SMITHS FALLS, ON, May 30, 2024 /CNW/ - Canopy Growth Corporation ("Canopy", "Canopy Growth" or the "Company") (TSX: WEED) (NASDAQ: CGC), a world-leading cannabis company dedicated to unleashing the power of cannabis, today announced its financial results for the fourth quarter and fiscal year ended March 31, 2024 and the filing of an annual report on Form 10-K, including the audited consolidated financial statements for the fiscal year ended March 31, 2024 and the unqualified report thereon of the Company's independent registered public accounting firm. All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.
"In Fiscal 2024 we fortified Canopy's foundation for future growth. With a resolute focus on cannabis, we have momentum and are poised to seize the opportunity presented by continued regulatory developments in Germany and the United States. Entering FY2025, Canopy has growing businesses in all of the world's most attractive cannabis markets, a leading portfolio of high-impact brands, and a rapidly developing U.S. ecosystem.''
David Klein, Chief Executive Officer
"We have made remarkable progress and delivered dramatic reductions in expenses, cash burn, and debt over the past year. These efforts have significantly enhanced our financial stability and moved us toward achieving positive Consolidated Adjusted EBTIDA. With no material debt maturing until 2026, Canopy is equipped to capitalize on growth opportunities and enhance shareholder value."
Judy Hong, Chief Financial Officer
(in millions of Canadian | Net Revenue | Gross margin | Adjusted | Net loss from | Adjusted | Free cash | |
Reported | $72.8 | 21 % | 21 % | $(94.7) | $(15.1) | $(22.7) | |
vs. Q4 FY2023 | 7 % | 11,500 bps | 1,000 bps | 84 % | 63 % | 77 % |
(in millions of Canadian | Net Revenue | Gross margin | Adjusted | Net loss from | Adjusted | Free cash | |
Reported | $297.1 | 27 % | 27 % | $(483.7) | $(58.9) | $(231.9) | |
vs. FY2023 | (11 %) | 4,600 bps | 2,200 bps | 84 % | 72 % | 43 % |
Focus on innovation and increased distribution is driving growth in the Canadian cannabis market
Multiple drivers of growth in International Markets medical cannabis
Continued demand for new Venty vaporizer driving strong growth in Storz & Bickel net revenue
Canopy USA strategy advancing rapidly to seize U.S. opportunity
Revenue by Channel
(in millions of Canadian dollars, unaudited) | Q4 FY2024 | Q4 FY2023 | Vs. | FY2024 | FY2023 | Vs. FY2023 | |
Canada cannabis | |||||||
Canadian adult-use cannabis | |||||||
Business-to-business8 | $20.8 | $21.6 | (4 %) | $92.4 | $95.0 | (3 %) | |
Business-to-consumer | $- | $- | 0 % | $- | $36.3 | (100 %) | |
$20.8 | $21.6 | (4 %) | $92.4 | $131.3 | (30 %) | ||
Canada medical cannabis9 | $16.3 | $14.1 | 16 % | $61.3 | $55.8 | 10 % | |
$37.1 | $35.7 | 4 % | $153.7 | $187.1 | (18 %) | ||
International markets cannabis10 | $11.6 | $8.8 | 32 % | $41.3 | $39.0 | 6 % | |
Storz & Bickel | $22.2 | $15.5 | 43 % | $70.7 | $64.8 | 9 % | |
This Works | $- | $5.4 | (100 %) | $21.2 | $26.0 | (18 %) | |
Other | $1.9 | $2.8 | (32 %) | $10.2 | $16.4 | (38 %) | |
Net revenue | $72.8 | $68.2 | 7 % | $297.1 | $333.3 | (11 %) |
The Q4 FY2024, Q4 FY2023, FY2024 and FY2023 financial results presented in this press release have been prepared in accordance with U.S. GAAP.
_____________________ |
1 Considering debt-related transactions completed subsequent to the end of FY2024 |
The Company will host a conference call and audio webcast with David Klein, CEO and Judy Hong, CFO at 10:00 AM Eastern Time on May 30, 2024.
Webcast Information
A live audio webcast will be available at https://app.webinar.net/qa1JRpmzw04.
Replay Information
A replay will be accessible by webcast until 11:59 PM Eastern Time on August 28, 2024 at https://app.webinar.net/qa1JRpmzw04.
