Maxeon Solar Technologies, Ltd. (NASDAQ: MAXN) ("Maxeon" or "the Company"), a global leader in solar innovation and channels, today announced its financial results for the second quarter ended July 4, 2021.
Commenting on results, Maxeon's Chief Executive Officer Jeff Waters noted, "The second quarter was very productive for Maxeon. Strong execution in the Distributed Generation ("DG") market not only produced results consistent with our outlook, but also put the Company in a position to achieve even stronger sequential growth in future quarters. The European DG channel posted a record revenue quarter. In utility-scale, we remain selective based on market pricing outside the United States, but we're now seeing bidding trends that support strong 2022 growth."
Waters also commented: "Operationally we continue to optimize our manufacturing footprint and product lines, phasing out the legacy Maxeon 2 product and readying for the ramp of Maxeon 6 this year, as well as clearing the way for the build out of our Performance line capacity for the U.S. market in the first half of 2022. Additionally, our liquidity improved during the quarter with $170 million of net proceeds from our public offering and an additional $33 million in positive operating cash flows in fiscal Q2 2021. With a stronger balance sheet, strong growth indicators and continued operational progress, we at Maxeon continue to grow in our confidence in our financial transformation."
Commenting on the Company's potential launch of a manufacturing facility on U.S. soil, Waters stated: "We recently submitted to the United States Department of Energy ("DOE") Loan Programs Office an application to support the deployment of a 3 GW Performance line solar cell and module factory. Pending successful negotiation of a DOE loan guarantee and the passage of enabling legislation including the Solar Energy Manufacturing for America Act and the American Jobs in Energy Manufacturing Act of 2021, we intend to move forward with this project with the goal of starting solar panel production in the U.S. as early as 2023."
Selected Q2 Financial Summary
(In thousands, except shipments) | Fiscal Q2 2021 | Fiscal Q1 2021 | Fiscal Q2 2020 | ||||||||
Shipments, in MW | 434 | 379 | 428 | ||||||||
Revenue | $ | 175,895 | $ | 165,417 | $ | 165,011 | |||||
Gross (loss)/profit(1) | (2,812) | 1,051 | (8,025) | ||||||||
Operating expenses | 38,069 | 37,207 | 27,917 | ||||||||
Net loss attributable to the stockholders(1) | (77,011) | (38,814) | (46,585) | ||||||||
Capital investments | 51,703 | 10,958 | 3,753 | ||||||||
Other Financial Data(1), (2) | |||||||||||
(In thousands) | Fiscal Q2 2021 | Fiscal Q1 2021 | Fiscal Q2 2020 | ||||||||
Non-GAAP Gross (loss)/profit | $ | (2,629) | $ | 1,274 | $ | (7,392) | |||||
Non-GAAP Operating expenses | 31,200 | 35,067 | 26,626 | ||||||||
Adjusted EBITDA | (27,341) | (25,650) | (22,823) | ||||||||
(1) | The Company's GAAP and Non-GAAP results were impacted by the effects of certain items. Refer to "Supplementary information affecting GAAP and Non-GAAP results" below. |
(2) | The Company's use of Non-GAAP financial information, including a reconciliation to U.S. GAAP, is provided under "Use of Non-GAAP Financial Measures" below. |
Supplementary information affecting GAAP and Non-GAAP results
Three Months Ended | |||||||||
(In thousands) | Financial statements | July 4, 2021 | April 4, 2021 | June 28, 2020 | |||||
Incremental cost of above market polysilicon(1) | Cost of revenue | 12,538 | 11,618 | 6,345 | |||||
Loss on ancillary sales of excess polysilicon(2) | Cost of revenue | 2,498 | 1,720 | 1,993 | |||||
(1) | Relates to the difference between our contractual cost for the polysilicon under the long-term fixed supply agreements with our supplier and the price of polysilicon available in the market as derived from publicly available information at the time, multiplied by the volume of modules sold within the quarter. |
(2) | In order to reduce inventory and improve working capital, we have periodically elected to sell polysilicon inventory procured under the long-term fixed supply agreements in the market at prices below our purchase price, thereby incurring a loss. |
Third Quarter 2021 Outlook
For the third quarter of 2021, the Company anticipates the following results:
(In millions, except shipments) | Outlook |
Shipments, in MW | 580 - 640 MW |
Revenue | $220 - $240 |
Gross loss(1) | $10 - $20 |
Non-GAAP gross loss(1), (2) | $10 - $20 |
Operating expenses | $36 ± $2 |
Non-GAAP operating expenses(3) | $31 ± $2 |
Adjusted EBITDA(1), (4) | $(30) - $(40) |
Capital investments(5) | $55 - $65 |
Out-of-market polysilicon cost(1) | $20 - $23 |
Restructuring charges(3), (6) | $3 - $4 |
(1) | Outlook for Gross loss, Non-GAAP gross loss and Adjusted EBITDA includes out-of-market polysilicon cost. |
(2) | The Company's Non-GAAP gross loss is impacted by the effects of adjusting for stock-based compensation expense. The Company does not provide a reconciliation between its gross loss and Non-GAAP gross loss outlook as the outlook is rounded to the nearest million and hence the adjustment does not result in a difference in Non-GAAP gross loss outlook. |
(3) | The Company's Non-GAAP operating expenses are impacted by the effects of adjusting for stock-based compensation expense and restructuring charges. |
(4) | The Company cannot provide a reconciliation between its Adjusted EBITDA projection and the most directly comparable GAAP measures without unreasonable efforts because it is unable to predict with reasonable certainty the ultimate outcome of the remeasurement gain or loss of prepaid forward. |
(5) | Capital investments are directed mainly to upgrading production from Maxeon 2 to Maxeon 6 in our Malaysia factory, the purchase of cell and module equipment for our 1.8 GW of Performance line capacity for the U.S., as well as Maxeon 7 pilot line investment. |
(6) | We are in the process of closing our module factory in Toulouse, France resulting in anticipated restructuring charges. Additional restructuring charges are anticipated for the continued restructuring of our manufacturing network. The restructuring charges are included in operating expenses. |
These anticipated results for the third quarter of 2021 are preliminary, unaudited and represent the most current information available to management. The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the uncertainty of the continuing impact of the COVID-19 pandemic, and the global economic environment. Please refer to Forward Looking Statements section below. Management's views and estimates are subject to change without notice.
For more information
Maxeon's second quarter 2021 financial results and management commentary can be found on Form 6-K by accessing the Financials & Filings page of the Investor Relations section of Maxeon's website at: https://www.maxeon.com/investor-relations. The Form 6-K and Company's other filings are also available online from the Securities and Exchange Commission at www.sec.gov.
Conference Call Details
The Company will hold a conference call on August 12, 2021, at 5:30 PM U.S. ET / August 13, 2021, at 5:30 AM Singapore Time, to discuss results and to provide an update on the business. Conference call details are below.
Dial-in:
North America (toll-free): +1 (833) 301-1154
International: +1 (914) 987-7395
Singapore: +65 3165-4607
Conference ID: 5055277
A simultaneous webcast of the conference call will be available on Maxeon's website at https://corp.maxeon.com/events-and-presentations.
Listeners should dial in or log on 10 minutes in advance. A replay will be available online within 24 hours after the event.
A replay of the conference call may be accessed by phone at the following numbers until August 19, 2021. To access the replay, please reference the following numbers:
North America (toll-free): +1 (855) 859-2056 / +1 (800) 585-8367
International: +1 (404) 537-3406
Conference ID: 5055277
About Maxeon Solar Technologies
Maxeon Solar Technologies Ltd (NASDAQ: MAXN) is Powering Positive Change™. Headquartered in Singapore, Maxeon designs and manufactures Maxeon® and SunPower® brand solar panels, and has sales operations in more than 100 countries, operating under the SunPower brand in certain countries outside the United States. The Company is a leader in solar innovation with access to over 1,000 patents and two best-in-class solar panel product lines. Maxeon products span the global rooftop and solar power plant markets through a network of more than 1,200 trusted partners and distributors. A pioneer in sustainable solar manufacturing, Maxeon leverages a 35-year history in the solar industry and numerous awards for its technology. For more information about how Maxeon is Powering Positive ChangeTM visit us at https://www.maxeon.com/, on LinkedIn and on Twitter.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding: (a) our expectations regarding pricing trends, demand and growth projections; (b) potential disruptions to our operations and supply chain that may result from epidemics or natural disasters, including the duration, scope and impact on the demand for our products and the pace of recovery from the COVID-19 pandemic; (c) anticipated product launch timing and our expectations regarding ramp, customer acceptance and demand, upsell and expansion opportunities; (d) our expectations and plans for short- and long-term strategy, including our anticipated areas of focus and investment, market expansion, product and technology focus, and projected growth and profitability; (e) our liquidity, substantial indebtedness, and ability to obtain additional financing or renegotiate our existing financing arrangements; (f) our technology outlook, including anticipated fab utilization and expected ramp and production timelines for the Company's Maxeon 5 and 6, next-generation Maxeon 7 and Performance line solar panels, expected cost reduction, and future performance; (g) our strategic goals and plans, including partnership discussions with respect to the Company's next generation technology, and our relationships with existing customers, suppliers and partners, and our ability to achieve and maintain them; (h) expectations regarding our future performance and revenues resulting from contracted orders, bookings, backlog, and pipelines in our sales channels; (i) expected demand and market traction for Maxeon as a result of anticipated product launches; (j) our third quarter fiscal year 2021 guidance, including shipments, revenue, gross profit, non-GAAP gross profit, operating expenses, non-GAAP operating expenses, Adjusted EBITDA, capital investments, restructuring charges, out-of-market polysilicon cost, and related assumptions; (k) our expectations regarding the potential outcome, or financial or other impact on our business, as a result of the Spin-off from SunPower Corporation; and (l) our projected effective tax rate and changes to the valuation allowance related to our deferred tax assets.
The forward-looking statements can be also identified by terminology such as "may," "might," "could," "will," "aims," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and Maxeon's operations and business outlook contain forward-looking statements.
These forward-looking statements are based on our current assumptions, expectations and beliefs and involve substantial risks and uncertainties that may cause results, performance or achievement to materially differ from those expressed or implied by these forward-looking statements. These statements are not guarantees of future performance and are subject to a number of risks. The reader should not place undue reliance on these forward-looking statements, as there can be no assurances that the plans, initiatives or expectations upon which they are based will occur. Factors that could cause or contribute to such differences include, but are not limited to: (1) challenges in executing transactions key to our strategic plans, including regulatory and other challenges that may arise; (2) potential disruptions to our operations and supply chain that may result from damage or destruction of facilities operated by our suppliers, epidemics or natural disasters, including impacts of the COVID-19 pandemic; (3) the success of our ongoing research and development efforts and our ability to commercialize new products and services, including products and services developed through strategic partnerships; (4) competition in the solar and general energy industry and downward pressure on selling prices and wholesale energy pricing; (5) our liquidity, substantial indebtedness, and ability to obtain additional financing for our projects and customers; (6) changes in public policy, including the imposition and applicability of tariffs; (7) regulatory changes or findings affecting the availability of economic incentives promoting use of solar energy and the availability of tax incentives or the imposition of tax duties; (8) fluctuations in our operating results; (9) appropriately sizing our manufacturing capacity and containing manufacturing and logistics difficulties that could arise; (10) unanticipated impact to customer demand and sales schedules due, among other factors, to the spread of COVID-19 and other environmental disasters; (11) challenges managing our acquisitions, joint ventures and partnerships, including our ability to successfully manage acquired assets and supplier relationships; (12) reaction by securities or industry analysts to our quarterly guidance which, in combination with our results of operations, may cause them to cease publishing research or reports about us, or adversely change their recommendations regarding our common stock, which may negatively impact the market price of our common stock and volume of our stock trading; and (13) unpredictable outcomes resulting from our litigation activities. A detailed discussion of these factors and other risks that affect our business is included in filings we make with the Securities and Exchange Commission ("SEC") from time to time, including our most recent report on Form 20-F, particularly under the heading "Risk Factors". Copies of these filings are available online from the SEC at www.sec.gov, or on the SEC Filings section of our Investor Relations website at https://www.maxeon.com/investor-relations. All forward-looking statements in this press release are based on information currently available to us, and we assume no obligation to update these forward-looking statements in light of new information or future events.
Use of Non-GAAP Financial Measures
We present certain non-GAAP measures such as non-GAAP gross profit, non-GAAP operating expenses and earnings before interest, taxes, depreciation and amortization ("EBITDA") adjusted for stock-based compensation, restructuring charges and remeasurement gain on prepaid forward and physical delivery forward ("Adjusted EBITDA") to supplement our condensed consolidated and combined financial results presented in accordance with GAAP. Non-GAAP gross profit is defined as gross profit excluding stock-based compensation. Non-GAAP operating expenses is defined as operating expenses excluding stock-based compensation and restructuring charges.
