Sienna Resources

S&W Seed Company Announces Third Quarter Fiscal 2022 Financial Results

16 May 2022

S&W Seed Company (Nasdaq: SANW) today announced financial results for the third quarter of fiscal year 2022 ended March 31, 2022.

"Over the last few months, S&W has undergone a strategic review of its operations and future growth opportunities to identify key centers of value, while moving to align our cost structure to support those key centers and assess other potential value generating transactions to drive the business towards profitability," commented Mark Wong, President & CEO of S&W Seed Company. "Going forward, we intend to primarily focus our efforts on three key components of value within S&W, including our U.S. sorghum operations led by Double Team, our international forage operations, and our specialty crops consisting of stevia and camelina. Additionally, we are working on various alternative strategies for unlocking value within our U.S. forage operations, which includes unique germplasm, as well as valuable research and production facilities. The culmination of this focus should position S&W to drive towards profitability and enable value creation in the years to come as we work to further grow market share and prove out high potential opportunities."

"We continue to expect the Double Team sorghum solution to be a lead value driver for us. We are currently working on maximizing our production capabilities to meet the strong demand in the market as well as potential licensing opportunities. The farmer response, shown by strong sales of the product in this first year, has been tremendous, reinforcing our vision of revolutionizing the sorghum market by introducing a first of its kind non-GMO herbicide tolerant solution."

"In connection with the strategic review, we plan to take certain steps that are expected to reduce our annual operating expenses by approximately $5 million, are exploring the possibility of combining our wheat efforts in Australia and are taking steps to rationalize our European sunflower operations. Further, during February and March 2022, we raised approximately $11.2 million through a combination of a private placement and ATM sales to help improve our balance sheet," Wong concluded.

ATM Sales and Private Placement

On February 18, 2022, S&W Seed Company entered into a Securities Purchase Agreement with MFP Partners, L.P., pursuant to which the Company sold and issued equity securities in a private placement for aggregate gross proceeds of approximately $5.0 million.

For the three months ended March 31, 2022, the Company received gross proceeds of approximately $6.2 million from the sale of 2,633,900 shares of its common stock pursuant to an At Market Issuance Sales Agreement.

Financial Results

Core Revenue (which we define as total revenue, excluding product revenue attributable to Pioneer) for the third quarter of fiscal 2022 was $23.2 million, compared to Core Revenue for the third quarter of fiscal 2021 of $23.9 million, a decrease of ($0.7) million or (2.9%).

As announced in May 2019, S&W entered into a termination agreement and an alfalfa license agreement with Pioneer Hi-Bred International, a subsidiary of Corteva Agriscience, to replace its prior alfalfa distribution agreement with Pioneer. Due to these agreements with Pioneer, S&W discloses Core Revenue as a metric to track performance of its business for periods in which product revenue attributable to Pioneer is reflected. The decrease in Core Revenue for the third quarter of fiscal 2022 can be primarily attributed to lower sales into Australia and South Africa regions, offset by higher sales in the United States.

Total revenue for the third quarter of fiscal 2022 was $23.2 million, compared to total revenue for the third quarter of fiscal 2021 of $32.4 million. As of March 31, 2021, S&W had fully recorded all revenue from Pioneer under the May 2019 agreement. During the three months ended March 31, 2022, S&W recorded no sales to Pioneer, compared to $8.5 million for the three months ended March 31, 2021.

GAAP gross margins during the third quarter of fiscal 2022 were 11.7% compared to GAAP gross margins of 19.1% in the third quarter of fiscal 2021. Adjusted gross margins, excluding the impact of inventory write-downs (see Table A1), were 16.6% in the third quarter of fiscal 2022 compared to 20.0% in the third quarter of fiscal 2021.

GAAP operating expenses for the third quarter of fiscal 2022 were $8.9 million, compared to $8.2 million in the third quarter of fiscal 2021. Operating expenses for the third quarter of fiscal 2021 included the impact of a one-time $1.3 million gain on the sale of the Five Points facility in January 2021.

GAAP net loss for the third quarter of fiscal 2022 was $(7.4) million, or $(0.19) per basic and diluted share, compared to GAAP net loss of $(1.8) million, or $(0.05) per basic and diluted share, in the third quarter of fiscal 2021.

Adjusted net loss (see Table A2) for the third quarter of fiscal 2022 was $(7.2) million, or $(0.18) per basic and diluted share, excluding change in contingent consideration obligation, and interest expense – amortization of debt discount. Adjusted net loss (see Table A2) for the third quarter of fiscal 2021, excluding change in contingent consideration obligation and interest expense – amortization of debt discount, was $(2.4) million, or $(0.07) per basic and diluted share.

Adjusted EBITDA (see Table B) for the third quarter of fiscal 2022 was $(4.5) million, compared to adjusted EBITDA of $(0.2) million in the third quarter of fiscal 2021.

Fiscal 2022 Revenue Guidance

S&W continues to expect fiscal 2022 Core Revenue and Total Revenue to be within a range of $80 to $85 million, representing an expected increase of 15% to 20% compared to fiscal 2021 Core Revenue of $69.8 million.

Conference Call

S&W Seed Company has scheduled a conference call for Monday, May 16, 2022, at 11:00 am ET (8:00 am PT) to review these results and provide more information regarding the Company's recent strategic review. Interested parties can access the conference call by dialing (844) 861-5498 or (412) 317-6580 or can listen via a live Internet webcast, which is available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors A teleconference replay of the call will be available for three days at (877) 344-7529 or (412) 317-0088, confirmation #7014747. A webcast replay will be available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors for 30 days.

Accompanying today's financial results, the company has issued a slide presentation further discussing its important components of its strategic review and focus on key centers of value which will be accessible on the Investor Relations section of the Company's website at http://www.swseedco.com/investors.

Non-GAAP Financial Measures

In addition to financial results reported in accordance with accounting principles generally accepted in the United States of America ("GAAP"), we have provided the following non-GAAP financial measures in this release and the accompanying tables: adjusted gross margins; adjusted net loss; adjusted net loss per share; and adjusted EBITDA. We use these non-GAAP financial measures internally to facilitate period-to-period comparisons and analysis of our operating performance and liquidity, and believe they are useful to investors as a supplement to GAAP measures in analyzing, trending and benchmarking the performance and value of our business. However, these measures are not intended to be a substitute for those reported in accordance with GAAP. These measures may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures.

For reconciliations of historical non-GAAP financial measures to the most comparable financial measures under GAAP, see Tables A-1, A-2 and B accompanying this release.

In order to calculate these non-GAAP financial measures, we make targeted adjustments to certain GAAP financial line items found on our Consolidated Statement of Operations, backing out non-recurring or unique items or items that we believe otherwise distort the underlying results and trends of the ongoing business. We have excluded the following items from one or more of our non-GAAP financial measures for the periods presented:

Selling, general and administrative expenses; operating expenses. We exclude from operating expenses a portion of SG&A expense related to non-recurring transaction expenses related to acquisitions. Such acquisition-related expenses include non-recurring transaction fees, due diligence costs and other direct costs associated with our acquisitions. These amounts are unrelated to our core performance during any particular period and are impacted by the timing of the acquisition. We exclude acquisition-related expenses from our SG&A expense and total operating expenses to provide investors a method to compare our operating results to prior periods and to peer companies, as such amounts can vary significantly based on the frequency of acquisitions and the magnitude of acquisition expenses.

Change in contingent consideration obligation.  The change in contingent consideration obligation represents our estimated change in the value of contingent earn-out related to the February 2020 acquisition of Pasture Genetics.  These amounts are non-cash and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Interest expense – amortization of debt discount.  Amortization of debt discount and debt issuance costs are primarily related to our working capital lines of credit and term loans. These amounts are non-cash charges and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Descriptions of the non-GAAP financial measures included in this release and the accompanying tables are as follows:

Adjusted gross margins.  We define adjusted gross margins as gross margins, adjusted to exclude the impact of inventory write-downs. We believe that the use of adjusted gross margins is useful to investors and other users of our financial statements in evaluating our operating performance because it provides a method to compare our operating results to prior periods and to peer companies after making adjustments for amounts that can vary significantly from period to period.

Adjusted net loss and loss per share.  We define non-GAAP net loss as net loss less non-recurring transaction costs, change in contingent consideration obligation and interest expense - amortization of debt discount. We believe that these non-GAAP financial measures provide useful supplemental information for evaluating our operating performance.

Adjusted EBITDA. We define Adjusted EBITDA as GAAP net loss, adjusted to exclude non-recurring transaction costs from SG&A, depreciation and amortization, non-cash stock-based compensation, foreign currency (gain) loss, change in contingent consideration obligation, interest expense – amortization of debt discount, interest expense, gain on sale of marketable securities and provision for income taxes. We believe that the use of adjusted EBITDA is useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. We use adjusted EBITDA in conjunction with traditional GAAP operating performance measures as part of our overall assessment of our performance, for planning purposes, including the preparation of our annual operating budget, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. Management does not place undue reliance on adjusted EBITDA as its only measure of operating performance. Adjusted EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP.

Financial Tables
For a complete press release including financial tables, please view online at: https://swseedco.com/investors/press-releases/

About S&W Seed Company
Founded in 1980, S&W Seed Company is a global agricultural company headquartered in Longmont, Colorado. S&W's vision is to be the world's preferred proprietary seed company which supplies a range of forage and specialty crop products that supports the growing global demand for animal proteins and healthier consumer diets. S&W is a global leader in proprietary alfalfa, sorghum and pasture seeds, with significant research and development, production and distribution capabilities. S&W's product portfolio also includes hybrid sunflower and wheat and the company is utilizing its research and breeding expertise to develop and produce stevia, the all-natural, zero calorie sweetener for the food and beverage industry. For more information, please visit www.swseedco.com.

Safe Harbor Statement
This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended and such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. "Forward-looking statements" describe future expectations, plans, results, or strategies and are generally preceded by words such as "may," "future," "plan" or "planned," "will" or "should," "expected," "anticipates," "draft," "eventually" or "projected." Forward-looking statements in this release include, but are not limited to: the implementation and anticipated benefits of our strategic review of our operations and future growth opportunities, including its impact on our positioning for improved financial performance; enablement of value creation and ability to drive the business towards profitability; our expectations for Double Team to be a lead value driver; our plans to take steps to reduce operating expenses and the results of those steps; our strategy regarding Double Team, including pursuit of potential licensing opportunities and our vision of revolutionizing the sorghum market; the potential joint venture with Trigall Genetics; our guidance on Core Revenue and Total Revenue for the fiscal year ending June 30, 2022; and our plans for the advancement of our business strategy.  You are cautioned that such statements are subject to a multitude of risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including risks and uncertainties related to: the continued effects of the COVID-19 pandemic on our business and operations; our need to comply with the financial covenants included in our loan agreements, refinance certain of our credit facilities and raise additional capital in the future and our ability to continue as a "going concern"; the preliminary, nonbinding discussions with Trigall Genetics may not result in a consummated transaction; changes in market conditions, including any unexpected decline in commodity prices, may harm our results of operations and revenue outlook; our proprietary seed trait technology products, including Double Team, may not yield their anticipated benefits; changes in the competitive landscape and the introduction of competitive products may negatively impact our results of operations; demand for our Double Team sorghum solution may not be as strong as expected; our business strategic initiatives may not achieve the expected results; previously experienced logistical challenges in shipping and transportation of our products may become amplified, delaying our ability to recognize revenue and decreasing our gross margins; and the risks associated with our ability to successfully optimize and commercialize our business. These and other risks are identified in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended June 30, 2021 and in other filings subsequently made by the Company with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management's assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events or otherwise.

S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 
  

Three Months Ended

  

Nine Months Ended

  

March 31,

  

March 31,

  

2022

   

2021

  

2022

   

2021

Revenue

 

$

23,186,877

   

$

32,376,697

  

$

51,349,967

   

$

61,283,414

Cost of revenue

  

20,481,463

    

26,206,066

   

43,857,520

    

51,293,692

Gross profit

  

2,705,414

    

6,170,631

   

7,492,447

    

9,989,722

Operating expenses

                 

Selling, general and administrative expenses

  

5,582,060

    

5,797,322

   

18,260,785

    

16,402,352

Research and development expenses

  

1,904,631

    

2,357,905

   

6,010,172

    

6,483,894

Depreciation and amortization

  

1,379,856

    

1,336,798

   

4,084,554

    

4,126,776

Loss (gain) on disposal of property, plant and equipment

  

49,796

    

(1,311,346)

   

13,957

    

(1,353,415)

Total operating expenses

  

8,916,343

    

8,180,679

   

28,369,468

    

25,659,607

Loss from operations

  

(6,210,929)

    

(2,010,048)

   

(20,877,021)

    

(15,669,885)

Other expense

                 