Adjusted EBITDA is a non-GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Adjusted EBITDA is calculated as the reported net income (loss), adjusted to exclude income tax recovery (expense); other income (expense), net; loss on equity method investments; share-based compensation expense; depreciation and amortization expense; asset impairment and restructuring costs; expected credit losses on financial assets and related charges; restructuring costs recorded in cost of goods sold; and charges related to the flow-through of inventory step-up on business combinations, and further adjusted to remove acquisition-related costs. Asset impairments related to periodic changes to the Company's supply chain processes are not excluded from Adjusted EBITDA given their occurrence through the normal course of core operational activities. The Adjusted EBITDA reconciliation is presented within this news release and explained in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2024 filed with the Securities and Exchange Commission ("SEC").
Free Cash Flow is a non- GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. This measure is calculated as net cash provided by (used in) operating activities less purchases of and deposits on property, plant and equipment. The Free Cash Flow reconciliation is presented within this news release and explained in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2024 filed with the SEC.
Adjusted Gross Margin and Adjusted Gross Margin Percentage are non-GAAP measures used by management that are not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Adjusted Gross Margin is calculated as gross margin excluding restructuring and other charges recorded in cost of goods sold, and charges related to the flow-through of inventory step-up on business combinations. Adjusted Gross Margin Percentage is calculated as Adjusted Gross Margin divided by net revenue. The Adjusted Gross Margin and Adjusted Gross Margin Percentage reconciliation is presented within this news release and explained in the Company's Annual Report on Form 10-K filed for the fiscal year ended March 31, 2024 with the SEC.
Canopy Growth is a world leading cannabis company dedicated to unleashing the power of cannabis to improve lives.
Through an unwavering commitment to our consumers, Canopy Growth delivers innovative products with a focus on premium and mainstream cannabis brands including Doja, 7ACRES, Tweed, and Deep Space. Canopy Growth's CPG portfolio features gourmet wellness products by Martha Stewart CBD, and category defining vaporizer technology made in Germany by Storz & Bickel.
Canopy Growth has also established a comprehensive ecosystem to realize the opportunities presented by the U.S. THC market through its rights to Acreage Holdings, Inc., ("Acreage") a vertically integrated multi-state cannabis operator with principal operations in densely populated states across the Northeast, as well as Wana Brands, a leading cannabis edible brand in North America, and Jetty Extracts, a California-based producer of high- quality cannabis extracts and pioneer of clean vape technology.
Beyond its world-class products, Canopy Growth is leading the industry forward through a commitment to social equity, responsible use, and community reinvestment – pioneering a future where cannabis is understood and welcomed for its potential to help achieve greater well-being and life enhancement.
For more information visit www.canopygrowth.com.
This press release contains "forward-looking statements" within the meaning of applicable securities laws, which involve certain known and unknown risks and uncertainties. To the extent any forward-looking statements in this news release constitutes "financial outlooks" within the meaning of applicable Canadian securities laws, the reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such financial outlooks. Forward-looking statements predict or describe our future operations, business plans, business and investment strategies and the performance of our investments. These forward-looking statements are generally identified by their use of such terms and phrases as "intend," "goal," "strategy," "estimate," "expect," "project," "projections," "forecasts," "plans," "seeks," "anticipates," "potential," "proposed," "will," "should," "could," "would," "may," "likely," "designed to," "foreseeable future," "believe," "scheduled" and other similar expressions. Our actual results or outcomes may differ materially from those anticipated. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.
Forward-looking statements include, but are not limited to, statements with respect to:
Certain of the forward-looking statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.
The forward-looking statements contained herein are based upon certain material assumptions , including: (i) management's perceptions of historical trends, current conditions and expected future developments; (ii) our ability to generate cash flow from operations; (iii) general economic, financial market, regulatory and political conditions in which we operate; (iv) the production and manufacturing capabilities and output from our facilities and our joint ventures, strategic alliances and equity investments; (v) consumer interest in our products; (vi) competition; (vii) anticipated and unanticipated costs; (viii) government regulation of our activities and products including but not limited to the areas of taxation and environmental protection; (ix) the timely receipt of any required regulatory authorizations, approvals, consents, permits and/or licenses; * our ability to obtain qualified staff, equipment and services in a timely and cost-efficient manner; (xi) our ability to conduct operations in a safe, efficient and effective manner; (xii) our ability to realize anticipated benefits, synergies or generate revenue, profits or value from our recent acquisitions into our existing operations; and (xiii) other considerations that management believes to be appropriate in the circumstances. While our management considers these assumptions to be reasonable based on information currently available to management, there is no assurance that such expectations will prove to be correct. Financial outlooks, as with forward-looking statements generally, are, without limitation, based on the assumptions and subject to various risks as set out herein. Our actual financial position and results of operations may differ materially from management's current expectations.
By their nature, forward-looking statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the forward-looking statements in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf. Such factors include, without limitation, our limited operating history; our ability to continue as a going concern; risks that we may be required to write down intangible assets, including goodwill, due to impairment; the adequacy of our capital resources and liquidity, including but not limited to, availability of sufficient cash flow to execute our business plan (either within the expected timeframe or at all); our ability to maintain an effective system of internal control; the diversion of management time on matters related to Canopy USA; the ability of parties to certain transactions to receive, in a timely manner and on satisfactory terms, the necessary regulatory, court and shareholder approvals; the risks that the Trust's future ownership interest in Canopy USA is not quantifiable, and the Trust may have significant ownership and influence over Canopy USA; the risks relating to the conditions set forth in the Floating Share Arrangement Agreement and the Existing Acreage Arrangement Agreement not being satisfied or waived; the risks related to Acreage's financial statements expressing doubt about its ability to continue as a going concern; the risks related to the Company losing the Option Premium; the risks in the event that Acreage cannot satisfy its debt obligations as they become due; the risks related to the fact that the Company has not received audited financial statements with respect to Jetty; volatility in and/or degradation of general economic, market, industry or business conditions; risks relating to our current and future operations in emerging markets; compliance with applicable environmental, economic, health and safety, energy and other policies and regulations and in particular health concerns with respect to vaping and the use of cannabis and hemp products in vaping devices; risks and uncertainty regarding future product development; changes in regulatory requirements in relation to our business and products; our reliance on licenses issued by and contractual arrangements with various federal, state and provincial governmental authorities; inherent uncertainty associated with projections; future levels of revenues and the impact of increasing levels of competition; third-party manufacturing risks; third-party transportation risks; inflation risks; our exposure to risks related to an agricultural business, including wholesale price volatility and variable product quality; changes in laws, regulations and guidelines and our compliance with such laws, regulations and guidelines; risks relating to inventory write downs; risks relating to our ability to refinance debt as and when required on terms favorable to us and to comply with covenants contained in our debt facilities and debt instruments; risks associated with jointly owned investments; our ability to manage disruptions in credit markets or changes to our credit ratings; the success or timing of completion of ongoing or anticipated capital or maintenance projects; risks related to the integration of acquired businesses; the timing and manner of the legalization of cannabis in the United States; business strategies, growth opportunities and expected investment; counterparty risks and liquidity risks that may impact our ability to obtain loans and other credit facilities on favorable terms; the potential effects of judicial, regulatory or other proceedings, litigation or threatened litigation or proceedings, or reviews or investigations, on our business, financial condition, results of operations and cash flows; risks associated with divestment and restructuring; the anticipated effects of actions of third parties such as competitors, activist investors or federal, state, provincial, territorial or local regulatory authorities, self-regulatory organizations, plaintiffs in litigation or persons threatening litigation; consumer demand for cannabis and hemp products; the implementation and effectiveness of key personnel changes; risks related to stock exchange restrictions; risks related to the protection and enforcement of our intellectual property rights; the risks related to the Exchangeable Shares having different rights from Canopy Shares and there may never be a trading market for the Exchangeable Shares; future levels of capital, environmental or maintenance expenditures, general and administrative and other expenses; and the factors discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2024. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements.
Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management's current expectations and plans relating to the future, and the reader is cautioned that the forward-looking statements may not be appropriate for any other purpose. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such forward-looking statements, except as required by law. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
CANOPY GROWTH CORPORATION | ||||||||
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands of Canadian dollars, except number of shares and per share data, unaudited) | ||||||||
March 31, | March 31, | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 170,300 | $ | 667,693 | ||||
Short-term investments | 33,161 | 105,526 | ||||||
Restricted short-term investments | 7,310 | 11,765 | ||||||
Amounts receivable, net | 51,847 | 68,459 | ||||||
Inventory | 77,292 | 83,230 | ||||||
Assets of discontinued operations | 8,038 | 116,291 | ||||||
Prepaid expenses and other assets | 23,232 | 24,290 | ||||||
Total current assets | 371,180 | 1,077,254 | ||||||
Other financial assets | 437,629 | 568,292 | ||||||
Property, plant and equipment | 320,103 | 471,271 | ||||||
Intangible assets | 104,053 | 160,750 | ||||||
Goodwill | 43,239 | 85,563 | ||||||
Noncurrent assets of discontinued operations | - | 56,569 | ||||||
Other assets | 24,126 | 19,996 | ||||||
Total assets | $ | 1,300,330 | $ | 2,439,695 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 28,673 | $ | 31,835 | ||||
Other accrued expenses and liabilities | 54,039 | 53,743 | ||||||
Current portion of long-term debt | 103,935 | 556,890 | ||||||
Liabilities of discontinued operations | - | 67,624 | ||||||
Other liabilities | 48,068 | 93,750 | ||||||
Total current liabilities | 234,715 | 803,842 | ||||||
Long-term debt | 493,294 | 749,991 | ||||||
Noncurrent liabilities of discontinued operations | - | 3,417 | ||||||
Other liabilities | 71,814 | 122,423 | ||||||
Total liabilities | 799,823 | 1,679,673 | ||||||
Commitments and contingencies | ||||||||
Canopy Growth Corporation shareholders' equity: | ||||||||
Common shares - $nil par value; Authorized - unlimited number of shares; | 8,244,301 | 7,938,571 | ||||||
Additional paid-in capital | 2,602,148 | 2,506,485 | ||||||
Accumulated other comprehensive loss | (16,051 | ) | (13,860 | ) | ||||
Deficit | (10,330,030 | ) | (9,672,761 | ) | ||||
Total Canopy Growth Corporation shareholders' equity | 500,368 | 758,435 | ||||||
Noncontrolling interests | 139 | 1,587 | ||||||
Total shareholders' equity | 500,507 | 760,022 | ||||||
Total liabilities and shareholders' equity | $ | 1,300,330 | $ | 2,439,695 |
1 Prior year share amounts have been retrospectively adjusted to reflect the Share Consolidation (as defined in the FY2024 Form 10-K), which became effective on December 15, 2023. |
CANOPY GROWTH CORPORATION | ||||||||||||||||
Three months ended March 31, | Years ended March 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue | $ | 83,153 | $ | 78,853 | $ | 343,934 | $ | 381,250 | ||||||||
Excise taxes | 10,365 | 10,618 | 46,788 | 47,997 | ||||||||||||
Net revenue | 72,788 | 68,235 | 297,146 | 333,253 | ||||||||||||
Cost of goods sold | 57,320 | 132,556 | 216,264 | 396,782 | ||||||||||||
Gross margin | 15,468 | (64,321) | 80,882 | (63,529) | ||||||||||||
Operating expenses | ||||||||||||||||
Selling, general and administrative expenses | 54,619 | 71,092 | 229,429 | 342,517 | ||||||||||||
Share-based compensation | 4,053 | 4,429 | 14,180 | 25,322 | ||||||||||||
Loss on asset impairment and restructuring | 63,535 | 404,934 | 65,987 | 2,199,146 | ||||||||||||
Total operating expenses | 122,207 | 480,455 | 309,596 | 2,566,985 | ||||||||||||
Operating loss from continuing operations | (106,739) | (544,776) | (228,714) | (2,630,514) | ||||||||||||
Other income (expense), net | 10,629 | (59,570) | (242,641) | (455,644) | ||||||||||||
Loss from continuing operations before income taxes | (96,110) | (604,346) | (471,355) | (3,086,158) | ||||||||||||
Income tax (expense) recovery | 1,435 | 16,361 | (12,327) | 5,728 | ||||||||||||
Net loss from continuing operations | (94,675) | (587,985) | (483,682) | (3,080,430) | ||||||||||||