We believe that non-GAAP gross profit, non-GAAP operating expenses and Adjusted EBITDA provide greater transparency into management's view and assessment of the Company's ongoing operating performance by removing items management believes are not representative of our continuing operations and may distort our longer-term operating trends. We believe these measures are useful to help enhance the comparability of our results of operations across different reporting periods on a consistent basis and with our competitors, distinct from items that are infrequent or not associated with the Company's core operations as presented above. We also use these non-GAAP measures internally to assess our business, financial performance and current and historical results, as well as for strategic decision-making and forecasting future results. Given our use of non-GAAP measures, we believe that these measures may be important to investors in understanding our operating results as seen through the eyes of management. These non-GAAP measures are neither prepared in accordance with GAAP nor are they intended to be a replacement for GAAP financial data, should be reviewed together with GAAP measures and may be different from non-GAAP measures used by other companies.
As presented in the "Reconciliation of Non-GAAP Financial Measures" section, each of the non-GAAP financial measures excludes one or more of the following items in arriving to the non-GAAP measures:
Reconciliation of Non-GAAP Financial Measures
Three Months Ended | |||||||||||
(In thousands) | July 4, 2021 | April 4, 2021 | June 28, 2020 | ||||||||
Gross (loss)/profit | $ | (2,812) | $ | 1,051 | $ | (8,025) | |||||
Stock-based compensation | 183 | 223 | 633 | ||||||||
Non-GAAP Gross (loss)/profit | (2,629) | 1,274 | (7,392) | ||||||||
GAAP Operating expenses | 38,069 | 37,207 | 27,917 | ||||||||
Stock-based compensation | (1,708) | (1,281) | (1,291) | ||||||||
Restructuring charges | (5,161) | (859) | — | ||||||||
Non-GAAP Operating expenses | 31,200 | 35,067 | 26,626 | ||||||||
GAAP Net loss attributable to the stockholders | (77,011) | (38,814) | (46,585) | ||||||||
Interest expense, net | 7,054 | 7,612 | 6,318 | ||||||||
(Benefit from) provision for income taxes | (1,217) | 2,262 | 1,879 | ||||||||
Depreciation | 9,681 | 9,217 | 11,794 | ||||||||
Amortization | 65 | 65 | 1,847 | ||||||||
EBITDA | (61,428) | (19,658) | (24,747) | ||||||||
Stock-based compensation | 1,891 | 1,504 | 1,924 | ||||||||
Restructuring charges | 5,161 | 859 | — | ||||||||
Remeasurement loss (gain) on prepaid forward | 27,035 | (8,355) | — | ||||||||
Adjusted EBITDA | (27,341) | (25,650) | (22,823) | ||||||||
Reconciliation of Non-GAAP Outlook
(In millions) | Outlook |
Operating expenses | $36 ± $2 |
Stock-based compensation | (1.5) |
Restructuring charges | (3.5) |
Non-GAAP operating expenses | $31 ± $2 |
©2021 Maxeon Solar Technologies, Ltd. All rights reserved. MAXEON is a registered trademark of Maxeon Solar Technologies, Ltd. Visit www.maxeon.com/trademarks for more information.
MAXEON SOLAR TECHNOLOGIES, LTD. | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(unaudited) | |||||
(In thousands, except for shares data) | |||||
As of | |||||
July 4, 2021 | January 3, 2021 | ||||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | $ | 266,880 | $ | 206,744 | |
Restricted short-term marketable securities | 1,339 | 1,359 | |||
Accounts receivable, net | 47,749 | 76,702 | |||
Inventories | 211,652 | 169,240 | |||
Advances to suppliers, current portion | 50,996 | 43,680 | |||
Prepaid expenses and other current assets | 52,658 | 49,470 | |||
Total current assets | $ | 631,274 | $ | 547,195 | |
Property, plant and equipment, net | 283,568 | 246,908 | |||
Operating lease right of use assets | 11,581 | 13,482 | |||
Other intangible assets, net | 326 | 456 | |||
Advances to suppliers, net of current portion | 23,020 | 49,228 | |||
Other long-term assets | 119,500 | 123,074 | |||
Total assets | $ | 1,069,269 | $ | 980,343 | |
Liabilities and Equity | |||||
Current liabilities | |||||
Accounts payable | $ | 169,649 | $ | 159,184 | |
Accrued liabilities | 76,818 | 77,307 | |||
Contract liabilities, current portion | 40,762 | 20,756 | |||
Short-term debt | 25,639 | 48,421 | |||
Operating lease liabilities, current portion | 2,086 | 2,464 | |||
Total current liabilities | $ | 314,954 | $ | 308,132 | |
Long-term debt | 567 | 962 | |||
Contract liabilities, net of current portion | 36,423 | 33,075 | |||
Operating lease liabilities, net of current portion | 10,019 | 12,064 | |||
Convertible debt | 140,234 | 135,071 | |||
Other long-term liabilities | 74,937 | 51,752 | |||
Total liabilities | $ | 577,134 | $ | 541,056 | |
Commitments and contingencies | |||||
Equity | |||||
Common stock, no par value (44,196,559 and 33,995,116 issued and outstanding as of | $ | — | $ | — | |
Additional paid-in capital | 621,013 | 451,474 | |||
Accumulated deficit | (124,266) | (8,441) | |||
Accumulated other comprehensive loss | (10,943) | (10,391) | |||
Equity attributable to the Company | 485,804 | 432,642 | |||
Noncontrolling interests | 6,331 | 6,645 | |||
Total equity | 492,135 | 439,287 | |||
Total liabilities and equity | $ | 1,069,269 | $ | 980,343 | |
MAXEON SOLAR TECHNOLOGIES, LTD. | |||||||||||||||
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS | |||||||||||||||
(unaudited) | |||||||||||||||
(In thousands, except per share data) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
July 4, 2021 | June 28, 2020 | July 4, 2021 | June 28, 2020 | ||||||||||||
Revenue | $ | 175,895 | $ | 165,011 | $ | 341,312 | $ | 392,652 | |||||||
Cost of revenue | 178,707 | 173,036 | 343,073 | 397,444 | |||||||||||
Gross loss | (2,812) | (8,025) | (1,761) | (4,792) | |||||||||||
Operating expenses | |||||||||||||||
Research and development | 10,165 | 7,041 | 23,195 | 15,612 | |||||||||||
Sales, general and administrative | 22,743 | 20,876 | 46,061 | 45,118 | |||||||||||
Restructuring expense | 5,161 | — | 6,020 | — | |||||||||||
Total operating expenses | 38,069 | 27,917 | 75,276 | 60,730 | |||||||||||
Operating loss | (40,881) | (35,942) | (77,037) | (65,522) | |||||||||||
Other income (expense), net | |||||||||||||||
Interest expense, net | (7,054) | (6,318) | (14,666) | (12,223) | |||||||||||
Other, net | (26,900) | (1,174) | (17,456) | 3,457 | |||||||||||
Other expense, net | (33,954) | (7,492) | (32,122) | (8,766) | |||||||||||
Loss before income taxes and equity in losses of unconsolidated investees | (74,835) | (43,434) | (109,159) | (74,288) | |||||||||||
Benefit from (provision for) income taxes | 1,217 | (1,879) | (1,045) | (2,347) | |||||||||||
Equity in losses of unconsolidated investees | (3,805) | (889) | (5,935) | (644) | |||||||||||
Net loss | (77,423) | (46,202) | (116,139) | (77,279) | |||||||||||
Net loss (income) attributable to noncontrolling interests | 412 | (383) | 314 | (1,055) | |||||||||||
Net loss attributable to the stockholders | $ | (77,011) | $ | (46,585) | $ | (115,825) | $ | (78,334) | |||||||
Net loss per share attributable to stockholders: | |||||||||||||||
Basic | $ | (1.99) | $ | (2.19) | $ | (3.36)(*) | $ | (3.68) | |||||||