Foreign currency gain

  

146,935

    

87,849

   

567,963

    

(16,704)

Change in contingent consideration obligation

  

(185,800)

    

(683,611)

   

(714,429)

    

(248,092)

Interest expense - amortization of debt discount

  

246,801

    

133,941

   

660,191

    

501,601

Interest expense

  

589,696

    

558,494

   

1,721,646

    

1,736,836

Gain on sale of marketable security

  

(68,967)

    

   

(68,967)

    

Loss before income taxes

  

(6,939,594)

    

(2,106,721)

   

(23,043,425)

    

(17,643,526)

Provision (benefit) for income taxes

  

322,661

    

(257,633)

   

414,636

    

(213,320)

Net loss

 

$

(7,262,255)

   

$

(1,849,088)

  

$

(23,458,061)

   

$

(17,430,206)

Net income (loss) attributed to noncontrolling interests

  

42,668

    

(1,796)

   

41,939

    

56,298

Net loss attributable to S&W Seed Company

 

$

(7,304,923)

   

$

(1,847,292)

  

$

(23,500,000)

   

$

(17,486,504)

                  

Calculation of net loss for earnings (loss) per share:

                 

Net loss attributable to S&W Seed Company

 

$

(7,304,923)

   

$

(1,847,292)

  

$

(23,500,000)

   

$

(17,486,504)

Dividends accrued for participating securities and accretion

 

$

(53,195)

   

$

-

  

$

(53,195)

   

$

-

Net loss attributed to common shareholders

 

$

(7,358,118)

   

$

(1,847,292)

  

$

(23,553,195)

   

$

(17,486,504)

                  

Net loss attributable to S&W Seed Company per common share:

                 

Basic

 

$

(0.19)

   

$

(0.05)

  

$

(0.62)

   

$

(0.51)

Diluted

 

$

(0.19)

   

$

(0.05)

  

$

(0.62)

   

$

(0.51)

Weighted average number of common shares outstanding:

                 

Basic

  

39,515,547

    

34,945,476

   

38,240,917

    

33,976,517

Diluted

  

39,515,547

    

34,945,476

   

38,240,917

    

33,976,517

TABLE A1

                 

S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN GROSS PROFIT AND NON-GAAP ADJUSTED GROSS PROFIT

(UNAUDITED)

                  
  

Three Months Ended March 31,

  

Nine Months Ended March 31,

  
  

2022

  

2021

  

2022

  

2021

  

Gross profit

 

$

2,705,414

  

$

6,170,631

  

$

7,492,447

  

$

9,989,722

  
                  

Inventory write-downs

  

1,135,194

   

307,325

   

1,877,229

   

1,253,073

  
                  

Non-GAAP adjusted gross profit

 

$

3,840,608

  

$

6,477,956

  

$

9,369,676

  

$

11,242,795

  
                  

Non-GAAP adjusted gross margin

  

16.6

%

  

20.0

%

  

18.2

%

  

18.3

%

 

TABLE A2

                 

S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN NET LOSS AND NON-GAAP ADJUSTED NET LOSS

(UNAUDITED)

                  
  

Three Months Ended March 31,

  

Nine Months Ended March 31,

  
  

2022

  

2021

  

2022

  

2021

  

Net loss attributable to S&W Seed Company

 

$

(7,304,923)

  

$

(1,847,292)

  

$

(23,500,000)

  

$

(17,486,504)

  
                  

Non-recurring transaction costs

  

-

   

-

   

-

   

20,000

  
                  

Change in contingent consideration obligation

  

(185,800)

   

(683,611)

   

(714,429)

   

(248,092)

  
                  

Interest expense - amortization of debt discount

  

246,801

   

133,941

   

660,191

   

501,601

  
                  

Non-GAAP adjusted net loss

 

$

(7,243,922)

  

$

(2,396,962)

  

$

(23,554,238)

  

$

(17,212,995)

  
                  

Non-GAAP adjusted net loss attributable to S&W Seed Company per common share:

                 

Basic

 

$

(0.18)

  

$

(0.07)

  

$

(0.62)

  

$

(0.51)

  

Diluted

 

$

(0.18)

  

$

(0.07)

  

$

(0.62)

  

$

(0.51)

  

Weighted average number of common shares outstanding:

                 

Basic

  

39,515,547

   

34,945,476

   

38,240,917

   

33,976,517

  

Diluted

  

39,515,547

   

34,945,476

   

38,240,917

   

33,976,517

  
                  

TABLE B

S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN NET LOSS AND NON-GAAP ADJUSTED EBITDA

(UNAUDITED)

 
   

Three Months Ended

 

Nine Months Ended

  
   

March 31

 

March 31

  
   

2022

  

2021

   

2022

   

2021

  

Net loss attributed to S&W Seed Company

 

$

 

(7,304,923)

   

(1,847,292)

  

$

 

(23,500,000)

  

$

 

(17,486,504)

  
                     

Non-recurring transaction costs

   

-

   

-

    

-

    

20,000

  
                     

Non-cash stock-based compensation

   

413,293

   

421,814

    

1,821,808

    

1,303,439

  
                     

Depreciation and amortization

   

1,379,856

   

1,336,798

    

4,084,554

    

4,126,776

  
                     

Foreign currency gain

   

146,935

   

87,849

    

567,963

    

(16,704)

  
                     

Change in contingent consideration obligation

   

(185,800)

   

(683,611)

    

(714,429)

    

(248,092)

  
                     

Interest expense - amortization of debt discount

   

246,801

   

133,941

    

660,191

    

501,601

  
                     

Interest expense

   

589,696

   

558,494

    

1,721,646

    

1,736,836

  
                     

Gain on sale of marketable securities

   

(68,967)

   

-

    

(68,967)

    

-

  
                     

Provision for income taxes

   

322,661

   

(257,633)

    

414,636

    

(213,320)

  
                     

Non-GAAP adjusted EBITDA

 

$

 

(4,460,448)

   

(249,640)

  

$

 

(15,012,598)

  

$

 

(10,275,968)

  
                     

S&W SEED COMPANY

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 
   

March 31,

   

June 30,

 
   

2021

   

2021

 

ASSETS

          
           

CURRENT ASSETS

          

Cash and cash equivalents

 

$

 

3,141,919

  

$

 

3,527,937

 

Accounts receivable, net

   

23,559,952

    

19,389,213

 

Inventories, net

   

71,917,710

    

63,395,256

 

Prepaid expenses and other current assets

   

1,181,307

    

1,555,530

 

TOTAL CURRENT ASSETS

   

99,800,888

    

87,867,936

 

Property, plant and equipment, net

   

17,466,927

    

17,740,974

 

Intangibles, net

   

35,303,431

    

37,130,942

 

Goodwill

   

1,649,211

    

1,651,634

 

Other assets

   

5,936,816

    

7,079,490

 

TOTAL ASSETS

 

$

 

160,157,273

  

$

 

151,470,976

 

LIABILITIES, SERIES B CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY

          

CURRENT LIABILITIES

          

Accounts payable

 

$

 

25,004,563

  

$

 

15,947,918

 

Deferred revenue

   

3,056,588

    

385,328

 

Accrued expenses and other current liabilities

   

9,497,053

    

9,134,869

 

Current portion of working capital lines of credit, net

   

13,678,143

    

33,946,565

 

Current portion of long-term debt, net

   

8,424,681

    

1,681,166

 

TOTAL CURRENT LIABILITIES

   

59,661,028

    

61,095,846

 

Long-term working capital lines of credit, less current portion

   

23,590,666

    

 

Long-term debt, net, less current portion

   

4,966,090

    

11,590,500

 

Contingent consideration obligation

   

    

741,552

 

Other non-current liabilities

   

3,430,750

    

3,649,885

 

TOTAL LIABILITIES

   

91,648,534

    

77,077,783

 

SERIES B CONVERTIBLE PREFERRED STOCK

          

Preferred stock, $0.001 par value; 3,323 shares authorized; 1,695 shares issued and outstanding

   

4,691,716

    

 

TOTAL SERIES B CONVERTIBLE PREFERRED STOCK

   

4,691,716

    

 

STOCKHOLDERS' EQUITY

  

.

      

Common stock, $0.001 par value; 75,000,000 shares authorized;
   41,565,768 issued and 41,540,768 outstanding at March 31, 2022;
   36,772,983 issued and 36,747,983 outstanding at June 30, 2021;

   

41,566

    

36,773

 

Treasury stock, at cost, 25,000 shares

   

(134,196)

    

(134,196)

 

Additional paid-in capital

   

162,342,148

    

149,684,357

 

Accumulated deficit

   

(92,865,104)

    

(69,311,909)

 

Accumulated other comprehensive loss

   

(5,578,324)

    

(5,850,826)

 

Noncontrolling interests

   

10,933

    

(31,006)

 

TOTAL STOCKHOLDERS' EQUITY

   

63,817,023

    

74,393,193

 

TOTAL LIABILITIES, SERIES B CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY

 

$

 

160,157,273

  

$

 

151,470,976

 

S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 
   

Nine Months Ended March 31,

 
   

2022

   

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES

          

     Net loss

 

$

 

(23,458,061)

  

$

 

(17,430,206)

 

     Adjustments to reconcile net loss from operating activities to net

          

        cash used in operating activities

          

        Stock-based compensation

   

1,821,808

    

1,303,439

 

        Change in allowance for doubtful accounts

   

200,458

    

(234,270)

 

        Inventory write-down

   

1,877,229

    

1,253,073

 

        Depreciation and amortization

   

4,084,554

    

4,126,776

 

        Loss (gain) on disposal of property, plant and equipment

   

13,957

    

(1,353,415)

 

        Change in foreign exchange contracts

   

46,157

    

(94,123)

 

        Change in contingent consideration obligation

   

(714,429)

    

(248,092)

 

        Amortization of debt discount

   

660,191

    

501,601

 

       Changes in:

   

-

    

-

 

           Accounts receivable

   

(4,272,470)

    

(3,934,992)

 

            Inventories

   

(10,256,441)

    

(1,410,638)

 

            Prepaid expenses and other current assets

   

363,963

    

475,607

 

            Other non-current asset

   

(152,621)

    

53,924

 

            Accounts payable

   

8,866,376

    

13,560,980

 

            Deferred revenue

   

2,670,287

    

(4,425,381)

 

            Accrued expenses and other current liabilities

   

360,147

    

(1,951,704)

 

            Other non-current liabilities

   

(117,524)

    

(41,940)

 

                Net cash used in operating activities

   

(18,006,419)

    

(9,849,361)

 

CASH FLOWS FROM INVESTING ACTIVITIES

          

    Additions to property, plant and equipment

   

(1,637,547)

    

(772,531)

 

    Proceeds from disposal of property, plant and equipment

   

79,862

    

643,194

 

    Net proceeds from the sale of marketable securities

   

988,504

    

-

 

    Proceeds from sale of assets held for sale

   

-

    

2,229,352

 

    Acquisition of germplasm

   

-

    

(8,499)

 

               Net cash (used in) provided by investing activities

   

(569,181)

    

2,091,516

 

CASH FLOWS FROM FINANCING ACTIVITIES

          

    Net proceeds from sale of common stock

   

10,657,775

    

5,127,917

 

    Net proceeds from sale of preferred stock

   

5,000,250

    

-

 

 Taxes paid related to net share settlements of stock-based compensation awards

   

(178,727)

    

(76,392)

 

 Borrowings and repayments on lines of credit, net

   

2,757,274

    

5,744,377

 

 Borrowings of long-term

   

860,801

    

152,200

 

 Debt issuance costs

   

(169,901)

    

(93,670)

 

 Repayments of long-term debt

   

(1,027,959)

    

(4,189,648)

 

               Net cash provided by financing activities

   

17,899,513

    

6,664,784

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

   

290,069

    

334,478

 

NET DECREASE IN CASH & CASH EQUIVALENTS

   

(386,018)

    

(758,583)

 

CASH AND CASH EQUIVALENTS, beginning of the period

   

3,527,937

    

4,123,094

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

3,141,919

  

$

 

3,364,511

 

Sign Up To Get Daily Green Stock News In Your Inbox

Please review our Disclaimer and Privacy Policy before subscribing.

STOCK QUOTE

FEATURED GREEN STOCK

Pond Technologies

Pond Technologies has developed a proprietary system that can profitably transform CO2 into valuable products. The company's carbon business focuses on absorbing greenhouse gas emissions, transforming these into...

CLICK TO LEARN MORE

FEATURED GREEN STOCK

Hillcrest Energy Technologies

Hillcrest Energy Technologies is a clean technology company developing high value, high performance power conversion technologies and digital control systems for next-generation powertrains and grid-connected renewable...

CLICK TO LEARN MORE

COPYRIGHT ©2022 GREEN STOCK NEWS