Net income (loss) from discontinued operations, net of | 2,338 | (59,624) | (192,113) | (229,116) | ||||||||||||
Net loss | (92,337) | (647,609) | (675,795) | (3,309,546) | ||||||||||||
Net loss from continuing operations attributable to | - | (561) | - | (1,897) | ||||||||||||
Net loss from discontinued operations attributable to | - | (6,968) | (18,526) | (29,491) | ||||||||||||
Net loss attributable to Canopy Growth Corporation | $ | (92,337) | $ | (640,080) | $ | (657,269) | $ | (3,278,158) | ||||||||
Basic and diluted loss per share1 | ||||||||||||||||
Continuing operations | $ | (1.06) | $ | (11.78) | $ | (6.47) | $ | (66.39) | ||||||||
Discontinued operations | 0.03 | (1.05) | (2.32) | (4.30) | ||||||||||||
Basic and diluted loss per share | $ | (1.03) | $ | (12.83) | $ | (8.79) | $ | (70.69) | ||||||||
Basic and diluted weighted average common shares | 89,500,859 | 49,877,806 | 74,787,521 | 46,372,441 |
1 Prior year share amounts have been retrospectively adjusted to reflect the Share Consolidation (as defined in the FY2024 Form 10-K), which became effective on December 15, 2023. |
Schedule 3
CANOPY GROWTH CORPORATION | ||||||||
Years ended March 31, | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (675,795) | $ | (3,309,546) | ||||
Loss from discontinued operations, net of income tax | (192,113) | (229,116) | ||||||
Net loss from continuing operations | (483,682) | (3,080,430) | ||||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation of property, plant and equipment | 28,376 | 55,575 | ||||||
Amortization of intangible assets | 24,800 | 24,458 | ||||||
Share-based compensation | 14,180 | 25,322 | ||||||
Loss on asset impairment and restructuring | 53,797 | 2,170,588 | ||||||
Income tax expense (recovery) | 12,327 | (5,728) | ||||||
Non-cash fair value adjustments and charges related to | 160,468 | 353,827 | ||||||
Change in operating assets and liabilities, net of effects from | ||||||||
Amounts receivable | (3,749) | 6,242 | ||||||
Inventory | 1,034 | 68,438 | ||||||
Prepaid expenses and other assets | (2,433) | 12,530 | ||||||
Accounts payable and other accrued expenses and accrued liabilities | 9,115 | (28,240) | ||||||
Other, including non-cash foreign currency | (42,654) | 2,995 | ||||||
Net cash used in operating activities - continuing operations | (228,421) | (394,423) | ||||||
Net cash used in operating activities - discontinued operations | (53,529) | (163,123) | ||||||
Net cash used in operating activities | (281,950) | (557,546) | ||||||
Cash flows from investing activities: | ||||||||
Purchases of and deposits on property, plant and equipment | (3,449) | (9,114) | ||||||
Purchases of intangible assets | (547) | (1,337) | ||||||
Proceeds on sale of property, plant and equipment | 154,052 | 13,609 | ||||||
Redemption of short-term investments | 78,549 | 502,589 | ||||||
Net cash (outflow) proceeds on sale of subsidiaries | (955) | 14,932 | ||||||
Investment in other financial assets | (347) | (67,150) | ||||||
Other investing activities | (7,705) | 3,900 | ||||||
Net cash provided by investing activities - continuing operations | 219,598 | 457,429 | ||||||
Net cash provided by (used in) investing activities - discontinued operations | 21,992 | (24,050) | ||||||
Net cash provided by investing activities | 241,590 | 433,379 | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of common shares and warrants | 81,063 | 1,049 | ||||||
Proceeds from exercise of stock options | - | 281 | ||||||
Issuance of long-term debt and convertible debentures | - | 135,160 | ||||||
Repayment of long-term debt | (509,779) | (118,179) | ||||||
Other financing activities | (36,339) | (38,005) | ||||||
Net cash used in financing activities | (465,055) | (19,694) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (1,292) | 44,863 | ||||||
Net decrease in cash and cash equivalents | (506,707) | (98,998) | ||||||
Cash and cash equivalents, beginning of period1 | 677,007 | 776,005 | ||||||
Cash and cash equivalents, end of period2 | $ | 170,300 | $ | 677,007 | ||||
1 Includes cash of our discontinued operations of $9,314, and $13,610 for March 31, 2023 and 2022, respectively. | ||||||||
2 Includes cash of our discontinued operations of $nil and $9,314 for March 31, 2024 and 2023, respectively. |
Adjusted Gross Margin1 Reconciliation (Non-GAAP Measure) | ||||||||
Three months ended March 31, | ||||||||
(in thousands of Canadian dollars except where indicated; unaudited) | 2024 | 2023 | ||||||
Net revenue | $ | 72,788 | $ | 68,235 | ||||
Gross margin, as reported | 15,468 | (64,321) | ||||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | (297) | 71,673 | ||||||
Adjusted gross margin1 | $ | 15,171 | $ | 7,352 | ||||
Adjusted gross margin percentage1 | 21 | % | 11 | % | ||||
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures". |
Years ended March 31, | ||||||||
(in thousands of Canadian dollars except where indicated; unaudited) | 2024 | 2023 | ||||||
Net revenue | $ | 297,146 | $ | 333,253 | ||||
Gross margin, as reported | 80,882 | (63,529) | ||||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | (986) | 81,802 | ||||||
Adjusted gross margin1 | $ | 79,896 | $ | 18,273 | ||||
Adjusted gross margin percentage1 | 27 | % | 5 | % | ||||
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures". |
Adjusted EBITDA1 Reconciliation (Non-GAAP Measure) | ||||||||
Three months ended March 31, | ||||||||
(in thousands of Canadian dollars, unaudited) | 2024 | 2023 | ||||||
Net loss from continuing operations | $ | (94,675) | $ | (587,985) | ||||
Income tax recovery | (1,435) | (16,361) | ||||||
Other (income) expense, net | (10,629) | 59,570 | ||||||
Share-based compensation | 4,053 | 4,429 | ||||||
Acquisition, divestiture, and other costs | 13,062 | 4,038 | ||||||
Depreciation and amortization2 | 11,295 | 19,301 | ||||||
Loss on asset impairment and restructuring | 63,535 | 404,934 | ||||||
Restructuring costs recorded in cost of goods sold | (297) | 71,673 | ||||||
Adjusted EBITDA1 | $ | (15,091) | $ | (40,401) | ||||
1Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures". | ||||||||
2 From Consolidated Statements of Cash Flows. |
Years ended March 31, | ||||||||
(in thousands of Canadian dollars, unaudited) | 2024 | 2023 | ||||||
Net loss from continuing operations | $ | (483,682) | $ | (3,080,430) | ||||
Income tax expense (recovery) | 12,327 | (5,728) | ||||||
Other (income) expense, net | 242,641 | 455,644 | ||||||
Share-based compensation | 14,180 | 25,322 | ||||||
Acquisition, divestiture, and other costs | 37,435 | 35,584 | ||||||
Depreciation and amortization2 | 53,176 | 80,033 | ||||||
Loss on asset impairment and restructuring | 65,987 | 2,199,146 | ||||||
Restructuring costs recorded in cost of goods sold | (986) | 81,802 | ||||||
Adjusted EBITDA1 | $ | (58,922) | $ | (208,627) | ||||
1Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures". | ||||||||
2 From Consolidated Statements of Cash Flows. |
Free Cash Flow1 Reconciliation (Non-GAAP Measure) | ||||||||
Three months ended March 31, | ||||||||
(in thousands of Canadian dollars, unaudited) | 2024 | 2023 | ||||||
Net cash used in operating activities - continuing operations | (22,460) | (95,633) | ||||||
Purchases of and deposits on property, plant and equipment | (249) | (2,938) | ||||||
Free cash flow - continuing operations1 | (22,709) | (98,571) | ||||||
1Free cash flow is a non-GAAP measure. See "Non-GAAP Measures". |
Years ended March 31, | ||||||||
(in thousands of Canadian dollars, unaudited) | 2024 | 2023 | ||||||
Net cash used in operating activities - continuing operations | (228,421) | (394,423) | ||||||
Purchases of and deposits on property, plant and equipment | (3,449) | (9,114) | ||||||
Free cash flow - continuing operations1 | (231,870) | (403,537) | ||||||
1Free cash flow is a non-GAAP measure. See "Non-GAAP Measures". |
Segmented Gross Margin and Segmented Adjusted Gross Margin1 Reconciliation (Non-GAAP Measure) | ||||||||
Three months ended March 31, | ||||||||
(in thousands of Canadian dollars except where indicated; unaudited) | 2024 | 2023 | ||||||
Canada cannabis segment | ||||||||
Net revenue | $ | 37,082 | $ | 35,731 | ||||
Gross margin, as reported | 157 | (69,826) | ||||||
Gross margin percentage, as reported | 0 | % | (195) | % | ||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | - | 69,589 | ||||||