Diluted | (1.99) | (2.19) | (3.36)(*) | (3.68) | |||||||||||
Weighted average shares used to compute net loss per share: | |||||||||||||||
Basic | 38,639 | 21,265 | 34,483(*) | 21,265 | |||||||||||
Diluted | 38,639 | 21,265 | 34,483(*) | 21,265 | |||||||||||
(*) | Reflective of an error correction to the net loss per share in our first quarter Form 6-K furnished to the SEC on May 20, 2021. This was due to 3.8 million shares related to the physical delivery forward transaction that had been erroneously included in the weighted average shares used to compute net loss per share for the quarter ended April 4, 2021. The revised net loss per share for the quarter ended April 4, 2021 is $(1.28), instead of the reported $(1.14). |
MAXEON SOLAR TECHNOLOGIES, LTD. | ||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF EQUITY | ||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||
Shares | Amount | Additional | Net Parent Investment | Accumulated Deficit | Accumulated Other Comprehensive Loss | Equity Attributable to the Company | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||||||
Balance at January 3, 2021 | 33,995 | $ | — | $ | 451,474 | $ | — | $ | (8,441) | $ | (10,391) | $ | 432,642 | $ | 6,645 | $ | 439,287 | |||||||||||||||||
Net loss | — | — | — | — | (38,814) | — | (38,814) | 98 | (38,716) | |||||||||||||||||||||||||
Issuance of common stock for stock-based compensation, net of tax withheld | 229 | — | (2,550) | — | — | — | (2,550) | — | (2,550) | |||||||||||||||||||||||||
Recognition of stock-based compensation | — | — | 1,570 | — | — | — | 1,570 | — | 1,570 | |||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | (79) | (79) | — | (79) | ||||||||||||||||||||||||||
Balance at April 4, 2021 | 34,224 | $ | — | $ | 450,494 | $ | — | $ | (47,255) | $ | (10,470) | $ | 392,769 | $ | 6,743 | $ | 399,512 | |||||||||||||||||
Net loss | — | $ | — | $ | — | $ | — | $ | (77,011) | $ | — | $ | (77,011) | $ | (412) | $ | (77,423) | |||||||||||||||||
Issuance of common stock, net of issuance cost | 9,916 | — | 169,684 | — | — | — | 169,684 | — | 169,684 | |||||||||||||||||||||||||
Issuance of common stock for stock-based compensation, net of tax withheld | 57 | — | (1,262) | — | — | — | (1,262) | — | (1,262) | |||||||||||||||||||||||||
Recognition of stock-based compensation | — | — | 2,097 | — | — | — | 2,097 | — | 2,097 | |||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | (473) | (473) | — | (473) | |||||||||||||||||||||||||
Balance at July 4, 2021 | 44,197 | — | 621,013 | — | (124,266) | (10,943) | 485,804 | 6,331 | 492,135 | |||||||||||||||||||||||||
Shares | Amount | Additional | Net Parent Investment | Accumulated Deficit | Accumulated Other Comprehensive Loss | Equity Attributable to the Company | Noncontrolling | Total Equity | ||||||||||||||||||||||||||
Balance at December 29, 2019 | — | $ | — | $ | — | $ | 369,837 | $ | — | $ | (7,618) | $ | 362,219 | $ | 5,304 | $ | 367,523 | |||||||||||||||||
Net loss | — | — | — | (31,749) | — | — | (31,749) | 672 | (31,077) | |||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 1,612 | 1,612 | — | 1,612 | |||||||||||||||||||||||||
Net Parent contribution | — | — | — | 35,958 | — | — | 35,958 | — | 35,958 | |||||||||||||||||||||||||
Balance at March 29, 2020 | — | $ | — | $ | — | $ | 374,046 | $ | — | $ | (6,006) | $ | 368,040 | $ | 5,976 | $ | 374,016 | |||||||||||||||||
Net loss | — | — | — | (46,585) | — | — | (46,585) | 383 | (46,202) | |||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 93 | 93 | — | 93 | |||||||||||||||||||||||||
Net Parent contribution | — | — | — | (19,585) | — | — | (19,585) | — | (19,585) | |||||||||||||||||||||||||
Balance at June 28, 2020 | — | $ | — | $ | — | $ | 307,876 | $ | — | $ | (5,913) | $ | 301,963 | $ | 6,359 | $ | 308,322 | |||||||||||||||||
MAXEON SOLAR TECHNOLOGIES, LTD. | |||||
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS | |||||
(unaudited) | |||||
(In thousands) | |||||
Six Months Ended | |||||
July 4, 2021 | June 28, 2020 | ||||
Cash flows from operating activities | |||||
Net loss | $ | (116,139) | $ | (77,279) | |
Adjustments to reconcile net loss to net cash used in operating activities | |||||
Depreciation and amortization | 19,028 | 28,374 | |||
Stock-based compensation | 3,393 | 3,813 | |||
Non-cash interest expense | 7,175 | 10,408 | |||
Equity in losses of unconsolidated investees | 5,935 | 644 | |||
Deferred income taxes | 721 | 848 | |||
Gain on equity investments | — | (1,281) | |||
Loss on retirement of property, plant and equipment | 1,045 | — | |||
Remeasurement loss on prepaid forward | 18,680 | — | |||
Other, net | (777) | 2,222 | |||
Changes in operating assets and liabilities | |||||
Accounts receivable | 29,089 | 62,006 | |||
Contract assets | 172 | (831) | |||
Inventories | (42,119) | 7,872 | |||
Prepaid expenses and other assets | (5,040) | 699 | |||
Operating lease right-of-use assets | 1,236 | 1,273 | |||
Advances to suppliers | 18,892 | 12,028 | |||
Accounts payable and other accrued liabilities | (5,250) | (74,777) | |||
Contract liabilities | 47,540 | (51,245) | |||
Operating lease liabilities | (1,459) | (984) | |||
Net cash used in operating activities | (17,878) | (76,210) | |||
Cash flows from investing activities | |||||
Purchases of property, plant and equipment | (62,661) | (9,499) | |||
Cash paid for disposal of property, plant and equipment | (148) | — | |||
Proceeds from dividends and partial return of capital by an unconsolidated investee | — | 2,462 | |||
Net cash used in investing activities | (62,809) | (7,037) | |||
Six Months Ended | |||||
July 4, 2021 | June 28, 2020 | ||||
Cash flows from financing activities | |||||
Proceeds from debt | 97,243 | 100,562 | |||
Repayment of debt | (119,927) | (104,185) | |||
Repayment of finance lease obligations | (358) | (356) | |||
Payment for tax withholding obligations for issuance of common stock upon vesting of restricted stock units | (3,812) | — | |||
Net proceeds from issuance of common stock | 169,684 | — | |||
Net Parent contribution | — | 1,617 | |||
Net cash provided by (used in) financing activities | 142,830 | (2,362) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 26 | 2,450 | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | 62,169 | (83,159) | |||
Cash, cash equivalents and restricted cash, beginning of period | 209,572 | 123,803 | |||
Cash, cash equivalents and restricted cash, end of period | $ | 271,741 | $ | 40,644 | |
Non-cash transactions | |||||
Property, plant and equipment purchases funded by liabilities | $ | 20,947 | $ | 4,217 | |
Cost from issuance of common stock paid in shares | 1,078 | — | |||
Interest expense financed by SunPower | — | 8,500 | |||
Aged supplier financing balances reclassified from accounts payable to short-term debt | — | 23,933 | |||
The following table reconciles our cash and cash equivalents and restricted cash reported on our Condensed Consolidated Balance Sheets and the cash, cash equivalents and restricted cash reported on our Condensed Consolidated and Combined Statements of Cash Flows as of July 4, 2021 and June 28, 2020:
(In thousands) | July 4, 2021 | June 28, 2020 | |||||
Cash and cash equivalents | $ | 266,880 | $ | 37,628 | |||
Restricted cash, current portion, included in Prepaid expenses and other current assets | 4,335 | 3,014 | |||||
Restricted cash, net of current portion, included in Other long-term assets | 526 | 2 | |||||
Total cash, cash equivalents and restricted cash shown in Condensed Consolidated and Combined Statements | $ | 271,741 | $ | 40,644 | |||
| Last Trade: | US$7.66 |
| Daily Change: | -1.53 -16.65 |
| Daily Volume: | 1,119,883 |
| Market Cap: | US$10.880B |
September 10, 2024 September 03, 2024 July 24, 2024 | |
Hillcrest Energy Technologies is a clean technology company developing high value, high performance power conversion technologies and digital control systems for next-generation powertrains and grid-connected renewable...
CLICK TO LEARN MORE
Leveraging its vertically-integrated approach from mine to material manufacturing, Graphite One intends to produce high-grade anode material for the lithium-ion electric vehicle battery market and energy storage systems...
CLICK TO LEARN MORE
