DevvStream
Greenwave Technology Solutions

Plug Into More Green Stock News

Tap into the pulse of emerging green sectors every morning. Top daily headlines from clean energy, cleantech, cannabis, and sustainable transport stocks:

Please review our Disclaimer and Privacy Policy before subscribing. One-click unsubscribe at any time.

iRobot Reports Third-Quarter 2025 Financial Results

BEDFORD, Mass., Nov. 6, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ: IRBT), a leader in consumer robots, today announced its financial results for the third quarter ended September 27, 2025.

"Our third-quarter revenue fell well below our internal expectations due to continuing market headwinds, ongoing production delays, and unforeseen shipping disruptions," said Gary Cohen, iRobot CEO. "This shortfall increased cash usage and pressured profitability, as we were unable to fully leverage our fixed cost base."

Third Quarter 2025 Financial Results (in millions, except per share amounts and percentages)

‌‌‌‌‌‌‌‌‌‌‌‌

Q3 2025

Q3 2024

Revenue

$145.8

$193.4

GAAP Gross Margin

31.0 %

32.2 %

Non-GAAP Gross Margin

31.2 %

32.4 %

GAAP Operating Expenses

$62.9

$55.1

Non-GAAP Operating Expenses

$55.4

$47.7

GAAP Operating (Loss) Income

($17.7)

$7.3

Non-GAAP Operating (Loss) Income

($9.9)

$15.1

GAAP Net Loss Per Share

($0.62)

($0.21)

Non-GAAP Net (Loss) Income Per Share

($0.23)

$0.03

Balance Sheet and Operational Highlights 

  • As of September 27, 2025, the Company's cash and cash equivalents totaled $24.8 million, compared with $40.6 million as of June 28, 2025. As of September 27, 2025, the Company had an additional $5.0 million in restricted cash, which was fully drawn on September 30, 2025. At this time, Company has no sources upon which it can draw for additional capital.
  • As of September 27, 2025, the Company's inventory totaled $140.9 million, compared with $149.2 million in the third quarter of 2024.
  • In the third quarter of 2025, revenue declined 33% in the U.S., declined 13% in EMEA and declined 9% in Japan over the prior-year period. Excluding the foreign currency impact, EMEA revenue declined 14% while Japan remained flat over the prior-year period.
  • Revenue from mid-tier robots (with an MSRP between $300 and $499) and premium robots (with an MSRP of $500 or more) represented 74% of total robot sales in the third quarter of 2025 versus 79% from the same period last year.

Strategic Review Process

The Company refers investors to its Form 10-Q filed with the SEC on November 6, 2025 for details regarding its previously announced strategic review process.

About iRobot

iRobot is a global consumer robot company that designs and builds thoughtful robots and intelligent home innovations that make life better. iRobot introduced the first Roomba robot vacuum in 2002. Today, iRobot is a global enterprise that has sold millions of robots worldwide. iRobot's product portfolio features technologies and advanced concepts in cleaning, mapping and navigation. Working from this portfolio, iRobot engineers are building robots and smart home devices to help consumers make their homes easier to maintain and healthier places to live. For more information about iRobot, please visit www.irobot.com

Cautionary Statement Regarding Forward-Looking Statements

This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which relate to, among other things: the Company's profitability and near-term capital requirements, and the strategic review process.   These forward-looking statements are based on the Company's current expectations, estimates and projections about its business and industry, all of which are subject to change. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "could," "seek," "see," "will," "may," "would," "might," "potentially," "estimate," "continue," "expect," "target," similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond the Company's control, and are not guarantees of future results. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: (i) the Company's ability to obtain new capital in the near term, if at all; (ii) the Company's ability to realize the benefits of its operational restructuring; (iii) the impact of various global conflicts on the Company's business and general economic conditions; (iv) the Company's ability to implement its business strategy; (v) the risk that disruptions from the Company's operational restructuring will harm its business, including current plans and operations; (vi) the ability of the Company to retain and hire skilled personnel; (vii) loss of any key employee; (viii) failure of the Company's primary contract manufacturer to meet the Company's requirements; (ix) legislative, regulatory and economic developments affecting the Company's business; (x) general economic and market developments and conditions; (xi) the evolving legal, regulatory and tax regimes under which the Company operates; (xii) potential business uncertainty, including changes to existing business relationships that could affect the Company's financial performance; (xiii) unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities; (xiv) current supply chain challenges; (xv) the financial strength of the Company's customers and retailers; (xvi) the impact of any applicable tariffs on goods imported into the United States; (xvii) competition; (xviii) cybersecurity risks; (xix) failure to obtain additional waivers from the Company's lenders of the Company's obligation to comply with certain covenants under the Company's credit agreement; and (xx) the results and impact of the Board's strategic review of alternatives for the business, as well as the Company's response to any of the aforementioned factors. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption "Risk Factors" in the Company's most recent annual and quarterly reports filed with the SEC and any subsequent reports on Form 10-K, Form 10-Q or Form 8-K filed from time to time and available at www.sec.gov. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability and similar risks, any of which could have a material adverse effect on the Company's financial condition, results of operations, or liquidity. The forward-looking statements included herein are made only as of the date hereof. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

iRobot Corporation

Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

        
        
 

For the three months ended

 

For the nine months ended

 

September 27, 2025

 

September 28, 2024

 

September 27, 2025

 

September 28, 2024

        

Revenue

$                145,832

 

$                193,435

 

$               374,959

 

$               509,811

Cost of revenue:

       

Cost of product revenue

100,580

 

131,058

 

269,437

 

383,865

Restructuring and other

-

 

-

 

1,658

 

-

Total cost of revenue

100,580

 

131,058

 

271,095

 

383,865

        

Gross profit

45,252

 

62,377

 

103,864

 

125,946

        

Operating expenses:

       

Research and development

13,094

 

19,630

 

41,547

 

76,739

Selling and marketing

29,256

 

29,270

 

94,310

 

98,966

General and administrative

20,346

 

3,232

 

60,430

 

(33,552)

Restructuring and other

81

 

1,922

 

7,287

 

24,298

Amortization of acquired intangible assets

146

 

1,066

 

427

 

1,405

Total operating expenses

62,923

 

55,120

 

204,001

 

167,856

        

Operating (loss) income

(17,671)

 

7,257

 

(100,137)

 

(41,910)

        

Other expense, net

(711)

 

(12,548)

 

(28,391)

 

(24,583)

        

Loss before income taxes

(18,382)

 

(5,291)

 

(128,528)

 

(66,493)

Income tax expense

3,144

 

1,080

 

3,079

 

1,917

Net loss

$                 (21,526)

 

$                   (6,371)

 

$              (131,607)

 

$                (68,410)

        

Net loss per share:

       

Basic

$                     (0.62)

 

$                     (0.21)

 

$                    (3.97)

 

$                    (2.34)

Diluted

$                     (0.62)

 

$                     (0.21)

 

$                    (3.97)

 

$                    (2.34)

        

Number of shares used in per share calculations:

      

Basic

34,866

 

30,348

 

33,128

 

29,276

Diluted

34,866

 

30,348

 

33,128

 

29,276

        

Stock-based compensation included in above figures:

    

Cost of revenue

$                       277

 

$                       387

 

$                      820

 

$                   1,486

Research and development

554

 

1,296

 

2,221

 

4,994

Selling and marketing

717

 

903

 

2,490

 

3,403

General and administrative

2,306

 

2,894

 

7,399

 

8,054

Total

$                    3,854

 

$                    5,480

 

$                 12,930

 

$                 17,937

 iRobot Corporation

 Condensed Consolidated Balance Sheets

 (unaudited, in thousands)

    
 

September 27, 2025

 

December 28, 2024

    

 Assets

   
    

 Cash and cash equivalents

$                       24,828

 

$                   134,303

 Restricted cash

5,000

 

1,259

 Accounts receivable, net

56,813

 

49,865

 Inventory

140,910

 

76,029

 Other current assets

20,919

 

27,046

Total current assets

248,470

 

288,502

 Property and equipment, net

9,850

 

15,835

 Operating lease right-of-use assets

12,259

 

14,322

 Deferred tax assets

10,162

 

9,817

 Goodwill

182,450

 

167,288

 Intangible assets, net

3,086

 

3,212

 Other assets

15,296

 

17,161

Total assets

$                     481,573

 

$                   516,137

    

 Liabilities and stockholders' (deficit) equity

   
    

 Accounts payable

$                     197,047

 

$                   106,367

 Accrued expenses

70,606

 

100,597

 Deferred revenue and customer advances

7,931

 

11,280

 Term loan

205,292

 

-

Total current liabilities

480,876

 

218,244

 Term loan

-

 

200,604

 Operating lease liabilities

17,762

 

21,598

 Other long-term liabilities

9,820

 

14,452

Total long-term liabilities

27,582

 

236,654

Total liabilities

508,458

 

454,898

 Stockholders' (deficit) equity

(26,885)

 

61,239

Total liabilities and stockholders' (deficit) equity

$                     481,573

 

$                   516,137

 iRobot Corporation

Consolidated Statements of Cash Flows

 (unaudited, in thousands)

    
    
 

For the nine months ended

 

September 27, 2025

 

September 28, 2024

Cash flows from operating activities:

   

Net loss

$              (131,607)

 

$                (68,410)

Adjustments to reconcile net loss to net cash used in operating activities:

   

Depreciation and amortization

5,919

 

16,912

Loss on equity investment

1,566

 

375

Stock-based compensation

12,930

 

17,937

Provision for inventory excess and obsolescence

1,340

 

11,800

Change in fair value of term loan

(1,079)

 

13,515

Debt issuance costs associated with warrants issued

16,828

 

-

Debt issuance costs expensed under fair value option

-

 

529

Deferred income taxes, net

4,659

 

(651)

Other

4,600

 

(6,318)

Changes in operating assets and liabilities — (use) source

   

Accounts receivable

(4,814)

 

(22,073)

Inventory

(66,663)

 

(10,539)

Other assets

5,815

 

15,598

Accounts payable 

89,967

 

16,674

Accrued expenses and other liabilities

(43,664)

 

(15,825)

Net cash used in operating activities

(104,203)

 

(30,476)

    

Cash flows from investing activities:

   

Additions of property and equipment

-

 

(118)

Purchase of investments

(14)

 

(56)

Sales and maturities of investments

594

 

-

Net cash provided by (used in) investing activities

580

 

(174)

    

Cash flows from financing activities:

   

Income tax withholding payment associated with restricted stock vesting

(371)

 

(491)

Proceeds from issuance of common stock, net of issuance costs

-

 

19,359

Repayment of term loan

(4,000)

 

(34,947)

Payment of debt issuance costs

-

 

(529)

Net cash used in financing activities

(4,371)

 

(16,608)

    

Effect of exchange rate changes on cash, cash equivalents and restricted cash

1,856

 

1,251

Net decrease in cash, cash equivalents and restricted cash

(106,138)

 

(46,007)

Cash, cash equivalents and restricted cash, at beginning of period

137,951

 

187,887

Cash, cash equivalents and restricted cash, at end of period

$                 31,813

 

$               141,880

    

Cash, cash equivalents and restricted cash, at end of period:

   

Cash and cash equivalents

$                 24,828

 

$                 99,447

Restricted cash

5,000

 

41,082

Restricted cash, non-current (included in other assets)

1,985

 

1,351

Cash, cash equivalents and restricted cash, at end of period

$                 31,813

 

$               141,880

 iRobot Corporation

Supplemental Information

(unaudited)

        
        
 

For the three months ended

 

For the nine months ended

 

September 27, 2025

 

September 28, 2024

 

September 27, 2025

 

September 28, 2024

Revenue by Geographical Region *

       

United States

$                    70,772

 

$                  105,137

 

$                 168,653

 

$                 258,398

EMEA

39,733

 

45,902

 

105,933

 

130,884

Japan

25,138

 

27,718

 

76,511

 

83,254

Other

10,189

 

14,678

 

23,862

 

37,275

Total

$                  145,832

 

$                  193,435

 

$                 374,959

 

$                 509,811

        

Robot Units Shipped *

       

    2-in-1

498

 

445

 

1,263

 

908

    Solo and other

57

 

287

 

218

 

854

Total

555

 

732

 

1,481

 

1,762

        

Revenue by Product Category **

       

    2-in-1

$                         124

 

$                         110

 

$                        289

 

$                        242

    Solo and other

22

 

83

 

86

 

268

Total

$                         146

 

$                         193

 

$                        375

 

$                        510

        

Average gross selling prices for robot units

$                         330

 

$                         313

 

$                        311

 

$                        329

        

Headcount

492

 

661

    
        
        

* in thousands

       

** in millions

       
        

Certain numbers may not total due to rounding

       

iRobot Corporation
Explanation of Non-GAAP Measures

In addition to disclosing financial results in accordance with U.S. GAAP, this earnings release contains references to the non-GAAP financial measures described below. We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.

Our non-GAAP financial measures reflect adjustments based on the following items. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.

Amortization of Acquired Intangible Assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations as well as any non-cash impairment charges associated with intangible assets in connection with our past acquisitions. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of professional fees associated with mergers, acquisitions and the review of strategic alternatives, including, but not limited to, exploring a potential sale or strategic transaction. During the first quarter of fiscal 2024, the adjustment included the one-time net termination fee received as a result of the termination of the iRobot-Amazon Merger. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.

Restructuring and Other: Restructuring charges are related to one-time actions associated with realigning resources, enhancing operational productivity and efficiency, or improving our cost structure in support of our strategy. Such actions are not reflective of ongoing operations and include costs primarily associated with severance and related costs, costs associated with early termination of contracts, charges related to paused work unrelated to our core business, costs associated with the Chief Executive Officer transition and other non-recurring costs directly associated with resource realignments tied to strategic initiatives or changes in business conditions. We exclude these items from our non-GAAP measures when evaluating our recent and prospective business performance as such items vary significantly based on the magnitude of the action and do not reflect anticipated future operating costs. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of our business.

Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments. We exclude these items from our non-GAAP measures because we do not believe they correlate to the performance of our core business and may vary in size based on market conditions and events. We believe that the exclusion of these gains or losses provides investors with a supplemental view of our operational performance.

Debt Issuance Costs: Debt issuance costs include various incremental fees paid to third parties and warrants issued in connection with the issuance or amendment of debt.

Income Tax Adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We regularly assess the need to record valuation allowance based on the non-GAAP profitability and other factors. We also exclude certain tax items, including the impact from stock-based compensation windfalls/shortfalls, which are not reflective of income tax expense incurred as a result of current period earnings. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors' consistent earnings comparison between periods.

iRobot Corporation

Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals

(in thousands, except per share amounts)

(unaudited)

        
      
 

For the three months ended

 

For the nine months ended

 

September 27, 2025

 

September 28, 2024

 

September 27, 2025

 

September 28, 2024

 GAAP Revenue

$                145,832

 

$                193,435

 

$                374,959

 

$                509,811

        

 GAAP Gross Profit

$                  45,252

 

$                  62,377

 

$                103,864

 

$                125,946

Stock-based compensation

277

 

387

 

820

 

1,486

Restructuring and other

-

 

-

 

1,658

 

-

 Non-GAAP Gross Profit

$                  45,529

 

$                  62,764

 

$                106,342

 

$                127,432

 GAAP Gross Margin

31.0 %

 

32.2 %

 

27.7 %

 

24.7 %

 Non-GAAP Gross Margin

31.2 %

 

32.4 %

 

28.4 %

 

25.0 %

        

 GAAP Operating Expenses

$                  62,923

 

$                  55,120

 

$                204,001

 

$                167,856

Amortization of acquired intangible assets

(146)

 

(1,066)

 

(427)

 

(1,405)

Stock-based compensation 

(3,577)

 

(5,093)

 

(12,110)

 

(16,451)

Net merger, acquisition and divestiture (expense) income

(3,704)

 

656

 

(9,422)

 

74,813

Restructuring and other

(81)

 

(1,922)

 

(7,287)

 

(24,298)

 Non-GAAP Operating Expenses

$                  55,415

 

$                  47,695

 

$                174,755

 

$                200,515

 GAAP Operating Expenses as a % of GAAP Revenue

43.1 %

 

28.5 %

 

54.4 %

 

32.9 %

 Non-GAAP Operating Expenses as a % of Non-GAAP Revenue

38.0 %

 

24.7 %

 

46.6 %

 

39.3 %

        

 GAAP Operating (Loss) Income

$                 (17,671)

 

$                    7,257

 

$               (100,137)

 

$                 (41,910)

Amortization of acquired intangible assets

146

 

1,066

 

427

 

1,405

Stock-based compensation

3,854

 

5,480

 

12,930

 

17,937

Net merger, acquisition and divestiture expense (income)

3,704

 

(656)

 

9,422

 

(74,813)

Restructuring and other

81

 

1,922

 

8,945

 

24,298

 Non-GAAP Operating (Loss) Income

$                   (9,886)

 

$                  15,069

 

$                 (68,413)

 

$                 (73,083)

 GAAP Operating Margin

(12.1) %

 

3.8 %

 

(26.7) %

 

(8.2) %

 Non-GAAP Operating Margin

(6.8) %

 

7.8 %

 

(18.2) %

 

(14.3) %

        
        

iRobot Corporation

Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals continued

(in thousands, except per share amounts)

(unaudited)

        
        
 

For the three months ended

 

For the nine months ended

 

September 27, 2025

 

September 28, 2024

 

September 27, 2025

 

September 28, 2024

 GAAP Income Tax Expense

$                    3,144

 

$                    1,080

 

$                    3,079

 

$                    1,917

Tax effect of non-GAAP adjustments

43

 

650

 

269

 

1,667

Other tax adjustments

(2,854)

 

(203)

 

(2,063)

 

(811)

 Non-GAAP Income Tax Expense

$                       333

 

$                    1,527

 

$                    1,285

 

$                    2,773

        

 GAAP Net Loss

$                 (21,526)

 

$                   (6,371)

 

$               (131,607)

 

$                 (68,410)

Amortization of acquired intangible assets

146

 

1,066

 

427

 

1,405

Stock-based compensation

3,854

 

5,480

 

12,930

 

17,937

Net merger, acquisition and divestiture expense (income)

3,704

 

(656)

 

9,422

 

(74,813)

Restructuring and other

81

 

1,922

 

8,945

 

24,298

Loss on strategic investments

1,960

 

-

 

1,566

 

375

Debt issuance costs

944

 

52

 

19,580

 

529

Income tax effect

2,811

 

(447)

 

1,794

 

(856)

 Non-GAAP Net (Loss) Income

$                   (8,026)

 

$                    1,046

 

$                 (76,943)

 

$                 (99,535)

        

 GAAP Net Loss Per Diluted Share

$                     (0.62)

 

$                     (0.21)

 

$                     (3.97)

 

$                     (2.34)

Amortization of acquired intangible assets

-

 

0.03

 

0.01

 

0.05

Stock-based compensation

0.11

 

0.18

 

0.39

 

0.61

Net merger, acquisition and divestiture expense (income)

0.11

 

(0.02)

 

0.29

 

(2.55)

Restructuring and other

-

 

0.06

 

0.27

 

0.83

Loss on strategic investments

0.06

 

-

 

0.05

 

0.01

Debt issuance costs

0.03

 

-

 

0.59

 

0.02

Income tax effect

0.08

 

(0.01)

 

0.05

 

(0.03)

 Non-GAAP Net (Loss) Income Per Diluted Share

$                     (0.23)

 

$                      0.03

 

$                     (2.32)

 

$                     (3.40)

        

Number of shares used in diluted per share calculation

34,866

 

30,551

 

33,128

 

29,276

        

Supplemental Information

       

Days sales outstanding

36

 

48

    

GAAP Days in inventory

128

 

104

    

Non-GAAP Days in inventory(1)

128

 

104

    
        
        

(1) Non-GAAP Days in inventory is calculated as inventory divided by (Revenue minus Non-GAAP Gross Profit), multiplied by 91 days.

Plug Into More Green Stock News

Tap into the pulse of emerging green sectors every morning. Top daily headlines from clean energy, cleantech, cannabis, and sustainable transport stocks:

Please review our Disclaimer and Privacy Policy before subscribing. One-click unsubscribe at any time.

COPYRIGHT ©2025 GREEN STOCK NEWS