Cognex Corporation (NASDAQ: CGNX) today announced that for the year ended December 31, 2021, the company set records for annual revenue, net income, and net income per share from continuing operations. The company also set a record for fourth quarter revenue. Table 1 below shows selected financial data for Q4-21 compared with Q4-20 and Q3-21, and the year ended December 31, 2021 compared with the year ended December 31, 2020.
Table 1 (Dollars in thousands, except per share amounts) | ||||
| Revenue | Net Income | Net Income per Diluted Share | Non-GAAP Net Income per Diluted Share* |
Quarterly Comparisons |
|
|
|
|
Current quarter: Q4-21 | $244,065 | $53,535 | $0.30 | $0.30 |
Prior year’s quarter: Q4-20 | $223,615 | $69,345 | $0.39 | $0.32 |
Change: Q4-20 to Q4-21 | 9% | (23)% | (23)% | (6)% |
Prior quarter: Q3-21 | $284,848 | $78,900 | $0.44 | $0.40 |
Change: Q3-21 to Q4-21 | (14)% | (32)% | (32)% | (25)% |
Yearly Comparisons |
|
|
|
|
Year ended December 31, 2021 | $1,037,098 | $279,881 | $1.56 | $1.50 |
Year ended December 31, 2020 | $811,020 | $176,186 | $1.00 | $1.09 |
Change from 2020 to 2021 | 28% | 59% | 56% | 38% |
*Non-GAAP net income per diluted share excludes restructuring and other charges that occurred predominantly in Q2-20, and discrete tax adjustments. A reconciliation from GAAP to Non-GAAP is shown in Exhibit 2 of this news release.
“We are proud to report our first billion-dollar revenue year in 2021 and new annual records for net income and earnings per share. These achievements were the result of broad-based demand for Cognex products and the hard work of Cognoids around the world,” said Robert J. Willett, Chief Executive Officer of Cognex. “We celebrate our success while staying focused on the long term,” continued Willett. “We believe the trends driving the adoption of machine vision technology are stronger than ever as manufacturers look to automate a broadening range of industrial tasks.”
Summary of the Year
Cognex reported record revenue of $1.037 billion in 2021—representing an increase of 28% over 2020, which was a year defined by significant disruption in the global economy following the COVID-19 outbreak (2021 revenue grew by 43% over 2019). The company performed well in multiple end markets, including logistics, which grew by approximately 65% year-on-year and became the company’s largest end market for the first time in 2021. Cognex also experienced the impact of a business recovery in the broader factory automation market, most noticeably the automotive industry. An exception was consumer electronics, where revenue was modestly lower following a substantial investment year in 2020.
Operating income on a GAAP basis was 30% of revenue compared to 21% for 2020. The increase was due to the operating leverage that incremental revenue has on the company’s profitability and substantial restructuring and other charges in 2020 brought about by the pandemic. The operating leverage in 2021 was partially offset by elevated costs resulting from global supply chain constraints, a less favorable revenue mix, higher incentive compensation, the impact of foreign currency exchange rates, and additional headcount to support the company’s growth plans.
Consistent with the company’s belief that investing in technology remains key to its long-term success, Cognex invested a record $135 million, or 13% of revenue, in RD&E during 2021. Cognex also continued to expand its worldwide sales force and invested in business systems related to its sales process that the company believes will help it scale for future growth.
Details of the Quarter
Statement of Operations Highlights – Fourth Quarter of 2021
Balance Sheet Highlights – December 31, 2021
Financial Outlook – Q1 2022
Non-GAAP Financial Measures
Analyst Conference Call and Simultaneous Webcast
About Cognex Corporation
Cognex Corporation designs, develops, manufactures, and markets a wide range of image-based products, all of which use artificial intelligence (AI) techniques that give them the human-like ability to make decisions on what they see. Cognex products include machine vision systems, machine vision sensors, and barcode readers that are used in factories and distribution centers around the world where they eliminate production and shipping errors.
Cognex is the world's leader in the machine vision industry, having shipped more than 3 million image-based products, representing over $9 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has offices and distributors located throughout the Americas, Europe, and Asia. For details, visit Cognex online at www.cognex.com.
Certain statements made in this news release, which do not relate solely to historical matters, are forward-looking statements. These statements can be identified by use of the words “expects,” “anticipates,” “estimates,” “believes,” “projects,” “intends,” “plans,” “will,” “may,” “shall,” “could,” “should,” and similar words and other statements of a similar sense. These statements are based on our current estimates and expectations as to prospective events and circumstances, which may or may not be in our control and as to which there can be no firm assurances given. These forward-looking statements, which include statements regarding business and market trends, future financial performance, the expected impact of the COVID-19 pandemic on our assets, business and results of operations, customer demand and order rates and timing of related revenue, managing supply shortages, delivery lead times, future product mix, research and development activities, sales and marketing activities, new product offerings, capital expenditures, investments, liquidity, dividends and stock repurchases, strategic and growth plans, and estimated tax benefits and expenses and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) the reliance on key suppliers to manufacture and deliver quality products; (2) the inability to obtain components for our products; (3) the failure to effectively manage product transitions or accurately forecast customer demand; (4) the ability to manage disruptions to our distribution centers; (5) the inability to design and manufacture high-quality products; (6) the impact, duration, and severity of the COVID-19 pandemic, including the availability and effectiveness of vaccines; (7) the loss of, or curtailment of purchases by, large customers in the logistics industry; (8) information security breaches; (9) the inability to protect our proprietary technology and intellectual property; (10) the inability to attract and retain skilled employees and maintain our unique corporate culture; (11) the technological obsolescence of current products and the inability to develop new products; (12) the failure to properly manage the distribution of products and services; (13) the impact of competitive pressures; (14) the challenges in integrating and achieving expected results from acquired businesses; (15) potential disruptions in our business systems; (16) potential impairment charges with respect to our investments or acquired intangible assets; (17) exposure to additional tax liabilities; (18) fluctuations in foreign currency exchange rates and the use of derivative instruments; (19) unfavorable global economic conditions; (20) business disruptions from natural or man-made disasters or public health issues; (21) economic, political, and other risks associated with international sales and operations; and (22) our involvement in time-consuming and costly litigation; and the other risks detailed in Cognex reports filed with the SEC, including its Form 10-K for the fiscal year ended December 31, 2021. You should not place undue reliance upon any such forward-looking statements, which speak only as of the date made. Cognex disclaims any obligation to update forward-looking statements after the date of such statements.
Exhibit 1 | ||||||||||||||||||||
COGNEX CORPORATION Statements of Operations (Unaudited) Dollars in thousands, except per share amounts | ||||||||||||||||||||
| Three-months Ended |
| Twelve-months Ended | |||||||||||||||||
| Dec. 31, 2021 |
| Oct. 3, 2021 |
| Dec. 31, 2020 |
| Dec. 31, 2021 |
| Dec. 31, 2020 | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Revenue | $ | 244,065 |
|
| $ | 284,848 |
|
| $ | 223,615 |
|
| $ | 1,037,098 |
|
| $ | 811,020 |
| |
Cost of revenue (1) |
| 69,082 |
|
|
| 85,712 |
|
|
| 55,160 |
|
|
| 277,271 |
|
|
| 206,421 |
| |
Gross margin |
| 174,983 |
|
|
| 199,136 |
|
|
| 168,455 |
|
|
| 759,827 |
|
|
| 604,599 |
| |
Percentage of revenue |
| 72 | % |
|
| 70 | % |
|
| 75 | % |
|
| 73 | % |
|
| 75 | % | |
Research, development, and engineering expenses (1) |
| 35,489 |
|
|
| 34,476 |
|
|
| 34,399 |
|
|
| 135,372 |
|
|
| 130,982 |
| |
Percentage of revenue |
| 15 | % |
|
| 12 | % |
|
| 15 | % |
|
| 13 | % |
|
| 16 | % | |
Selling, general, and administrative expenses (1) |
| 82,974 |
|
|
| 77,113 |
|
|
| 74,096 |
|
|
| 309,354 |
|
|
| 267,593 |
| |
Percentage of revenue |
| 34 | % |
|
| 27 | % |
|
| 33 | % |
|
| 30 | % |
|
| 33 | % | |
Restructuring charges |
| — |
|
|
| — |
|
|
| 875 |
|
|
| — |
|
|
| 15,924 |
| |
Intangible asset impairment charges |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 19,571 |
| |
Operating income |
| 56,520 |
|
|
| 87,547 |
|
|
| 59,085 |
|
|
| 315,101 |
|
|
| 170,529 |
| |
Percentage of revenue |
| 23 | % |
|
| 31 | % |
|
| 26 | % |
|
| 30 | % |
|
| 21 | % | |
Foreign currency gain (loss) |
| (37 | ) |
|
| (586 | ) |
|
| 4,007 |
|
|
| (2,270 | ) |
|
| 3,697 |
| |
Investment and other income |
| 1,464 |
|
|
| 1,623 |
|
|
| 1,828 |
|
|
| 6,069 |
|
|
| 12,685 |
| |
Income before income tax expense (benefit) |
| 57,947 |
|
|
| 88,584 |
|
|
| 64,920 |
|
|
| 318,900 |
|
|
| 186,911 |
| |
Income tax expense (benefit) |
| 4,412 |
|
|
| 9,684 |
|
|
| (4,425 | ) |
|
| 39,019 |
|
|
| 10,725 |
| |
Net income | $ | 53,535 |
|
| $ | 78,900 |
|
| $ | 69,345 |
|
| $ | 279,881 |
|
| $ | 176,186 |
| |
Percentage of revenue |
| 22 | % |
|
| 28 | % |
|
| 31 | % |
|
| 27 | % |
|
| 22 | % | |
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income per weighted-average common and common-equivalent share: |
|
|
|
|
|
|
|
|
| |||||||||||
Basic | $ | 0.30 |
|
| $ | 0.45 |
|
| $ | 0.40 |
|
| $ | 1.59 |
|
| $ | 1.02 |
| |
Diluted | $ | 0.30 |
|
| $ | 0.44 |
|
| $ | 0.39 |
|
| $ | 1.56 |
|
| $ | 1.00 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Weighted-average common and common-equivalent shares outstanding: |
|
|
|
|
|
|
|
|
| |||||||||||
Basic |
| 176,123 |
|
|
| 176,812 |
|
|
| 175,220 |
|
|
| 176,463 |
|
|
| 173,489 |
| |
Diluted |
| 179,322 |
|
|
| 180,342 |
|
|
| 178,590 |
|
|
| 179,916 |
|
|
| 176,592 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Cash dividends per common share | $ | 0.065 |
|
| $ | 0.060 |
|
| $ | 2.060 |
|
| $ | 0.245 |
|
| $ | 2.225 |
| |
Cash and investments per common share | $ | 5.17 |
|
| $ | 5.57 |
|
| $ | 4.37 |
|
| $ | 5.17 |
|
| $ | 4.37 |
| |
Book value per common share | $ | 8.15 |
|
| $ | 8.44 |
|
| $ | 7.18 |
|
| $ | 8.15 |
|
| $ | 7.18 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
(1) Amounts include stock-based compensation expense, as follows: |
|
|
|
|
|
|
|
|
| |||||||||||
Cost of revenue | $ | 380 |
|
| $ | 366 |
|
| $ | 324 |
|
| $ | 1,345 |
|
| $ | 1,365 |
| |
Research, development, and engineering |
| 3,377 |
|
|
| 3,091 |
|
|
| 2,805 |
|
|
| 13,535 |
|
|
| 13,387 |
| |
Selling, general, and administrative |
| 6,664 |
|
|
| 7,157 |
|
|
| 7,456 |
|
|
| 28,894 |
|
|
| 27,909 |
| |
Total stock-based compensation expense | $ | 10,421 |
|
| $ | 10,614 |
|
| $ | 10,585 |
|
| $ | 43,774 |
|
| $ | 42,661 |
| |
|
|
|
|
|
|
|
|
|
|
Exhibit 2 | |||||||||||||||||||||
COGNEX CORPORATION Reconciliation of Selected Items from GAAP to Non-GAAP (Unaudited) Dollars in thousands, except per share amounts | |||||||||||||||||||||
| Three-months Ended | Twelve-months Ended | |||||||||||||||||||
| Dec. 31, 2021 | Oct. 3, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | ||||||||||||||||
Discrete tax adjustments reconciliation |
|
|
| ||||||||||||||||||
Income before income tax expense (benefit) (GAAP) | $ | 57,947 |
| $ | 88,584 |
| $ | 64,920 |
| $ | 318,900 |
| $ | 186,911 |
| ||||||
|
|
|
|
|
| ||||||||||||||||
Income tax expense (benefit) (GAAP) | $ | 4,412 |
| $ | 9,684 |
| $ | (4,425 | ) | $ | 39,019 |
| $ | 10,725 |
| ||||||
Effective tax rate (GAAP) |
| 8 | % |
| 11 | % |
| (7 | )% |
| 12 | % |
| 6 | % | ||||||
|
|
|
|
|
| ||||||||||||||||
Discrete tax benefit related to stock-based compensation |
| 1,148 |
|
| 3,250 |
|
| 2,342 |
|
| 11,036 |
|
| 12,788 |
| ||||||
Discrete tax benefit (expense) related to tax return filings and other |
| (1,173 | ) |
| 3,012 |
|
| 11,441 |
|
| 1,304 |
|
| 7,803 |
| ||||||
Total discrete tax adjustments | $ | (25 | ) | $ | 6,262 |
| $ | 13,783 |
| $ | 12,340 |
| $ | 20,591 |
| ||||||
|
|
|
|
|
| ||||||||||||||||
Income tax expense (Non-GAAP) | $ | 4,387 |
| $ | 15,946 |
| $ | 9,358 |
| $ | 51,359 |
| $ | 31,316 |
| ||||||
Effective tax rate (Non-GAAP) |
| 8 | % |
| 18 | % |
| 14 | % |
| 16 | % |
| 17 | % | ||||||
|
|
|
|
|
|
| Three-months Ended |
|
| Twelve-months Ended | |||||||||||||||||
| Dec. 31, 2021 |
| Oct. 3, 2021 |
| Dec. 31, 2020 |
|
| Dec. 31, 2021 |
| Dec. 31, 2020 | |||||||||||
Restructuring and other charges and discrete tax adjustments reconciliation |
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income (GAAP) | $ | 53,535 |
|
| $ | 78,900 |
|
| $ | 69,345 |
|
|
| $ | 279,881 |
|
| $ | 176,186 |
| |
Excess and obsolete inventory charges |
| 453 |
|
|
| 303 |
|
|
| 522 |
|
|
|
| 2,573 |
|
|
| 9,908 |
| |
Restructuring charges |
| — |
|
|
| — |
|
|
| 875 |
|
|
|
| — |
|
|
| 15,924 |
| |
Intangible asset impairment charges |
| — |
|
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| 19,571 |
| |
Tax effect on restructuring and other charges |
| (36 | ) |
|
| (55 | ) |
|
| (196 | ) |
|
|
| (412 | ) |
|
| (7,719 | ) | |
Discrete tax adjustments |
| 25 |
|
|
| (6,262 | ) |
|
| (13,783 | ) |
|
|
| (12,340 | ) |
|
| (20,591 | ) | |
Net income (Non-GAAP) | $ | 53,977 |
|
| $ | 72,886 |
|
| $ | 56,763 |
|
|
| $ | 269,702 |
|
| $ | 193,279 |
| |
Percentage of revenue (Non-GAAP) |
| 22 | % |
|
| 26 | % |
|
| 25 | % |
|
|
| 26 | % |
|
| 24 | % | |
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income per diluted weighted-average common and common-equivalent share (GAAP) | $ | 0.30 |
|
| $ | 0.44 |
|
| $ | 0.39 |
|
|
| $ | 1.56 |
|
| $ | 1.00 |
| |
Per share impact of non-GAAP adjustments identified above |
| — |
|
|
| (0.04 | ) |
|
| (0.07 | ) |
|
|
| (0.06 | ) |
|
| 0.09 |
| |
Net income per diluted weighted-average common and common-equivalent share (Non-GAAP) | $ | 0.30 |
|
| $ | 0.40 |
|
| $ | 0.32 |
|
|
| $ | 1.50 |
|
| $ | 1.09 |
| |
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Diluted weighted-average common and common-equivalent shares outstanding |
| 179,322 |
|
|
| 180,342 |
|
|
| 178,590 |
|
|
|
| 179,916 |
|
|
| 176,592 |
| |
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3 | ||||||
COGNEX CORPORATION Balance Sheets (Unaudited) Dollars in thousands | ||||||
| December 31, 2021 |
| December 31, 2020 | |||
Assets |
|
|
| |||
Cash and investments | $ | 907,364 |
| $ | 767,438 | |
Accounts receivable |
| 130,348 |
|
| 125,696 | |
Inventories |
| 113,102 |
|
| 60,830 | |
Property, plant, and equipment |
| 77,546 |
|
| 79,173 | |
Operating lease assets |
| 23,157 |
|
| 22,582 | |
Goodwill and intangible assets |
| 253,601 |
|
| 259,633 | |
Deferred tax assets |
| 418,570 |
|
| 434,704 | |
Other assets |
| 79,974 |
|
| 50,646 | |
|
|
|
| |||
Total assets | $ | 2,003,662 |
| $ | 1,800,702 | |
|
|
|
| |||
Liabilities and Shareholders' Equity |
|
|
| |||
Accounts payable and accrued expenses | $ | 136,483 |
| $ | 93,534 | |
Deferred revenue and customer deposits |
| 35,743 |
|
| 21,274 | |
Operating lease liabilities |
| 25,581 |
|
| 26,230 | |
Income taxes |
| 66,517 |
|
| 72,551 | |
Deferred tax liabilities |
| 293,769 |
|
| 314,952 | |
Other liabilities |
| 15,476 |
|
| 9,959 | |
Shareholders' equity |
| 1,430,093 |
|
| 1,262,202 | |
|
|
|
| |||
Total liabilities and shareholders' equity | $ | 2,003,662 |
| $ | 1,800,702 |
Last Trade: | US$36.25 |
Daily Change: | 0.55 1.54 |
Daily Volume: | 634,224 |
Market Cap: | US$6.220B |
October 30, 2024 July 31, 2024 May 02, 2024 |
GreenPower Motor designs, builds and distributes a full suite of high-floor and low-floor all-electric medium and heavy-duty vehicles, including transit buses, school buses, shuttles, cargo van, and a cab and chassis...
CLICK TO LEARN MORELeveraging its vertically-integrated approach from mine to material manufacturing, Graphite One intends to produce high-grade anode material for the lithium-ion electric vehicle battery market and energy storage systems...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS