non-operating expenses, including adding back equity-based employee compensation expense, restructuring and restructuring-related charges such as impairment, acquisition and transaction costs, and other unusual or infrequently occurring items, if applicable, such as inventory reserves and adjustments, gains or losses on disposal of property, plant and equipment, and gains or losses on investments.

The Company believes that the presentation of EBITDA and Adjusted EBITDA are important financial measures that supplement discussion and analysis of its financial condition and results of operations and enhances an understanding of its operating performance. While management considers EBITDA and Adjusted EBITDA to be important, these financial performance measures should be considered in addition to, but not as a substitute for or superior to, other measures of financial performance prepared in accordance with GAAP, such as operating (loss) income, net (loss) income and cash flows from operations. Adjusted EBITDA is susceptible to varying calculations and the Company's measurement of Adjusted EBITDA may not be comparable to those of other companies.

Net total debt is calculated as total principal amount of debt outstanding less cash and cash equivalents. In addition to the performance measures identified above, we believe that net total debt provides a meaningful measure of liquidity and a useful basis for assessing our ability to fund our activities, including the financing of scheduled debt repayments.

Cautionary Note Regarding Forward-Looking Statements

Except for historical information, all of the statements, expectations, and assumptions contained in this press release are forward-looking statements, including but not limited to our full year business outlook. Forward-looking statements typically contain terms such as "anticipate," "believe," "consider," "continue," "could," "estimate," "expect," "explore," "foresee," "goal," "guidance," "intend," "likely," "may," "plan," "potential," "predict," "preliminary," "probable," "project," "promising," "seek," "should," "will," "would," and similar expressions. Forward-looking statements include, but are not limited to, statements regarding (i) our strategic alternatives and cost reduction initiatives, (ii) our expectations regarding regulatory enforcement, including our ability to receive an exemption from new regulations, (iii) our financial and operating performance and (iv) our expectations for our business interruption insurance claim. Actual results might differ materially from those explicit or implicit in forward-looking statements. Important factors that could cause actual results to differ materially are set forth in "Risk Factors" in the Company's Annual Report on Form 10-K filed on March 28, 2024, and in the Company's Quarterly Report filed on May 15, 2024. All information provided in this release is as of the date hereof, and the Company assumes no obligation to and does not intend to update these forward-looking statements, except as required by law.

22nd CENTURY GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(amounts in thousands, except share and per-share data)

  June 30,   December 31,  
  2024  2023 
ASSETS        
   Current assets:        
      Cash and cash equivalents $1,279  $2,058 
      Accounts receivable, net  2,448   1,671 
      Inventories  2,664   4,346 
      Insurance recoveries  3,768   3,768 
      GVB promissory note  500   2,000 
      Prepaid expenses and other current assets  1,767   1,180 
      Current assets of discontinued operations held for sale  1,058   1,254 
         Total current assets  13,484   16,277 
   Property, plant and equipment, net  3,093   3,393 
   Operating lease right-of-use assets, net  1,769   1,894 
   Intangible assets, net  5,728   5,924 
   Other assets  15   15 
Total assets $24,089  $27,503 
         
LIABILITIES AND SHAREHOLDERS' DEFICIT        
   Current liabilities:        
      Notes and loans payable - current $877  $543 
      Current portion of long-term debt  1,500   5,848 
      Operating lease obligations  245   231 
      Accounts payable  3,893   4,445 
      Accrued expenses  884   1,322 
      Accrued litigation  3,768   3,768 
      Accrued payroll  300   883 
      Accrued excise taxes and fees  2,510   2,234 
      Deferred income  389   726 
      Other current liabilities  309   1,849 
      Current liabilities of discontinued operations held for sale  1,397   3,185 
         Total current liabilities  16,072   25,034 
   Long-term liabilities:        
      Operating lease obligations  1,571   1,698 
      Long-term debt  6,046   8,058 
      Other long-term liabilities  1,355   1,123 
Total liabilities  25,044   35,914 
Shareholders' equity (deficit)        
         Preferred stock, $.00001 par value, 10,000,000 shares authorized        
         Common stock, $.00001 par value, 250,000,000 shares authorized        
   Capital stock issued and outstanding:        
         9,272,518 common shares (2,720,437 at December 31, 2023)        
   Common stock, par value  -   - 
   Capital in excess of par value  384,603   370,297 
   Accumulated deficit  (385,558)  (378,707)
Total shareholders' deficit  (955)  (8,410)
Total liabilities and shareholders' deficit $24,089  $27,503 

22nd CENTURY GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(amounts in thousands, except share and per-share data)

  Three Months Ended  Six Months Ended  
  June 30,   June 30,  
  2024  2023  2024  2023 
Revenues, net $7,947  $8,050  $14,416  $16,977 
Cost of goods sold  3,869   4,682   8,082   9,407 
Excise taxes and fees on products  3,508   4,329   6,893   8,514 
Gross (loss) profit  570   (961)  (559)  (944)
Operating expenses:                
   Sales, general and administrative  2,360   10,283   5,266   20,119 
   Research and development  250   799   675   1,529 
   Other operating expense (income), net  7   -   (19)  (146)
      Total operating expenses  2,617   11,082   5,922   21,502 
Operating loss from continuing operations  (2,047)  (12,043)  (6,481)  (22,446)
Other income (expense):                
   Other income (expense), net  339   (613)  339   (768)
   Interest income, net  21   65   21   122 
   Interest expense  (501)  (1,071)  (1,517)  (1,399)
      Total other expense  (141)  (1,619)  (1,157)  (2,045)
Loss from continuing operations before income taxes  (2,188)  (13,662)  (7,638)  (24,491)
Provision for income taxes  26   46   26   46 
Net loss from continuing operations $(2,214) $(13,708) $(7,664) $(24,537)
                  
Discontinued operations:                
Income (loss) from discontinued operations before income taxes $1,102  $(6,831) $813  $(14,184)
Provision (benefit) for income taxes  -   -   -   - 
Net income (loss) from discontinued operations $1,102  $(6,831) $813  $(14,184)
                  
Net loss $(1,112) $(20,539) $(6,851) $(38,721)
Deemed dividends  (445)  (367)  (4,034)  (367)
Net loss available to common shareholders $(1,557) $(20,906) $(10,885) $(39,088)
                 
Basic and diluted loss per common share from continuing operations $(0.30) $(15.61) $(1.44) $(28.46)
Basic and diluted loss per common share from discontinued operations $0.15  $(7.78) $0.15  $(16.45)
Basic and diluted loss per common share from deemed dividends $(0.06) $(0.42) $(0.76) $(0.43)
Basic and diluted loss per common share $(0.21) $(23.81) $(2.05) $(45.34)
Weighted average common shares outstanding - basic and diluted  7,449,706   878,171   5,307,471   862,177 
                  
                  
Net loss $(1,112) $(20,539) $(6,851) $(38,721)
Other comprehensive income:                
   Unrealized gain on short-term investment securities  -   10   -   71 
   Foreign currency translation  -   42   -   38 
   Reclassification of realized losses to net loss  -   28   -   41 
      Other comprehensive income  -   80   -   150 
Comprehensive loss $(1,112) $(20,459) $(6,851) $(38,571)

Table A - Reconciliations of Non-GAAP Measures
(dollars in thousands, except share and per-share data)

Below is a table containing information relating to the Company's Net loss, EBITDA and Adjusted EBITDA for the three and six month periods ended June 30, 2024 and 2023, including a reconciliation of these Non-GAAP measures for such periods.

  (UNAUDITED) 
  Three Months Ended  
  June 30,    $ Change  
  2024  2023   fav / (unfav)1 
Net loss from continuing operations $(2,214) $(13,708) $11,494 
   Interest (income)/expense, net  479   1,006   (527)
   Provision (benefit) for income taxes  26   46   (20)
   Amortization and depreciation  248   365   (117)
EBITDA $(1,461) $(12,291) $10,830 
Adjustments:            
   Restructuring and impairment  (319)  -   (319)
   Change in fair value of derivative liabilities  (541)  -   (541)
   Change in fair value of warrant liabilities  (324)  584   (908)
   Equity-based employee compensation expense  56   1,456   (1,400)
Adjusted EBITDA $(2,589) $(10,251) $7,662 
              
Adjusted EBITDA loss per common share $(0.35) $(11.67) $11.33 
Weighted average common shares outstanding - basic and diluted  7,449,706   878,171     
  (UNAUDITED) 
  Six Months Ended  
  June 30,    $ Change  
  2024  2023   fav / (unfav)1 
Net loss from continuing operations $(7,664) $(24,537) $16,873 
   Interest (income)/expense, net  1,495   1,277   218 
   Provision (benefit) for income taxes  26   46   (20)
   Amortization and depreciation  514   726   (212)
EBITDA $(5,629) $(22,488) $16,859 
Adjustments:            
   Restructuring and impairment  (345)  -   (345)
   Inventory write-down  431   -   431 
   Change in fair value of derivative liabilities  (459)  -   (459)
   Change in fair value of warrant liabilities  (324)  723   (1,047)
   Equity-based employee compensation expense  237   2,552   (2,315)
Adjusted EBITDA $(6,089) $(19,213) $13,124 
              
Adjusted EBITDA loss per common share $(1.15) $(22.28) $21.14 
Weighted average common shares outstanding - basic and diluted  5,307,471   862,177     
               
1Fav = Favorable variance, which increases EBITDA and Adjusted EBITDA; Unfav = unfavorable variance, which reduces EBITDA and Adjusted EBITDA

Table B: Net Total Debt Reconciliation
(dollars in thousands)

  June 30,   December 31,  
  2024  2023 
Total debt $7,546  $13,906 
Add: debt discounts and deferred issuance costs included in total debt  779   1,453 
Total principal amount of debt outstanding  8,325   15,359 
Less: Cash and cash equivalents  1,279   2,058 
Net total debt (Non-GAAP) $7,046  $13,301 

Sign Up To Get Daily Green Stock News In Your Inbox

Please review our Disclaimer and Privacy Policy before subscribing.

STOCK QUOTE

FEATURED GREEN STOCK

Graphite One

Leveraging its vertically-integrated approach from mine to material manufacturing, Graphite One intends to produce high-grade anode material for the lithium-ion electric vehicle battery market and energy storage systems...

CLICK TO LEARN MORE

FEATURED GREEN STOCK

DevvStream

DevvStream provides upfront capital for sustainability projects in exchange for carbon credit rights. Through these rights, the company generates and manages carbon credits by utilizing the most technologically advanced...

CLICK TO LEARN MORE

COPYRIGHT ©2022 GREEN STOCK NEWS