Adjusted gross margin1 | $ | 157 | $ | (237) | ||||
Adjusted gross margin percentage1 | 0 | % | (1) | % | ||||
International markets cannabis segment | ||||||||
Revenue | $ | 11,646 | $ | 8,770 | ||||
Gross margin, as reported | 6,318 | 354 | ||||||
Gross margin percentage, as reported | 54 | % | 4 | % | ||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | (297) | 938 | ||||||
Adjusted gross margin1 | $ | 6,021 | $ | 1,292 | ||||
Adjusted gross margin percentage1 | 52 | % | 15 | % | ||||
Storz & Bickel segment | ||||||||
Revenue | $ | 22,153 | $ | 15,494 | ||||
Gross margin, as reported | 9,054 | 5,303 | ||||||
Gross margin percentage, as reported | 41 | % | 34 | % | ||||
Adjusted gross margin1 | $ | 9,054 | $ | 5,303 | ||||
Adjusted gross margin percentage1 | 41 | % | 34 | % | ||||
This Works segment | ||||||||
Revenue | $ | - | $ | 5,352 | ||||
Gross margin, as reported | - | 1,223 | ||||||
Gross margin percentage, as reported | 0 | % | 23 | % | ||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | - | 1,146 | ||||||
Adjusted gross margin1 | $ | - | $ | 2,369 | ||||
Adjusted gross margin percentage1 | 0 | % | 44 | % | ||||
Other | ||||||||
Revenue | $ | 1,907 | $ | 2,888 | ||||
Gross margin, as reported | (61) | (1,375) | ||||||
Gross margin percentage, as reported | (3) | % | (48) | % | ||||
Adjusted gross margin1 | $ | (61) | $ | (1,375) | ||||
Adjusted gross margin percentage1 | (3) | % | (48) | % | ||||
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures". | ||||||||
Years ended March 31, | ||||||||
(in thousands of Canadian dollars except where indicated; unaudited) | 2024 | 2023 | ||||||
Canada cannabis segment | ||||||||
Net revenue | $ | 153,716 | $ | 187,067 | ||||
Gross margin, as reported | 24,896 | (95,291) | ||||||
Gross margin percentage, as reported | 16 | % | (51) | % | ||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | (689) | 71,278 | ||||||
Adjusted gross margin1 | $ | 24,207 | $ | (24,013) | ||||
Adjusted gross margin percentage1 | 16 | % | (13) | % | ||||
International markets cannabis segment | ||||||||
Revenue | $ | 41,312 | $ | 38,949 | ||||
Gross margin, as reported | 16,682 | (3,322) | ||||||
Gross margin percentage, as reported | 40 | % | (9) | % | ||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | (297) | 8,224 | ||||||
Adjusted gross margin1 | 16,385 | 4,902 | ||||||
Adjusted gross margin percentage1 | 40 | % | 13 | % | ||||
Storz & Bickel segment | ||||||||
Revenue | $ | 70,670 | $ | 64,845 | ||||
Gross margin, as reported | 30,128 | 26,112 | ||||||
Gross margin percentage, as reported | 43 | % | 40 | % | ||||
Adjusted gross margin1 | 30,128 | 26,112 | ||||||
Adjusted gross margin percentage1 | 43 | % | 40 | % | ||||
This Works segment | ||||||||
Revenue | $ | 21,256 | $ | 26,029 | ||||
Gross margin, as reported | 10,534 | 10,205 | ||||||
Gross margin percentage, as reported | 50 | % | 39 | % | ||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | - | 2,300 | ||||||
Adjusted gross margin1 | $ | 10,534 | $ | 12,505 | ||||
Adjusted gross margin percentage1 | 50 | % | 48 | % | ||||
Other | ||||||||
Revenue | $ | 10,192 | $ | 16,363 | ||||
Gross margin, as reported | (1,358) | (1,233) | ||||||
Gross margin percentage, as reported | (13) | % | (8) | % | ||||
Adjusted gross margin1 | $ | (1,358) | $ | (1,233) | ||||
Adjusted gross margin percentage1 | (13) | % | (8) | % | ||||
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures". |
Last Trade: | US$2.84 |
Daily Change: | 0.13 4.80 |
Daily Volume: | 8,843,625 |
Market Cap: | US$347.590M |
December 12, 2024 December 02, 2024 November 26, 2024 |
Hillcrest Energy Technologies is a clean technology company developing high value, high performance power conversion technologies and digital control systems for next-generation powertrains and grid-connected renewable...
CLICK TO LEARN MORESurf Air Mobility is a regional air mobility platform expanding the category of regional air travel to reinvent flying through the power of electrification. In an effort to substantially reduce the cost and environmental impact of...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS