Leafly Holdings, Inc. (“Leafly” or “the Company”) (NASDAQ: LFLY), a leading online cannabis discovery marketplace and resource for cannabis consumers, today announced financial results for its first quarter ended March 31, 2022.
“The first quarter was marked by our continued focus on creating an unmatched consumer shopping experience and a marketplace that delivers outstanding value to our retail and brand customers. Year over year, we grew revenue by 21%, increased ending retail accounts by 37%, and grew the number of brand advertisers on our platform by 135%,” said Yoko Miyashita, CEO of Leafly. “We will harness the momentum of this quarter to drive further investment in products and programs that create a meaningful impact for our customers and the industry.”
First Quarter 2022 Financial Results
Reconciliations of GAAP to non-GAAP financial measures have been provided in the tables included in this release.
“Our first quarter results were in line with expectations and set the foundation for accelerated revenue growth we expect to see throughout the year,” said Suresh Krishnaswamy, CFO of Leafly. “The industry continues to evolve, bringing long-term opportunity for growth across new and existing markets. We continue to invest in product, sales and marketing in order to create and deliver a best-in-class experience for our consumers, retailers and brands.”
Business Highlights
Growth from Retailers
Growth from Brands
Consumer relevance and reach expands
Financial Outlook
Leafly is reiterating its annual guidance. The company does not provide quarterly guidance. Based on current business trends and conditions, the financial outlook is expected to be as follows:
Leafly has not provided a quantitative reconciliation of forecasted GAAP net income (loss) to forecasted total Adjusted EBITDA within this communication because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to: depreciation and amortization expense from new assets; impairments of assets; changes in the valuation of any derivatives; the valuation of, and changes in, grants of equity-based compensation; gains or losses on modification or extinguishment of debt. These items, which could materially affect the computation of forward-looking GAAP net income (loss), are inherently uncertain and depend on various factors, many of which are outside of Leafly’s control. For more information regarding the non-GAAP financial measures discussed in this communication, please see “Non-GAAP Financial Measures” below.
Webcast and Conference Call Information
Leafly will host a conference call and webcast to discuss the results today, Thursday, May 12, 2022 at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). A live webcast of the call can be accessed from Leafly’s Investor Relations website at https://investor.leafly.com.
The live call may also be accessed via telephone at (844) 200-6205 toll-free domestically and at (929) 526-1599 internationally. Please reference conference ID: #353774. An archived version of the webcast will be available from the same website after the call.
About Leafly
Leafly helps millions of people discover cannabis each year. Our powerful tools help shoppers make informed purchasing decisions and empower cannabis businesses to attract and retain loyal customers through advertising and technology services. Learn more at Leafly.com or download the Leafly mobile app through Apple’s App Store or Google Play.
Definitions of Key Performance Metrics
Monthly active users
Monthly active users (“MAUs”) represents the total unique visitors to Leafly websites and native apps each month, which in turn represents the maximum potential unique visitors that could become a customer of a dispensary or brand listed on Leafly’s platform, within a given month.
Users (visitors) are considered active by initiating a session on at least one webpage or app. Each month’s MAUs is the total of unique visitors to Leafly during the specified month and includes both new visitors as well as those returning from the previous month. We count a unique user the first time an individual accesses one of our websites or native apps during a calendar month. If an individual accesses our websites using different web browsers within a given month, the first access by each such web browser is counted as a separate unique user. If an individual accesses more than one of our websites or native apps in a single month, the first access to each website or app is counted as a separate unique user since unique users are tracked separately for each domain and native app. The unique visitors are measured using Google Analytics for our web applications and Firebase for our native applications.
Ending retail accounts
Ending retail accounts is the number of paying retailer accounts with Leafly as of the last month of the respective period. Retail accounts can include more than one retailer.
Retailer average revenue per account
Retailer ARPA is calculated as monthly retail revenue, on an account basis, divided by the number of retail accounts that were active during that same month. An active account is one that had an active paying subscription with Leafly in the month. Leafly does not provide retailers with a free subscription offering.
Cautionary Statement Regarding Forward Looking Statements
This document contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding the services offered by Leafly and the markets in which Leafly operates, business strategies, performance metrics, industry environment, potential growth opportunities, and Leafly’s projected future results and financial outlook. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “forecast,” “opportunity,” “outlook,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions (including the negative versions of such words or expressions).
Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions as of the date of this release and, as a result, are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in such forward-looking statements. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to the risks and uncertainties described in the “Risk Factors” section of the Annual Report on Form 10-K filed by Leafly with the SEC on March 31, 2022 and in the other documents filed by Leafly from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Leafly assumes no obligation and, except as required by law, does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise. Leafly does not give any assurance that it will achieve its expectations.
Source: Leafly Holdings, Inc.
LEAFLY HOLDINGS, INC | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED | ||||||||
(in thousands, except per share amounts) | ||||||||
|
|
|
| |||||
| March 31, 2022 |
| December 31, 2021 | |||||
ASSETS |
|
|
| |||||
Current assets |
|
|
| |||||
Cash and cash equivalents | $ | 35,389 |
|
| $ | 28,565 |
| |
Accounts receivable, net of allowance for doubtful accounts of $1,682 and $1,848, respectively |
| 3,280 |
|
|
| 2,958 |
| |
Deferred transaction costs |
| — |
|
|
| 2,840 |
| |
Prepaid expenses and other current assets |
| 7,318 |
|
|
| 1,347 |
| |
Restricted cash |
| 37,224 |
|
|
| 130 |
| |
Total current assets |
| 83,211 |
|
|
| 35,840 |
| |
Property, equipment, and software, net |
| 1,035 |
|
|
| 313 |
| |
Total assets | $ | 84,246 |
|
| $ | 36,153 |
| |
|
|
|
| |||||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
| |||||
Current liabilities |
|
|
| |||||
Accounts payable | $ | 2,875 |
|
| $ | 3,048 |
| |
Accrued expenses and other current liabilities |
| 3,898 |
|
|
| 8,325 |
| |
Deferred revenue |
| 2,566 |
|
|
| 1,975 |
| |
Convertible promissory notes, net |
| — |
|
|
| 31,377 |
| |
Forward share purchase agreements derivative liability |
| 7,452 |
|
|
| — |
| |
Total current liabilities |
| 16,791 |
|
|
| 44,725 |
| |
|
|
|
| |||||
Non-current liabilities |
|
|
| |||||
Convertible promissory notes, net |
| 28,461 |
|
|
| — |
| |
Private warrants derivative liability |
| 7,989 |
|
|
| — |
| |
Escrow shares derivative liability |
| 10,129 |
|
|
| — |
| |
Shareholder earn-out rights derivative liability |
| 35,912 |
|
|
| — |
| |
Total non-current liabilities |
| 82,491 |
|
|
| — |
| |
|
|
|
| |||||
Commitments and contingencies |
|
|
| |||||
|
|
|
| |||||
Stockholders' deficit |
|
|
| |||||
Preferred stock |
| — |
|
|
| 1 |
| |
Common stock |
| 4 |
|
|
| 3 |
| |
Additional paid-in capital |
| 74,106 |
|
|
| 61,194 |
| |
Accumulated deficit |
| (89,146 | ) |
|
| (69,770 | ) | |
Total stockholders' deficit |
| (15,036 | ) |
|
| (8,572 | ) | |
Total liabilities and stockholders' deficit | $ | 84,246 |
|
| $ | 36,153 |
|
LEAFLY HOLDINGS, INC | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED | ||||||||
(in thousands, except per share amounts) | ||||||||
|
|
| ||||||
|
| Three Months Ended March 31, | ||||||
|
| 2022 |
| 2021 | ||||
Revenue | $ | 11,420 |
|
| $ | 9,475 |
| |
Cost of revenue |
| 1,455 |
|
|
| 1,090 |
| |
Gross profit |
| 9,965 |
|
|
| 8,385 |
| |
Operating expenses |
|
|
| |||||
Sales and marketing |
| 7,014 |
|
|
| 3,803 |
| |
Product development |
| 3,465 |
|
|
| 3,170 |
| |
General and administrative |
| 6,931 |
|
|
| 2,506 |
| |
Total operating expenses |
| 17,410 |
|
|
| 9,479 |
| |
Loss from operations |
| (7,445 | ) |
|
| (1,094 | ) | |
Interest (expense) income, net |
| (697 | ) |
|
| 1 |
| |
Change in fair value of derivatives |
| (10,397 | ) |
|
| — |
| |
Other expense, net |
| (837 | ) |
|
| (16 | ) | |
Net loss | $ | (19,376 | ) |
| $ | (1,109 | ) | |
|
|
|
| |||||
Basic and diluted loss per share | $ | (0.52 | ) |
| $ | (0.04 | ) | |
Weighted-average basic and diluted shares outstanding |
| 37,525 |
|
|
| 30,904 |
|
LEAFLY HOLDINGS, INC | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED | ||||||||
(in thousands) | ||||||||
|
|
| ||||||
|
| Three Months Ended March 31, | ||||||
|
| 2022 |
| 2021 | ||||
Cash flows from operating activities |
|
|
| |||||
Net loss | $ | (19,376 | ) |
| $ | (1,109 | ) | |
Adjustments: |
|
|
| |||||
Depreciation |
| 52 |
|
|
| 80 |
| |
Stock-based compensation expense |
| 1,924 |
|
|
| 181 |
| |
Bad debt (recoveries) expense |
| (124 | ) |
|
| 82 |
| |
Noncash lease costs |
| — |
|
|
| 230 |
| |
Noncash amortization of debt discount |
| 104 |
|
|
| — |
| |
Noncash interest expense associated with convertible debt |
| 243 |
|
|
| — |
| |
Noncash change in fair value of derivatives |
| 10,397 |
|
|
| — |
| |
Other |
| 12 |
|
|
| 30 |
| |
Changes in operating assets and liabilities: |
|
|
| |||||
Accounts receivable |
| (198 | ) |
|
| (502 | ) | |
Prepaid expenses and other current assets |
| (5,970 | ) |
|
| — |
| |
Accounts payable |
| 1,309 |
|
|
| (594 | ) | |
Accrued expenses and other current liabilities |
| (2,969 | ) |
|
| 796 |
| |
Deferred revenue |
| 591 |
|
|
| 438 |
| |
Net cash used in operating activities |
| (14,005 | ) |
|
| (368 | ) | |
|
|
|
| |||||
Cash flows from investing activities |
|
|
| |||||
Purchase of property, equipment, and software |
| (788 | ) |
|
| — |
| |
Net cash used in investing activities |
| (788 | ) |
|
| — |
| |
|
|
|
| |||||
Cash flows from financing activities |
|
|
| |||||
Proceeds from exercise of stock options |
| 127 |
|
|
| 40 |
| |
Proceeds from convertible promissory notes |
| 29,374 |
|
|
| — |
| |
Trust proceeds from recapitalization |
| 582 |
|
|
| — |
| |
Restricted cash received related to Forward Share Purchase Agreements |
| 39,032 |
|
|
| — |
| |
Transaction costs associated with recapitalization |
| (10,397 | ) |
|
| — |
| |
Payments on related party payables |
| (7 | ) |
|
| (65 | ) | |
Net cash provided by (used in) financing activities |
| 58,711 |
|
|
| (25 | ) | |
|
|
|
| |||||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
| 43,918 |
|
|
| (393 | ) | |
Cash, cash equivalents, and restricted cash, beginning of period |
| 28,695 |
|
|
| 4,934 |
| |
Cash, cash equivalents, and restricted cash, end of period | $ | 72,613 |
|
| $ | 4,541 |
| |
|
|
|
| |||||
Supplemental disclosure of non-cash financing activities |
|
|
| |||||
Stockholder contribution for debt issuance costs | $ | 924 |
|
| $ | — |
| |
Conversion of promissory notes into common stock | $ | 33,024 |
|
| $ | — |
| |
Forward share purchase agreements | $ | 14,170 |
|
| $ | — |
| |
Private warrants | $ | 3,916 |
|
| $ | — |
| |
Sponsor shares subject to earnout conditions | $ | 6,867 |
|
| $ | — |
| |
Stockholder earn-out rights | $ | 26,131 |
|
| $ | — |
|
LEAFLY HOLDINGS, INC
NON-GAAP FINANCIAL MEASURES - UNAUDITED
(in thousands)
Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA) and Adjusted EBITDA
To provide investors with additional information regarding our financial results, we have disclosed EBITDA and Adjusted EBITDA, both of which are non-GAAP financial measures that we calculate as net loss before interest, taxes and depreciation and amortization expense in the case of EBITDA and further adjusted to exclude non-cash, unusual and/or infrequent costs in the case of Adjusted EBITDA. Below we have provided a reconciliation of net loss (the most directly comparable GAAP financial measure) to EBITDA and from EBITDA to Adjusted EBITDA.
We present EBITDA and Adjusted EBITDA because these metrics are a key measure used by our management to evaluate our operating performance, generate future operating plans, and make strategic decisions regarding the allocation of investment capacity. Accordingly, we believe that EBITDA and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.
EBITDA and Adjusted EBITDA have limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are as follows:
Because of these limitations, you should consider EBITDA and Adjusted EBITDA alongside other financial performance measures, including net loss and our other GAAP results.
A reconciliation of net loss to non-GAAP EBITDA and Adjusted EBITDA is as follows:
|
| Three Months Ended March 31, | ||||||
|
| 2022 |
| 2021 | ||||
Net loss |
| $ | (19,376 | ) |
| $ | (1,109 | ) |
Interest expense, net |
|
| 697 |
|
|
| (1 | ) |
Depreciation and amortization expense |
|
| 52 |
|
|
| 80 |
|
EBITDA |
|
| (18,627 | ) |
|
| (1,030 | ) |
Stock-based compensation |
|
| 1,924 |
|
|
| 181 |
|
Transaction expenses |
|
| 874 |
|
|
| — |
|
Change in fair value of derivatives |
|
| 10,397 |
|
|
| — |
|
Adjusted EBITDA |
| $ | (5,432 | ) |
| $ | (849 | ) |
Last Trade: | US$1.51 |
Daily Volume: | 11,203 |
Market Cap: | US$3.880M |
November 07, 2024 September 12, 2024 August 08, 2024 |
Else Nutrition is changing the face of early childhood nutrition with clean, sustainable, plant-based products. The company has developed the world’s first whole plant-based infant formula that is targeting the $100+ billion global...
CLICK TO LEARN MOREUGE International develops, owns, and operates commercial and community solar projects in the United States and strategic markets abroad. Our distributed energy solutions deliver cheaper, cleaner energy to businesses and consumers...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS