SMITHS FALLS, ON, Aug. 9, 2023 /CNW/ - Canopy Growth Corporation ("Canopy Growth" or the "Company") (TSX:WEED) (Nasdaq: CGC) today announces its financial results for the first quarter ended June 30, 2023. All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.
Highlights
"Our performance in the first quarter of Fiscal 2024 validates the difficult but transformative changes we made over the last twelve months. Canopy Growth's businesses demonstrated stability, consistency, and signs of positive momentum, while realizing a substantial reduction in expenses across the enterprise. Our asset-light approach is enabling the agile execution of business initiatives, allowing us to move faster and to be more responsive to consumers."
David Klein, Chief Executive Officer
"With sustained momentum in our core businesses and our cost reduction program, we believe we are on a path to achieving positive Adjusted EBITDA across all our businesses, except BioSteel, exiting Fiscal 2024. The decisive actions we took over the past year are driving significant reduction to ongoing costs across our operations. We also remain focused on opportunities to strengthen our financial position through further reducing cash burn, monetizing non-core assets and reducing debt."
Judy Hong, Chief Financial Officer
__________ |
1 Unless otherwise indicated, market share data disclosed in this press release is calculated using the Company's internal proprietary market share tool that utilizes point of sales data supplied by third-party data providers and government agencies. |
First Quarter Fiscal 2024 Financial Summary
(in millions of Canadian | Net Revenue | Gross margin | Adjusted | Net loss | Adjusted | Free cash | |
Reported | $108.7 | 5 % | 5 % | $(41.9) | $(57.8) | $(150.7) | |
vs. Q1 FY20232 | 3 % | 1,000 bps | 700 bps | 98 % | 27 % | (6 %) |
__________ |
2 As Restated |
3 Adjusted gross margin is a non-GAAP measure and there were no adjustments for Q1 2024 (Q1 FY2023 - excludes $4.0 million of restructuring costs recorded in cost of goods sold). See "Non-GAAP Measures" and Schedule 4 for a reconciliation of net revenue to adjusted gross margin. |
4 Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 5 for a reconciliation of net loss to adjusted EBITDA. |
5 Free cash flow is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 6 for a reconciliation of net cash used in operating activities to free cash flow. |
Revenues:
Net revenue of $109 million in Q1 FY2024 increased 3% versus Q1 FY2023. Adjusting for the divestiture of the Company's Canadian national cannabis retail operations which closed in Q3 FY2023, net revenue increased 16% year-over-year in Q1 FY2024. This increase is driven by higher net revenue at BioSteel, growth in Storz & Bickel, and growth in our Canadian medical cannabis segment, partially offset by lower international medical cannabis sales due in part to a high level of opportunistic bulk sales to Israel in Q1 FY2023 and decreased Canadian adult-use business-to-business revenue.
Gross margin:
Gross margin in Q1 FY2024 was 5% as compared to (5%) in Q1 FY2023. The year-over-year increase in gross margin was due primarily to: (1) improvement in the Canada cannabis segment from realizing expected cost savings and reduced excess inventory write downs and; (2) improvement in the Storz & Bickel segment due to the revenue increase and the associated improvement of operating leverage.
These increases were partially offset by: (1) a decrease in the amount of payroll subsidies received from the Canadian government pursuant to a COVID-19 relief program; and (2) a decline in the BioSteel segment primarily resulting from aging inventory write downs, higher warehousing costs, and higher production costs associated with the BioSteel manufacturing facility located in Verona, Virginia. Excluding BioSteel, gross margin in Q1 FY2024 was 18% compared to (4%) in Q1 FY2023.
Operating expenses:
Total selling, general and administrative ("SG&A") expenses in Q1 FY2024 declined by 12% versus Q1 FY2023, primarily driven by the restructuring actions and cost reduction programs initiated by the Company in Q4 FY2022 and Q4 FY2023. This improvement was partially offset by a year-over-year decrease in the amount of payroll subsidies received from the Canadian government pursuant to a COVID-19 relief program. These decreases were partially offset by increased investments in BioSteel of approximately $12 million, including costs related to the National Hockey League ("NHL") sponsorship, which began in Q2 FY2023. Additionally, acquisition, divestiture and other costs included approximately $5 million in legal and audit costs related to the restatement work on BioSteel. Excluding the incremental investments in BioSteel, acquisition, divestiture and other expenses and the COVID-19 relief program, total SG&A expenses decreased 31% in Q1 FY2024 compared to the prior year.
Net Loss:
Net Loss in Q1 FY2024 was $42 million, which is a $2,050 million decrease in the net loss versus Q1 FY2023, primarily attributable to the year-over-year decrease in asset impairment and restructuring costs, and non-cash fair value changes on other financial assets.
Adjusted EBITDA6:
Adjusted EBITDA loss in Q1 FY2024 was $58 million, a $21 million or 27%, improvement in Adjusted EBITDA loss versus Q1 FY2023 primarily attributable to the year-over-year increase in our gross margin, and the year-over-year decrease in our SG&A expenses.
Free Cash Flow7:
Free Cash Flow in Q1 FY2024 was an outflow of $151 million, a 6% increase in outflow versus Q1 FY2023. The year-over-year increase in the free cash outflow primarily reflects the increase in cash used in operating activities partly driven by increased investments in BioSteel, certain non-recurring payments including cash restructuring costs and litigation settlement costs as well as timing of cash receipts and payments. Of the $36 million increase in the amount of receivables in Q1 FY2024 compared to Q4 FY2023, approximately: (1) $16 million was attributable to amounts due related to a facility sale; and; (2) approximately $16 million was due to an increase in accounts receivable at BioSteel driven in part by higher revenue in Q1 FY2024. Additionally, the Company made a cash payment of approximately $17 million during Q1 FY2024 to settle a dispute arising from a previous termination of a certain service agreement.
Cash Position:
Cash and short-term investments amounted to $571 million at June 30, 2023, representing a decrease of $212 million from $783 million at March 31, 2023, reflecting the impact of cash used in operating activities, as well as the second tranche repayment of the term loan pursuant to the Company's senior secured credit agreement (the "Credit Agreement") of approximately $118 million, partially offset by proceeds from asset dispositions of approximately $83 million. Gross debt amounted to $1,045 million at June 30, 2023, representing a decline of $262 million from $1,307 million at March 31, 2023.
__________ |
6 Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 5 for a reconciliation of net loss to adjusted EBITDA. |
7 Free cash flow is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 6 for a reconciliation of net cash used in operating activities to free cash flow. |
Business Highlights
Transformation to simplified, asset-light model is working, delivering significant cost reductions
Enhanced commercial execution driving growth in Canada cannabis businesses
Consumer products businesses delivered strong performance in Q1 FY2024 with BioSteel and Storz & Bickel delivering significant revenue growth; Storz & Bickel preparing to launch new vaporizer line in the fall of 2023
U.S. THC companies continue to strengthen and expand their businesses
__________ |
8 Nielsen data 13-weeks ended June 30, 2023. |
9 Until such time as CUSA elects to exercise its rights to acquire Mountain High Products, LLC, Wana Wellness, LLC and The Cima Group, LLC (collectively, "Wana"), CUSA will have no direct or indirect economic or voting interests in Wana, CUSA will not directly or indirectly control Wana, and CUSA, on the one hand, and Wana, on the other hand, will continue to operate independently of one another. The Company holds non-voting and non-participating shares in CUSA that are exchangeable into common shares of CUSA. |
10 Until such time as CUSA elects to exercise its rights to acquire Lemurian, Inc. ("Jetty"), CUSA will have no direct or indirect economic or voting interests in Jetty, CUSA will not directly or indirectly control Jetty, and CUSA, on the one hand, and Jetty, on the other hand, will continue to operate independently of one another. The Company holds non-voting and non-participating shares in CUSA that are exchangeable into common shares of CUSA. |
Balance Sheet and Liquidity
The Company ended Q1 FY2024 with cash, cash equivalents and short-term investments of $571 million. Total debt at the end of Q1 FY2024 was $1,045 million, down $262 million compared to Q4 FY2023 driven by the conversion of the US$100 million senior unsecured convertible debentures of the Company into common shares of Canopy Growth, the paydown of approximately $118 million of the Company's senior secured credit agreement at $0.93 per dollar of debt and the equitization of $12.5 million of the Company's unsecured senior notes due 2023.
Subsequent to the end of Q1 FY2024, on July 14, 2023, the Company announced that it had entered into a series of agreements with certain of its secured and unsecured lenders, which is expected to further reduce total debt by approximately $437 million by the end of Q3 FY2024 and reduce annualized interest costs by approximately $20 to $30 million.
First Quarter Fiscal 2024 Revenue Review12
Revenue by Channel
(in millions of Canadian dollars, unaudited) | Q1 FY2024 | Q1 FY2023 | Vs. Q1 FY2023 | |
(As Restated) | ||||
Canada cannabis | ||||
Canadian adult-use cannabis | ||||
Business-to-business13 | $24.2 | $26.6 | (9 %) | |
Business-to-consumer | $- | $12.4 | (100 %) | |
$24.2 | $39.0 | (38 %) | ||
Canadian medical cannabis14 | $14.4 | $13.4 | 7 % | |
$38.6 | $52.4 | (26 %) | ||
Rest-of-world cannabis15 | $10.2 | $13.8 | (26 %) | |
Storz & Bickel | $18.1 | $15.6 | 16 % | |
BioSteel16 | $32.5 | $13.7 | 137 % | |
This Works | $6.0 | $5.5 | 9 % | |
Other | $3.3 | $4.9 | (33 %) | |
Net revenue | $108.7 | $105.9 | 3 % |
___________ |
12 In Q1 FY2024, we are reporting our financial results for the following five reportable segments: (i) Canada cannabis; (ii) rest-of-world cannabis; (iii) Storz & Bickel; (iv) BioSteel; and (v) This Works. Information regarding segment net revenue and segment gross margin for the comparative periods has been restated to reflect the aforementioned change in reportable segments. |
13 For Q1 FY2024, amount is net of excise taxes of $11.0 million and other revenue adjustments of $0.9 million (Q1 FY2023 - $11.6 million and $0.6 million, respectively). |
14 For Q1 FY2024, amount is net of excise taxes of $1.4 million (Q1 FY2023 - $1.2 million). |
15 For Q1 FY2024, amount reflects other revenue adjustments of $0.1 million (Q1 FY2023 - $0.6 million). |
16 For Q1 FY2024, amount reflects other revenue adjustments of $7.6 million (Q1 FY2023 - $1.7 million). |
Canada Cannabis
Rest-of-world Cannabis
Storz & Bickel
BioSteel
This Works
The Q1 FY2024 and Q1 FY2023 financial results presented in this press release have been prepared in accordance with U.S. GAAP.
Webcast and Conference Call Information
The Company will host a conference call and audio webcast with David Klein, CEO and Judy Hong, CFO at 5:30 PM Eastern Time on August 9, 2023.
Webcast Information
A live audio webcast will be available at https://app.webinar.net/E7gbkpw16N9.
Replay Information
A replay will be accessible by webcast until 11:59 PM Eastern Time on November 7, 2023 at https://app.webinar.net/E7gbkpw16N9.
Non-GAAP Measures
Adjusted EBITDA is a non-GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Adjusted EBITDA is calculated as the reported net income (loss), adjusted to exclude income tax recovery (expense); other income (expense), net; loss on equity method investments; share-based compensation expense; depreciation and amortization expense; asset impairment and restructuring costs; restructuring costs recorded in cost of goods sold; and charges related to the flow-through of inventory step-up on business combinations, and further adjusted to remove acquisition, divestiture, and other costs. Asset impairments related to periodic changes to the Company's supply chain processes are not excluded from Adjusted EBITDA given their occurrence through the normal course of core operational activities. The Adjusted EBITDA reconciliation is presented within this news release and explained in the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023 (the "Form 10-Q") to be filed with the Securities and Exchange Commission (the "SEC").
Free Cash Flow is a non- GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. This measure is calculated as net cash provided by (used in) operating activities less purchases of and deposits on property, plant and equipment. The Free Cash Flow reconciliation is presented within this news release and explained in the Form 10-Q to be filed with the SEC.
Adjusted Gross Margin and Adjusted Gross Margin Percentage are non-GAAP measures used by management that are not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Adjusted Gross Margin is calculated as gross margin excluding restructuring and other charges recorded in cost of goods sold, and charges related to the flow-through of inventory step-up on business combinations. Adjusted Gross Margin Percentage is calculated as Adjusted Gross Margin divided by net revenue. The Adjusted Gross Margin and Adjusted Gross Margin Percentage reconciliation is presented within this news release and explained in the Form 10-Q to be filed with the SEC.
About Canopy Growth
Canopy Growth is a leading North American cannabis and consumer packaged goods ("CPG") company dedicated to unleashing the power of cannabis to improve lives.
Through an unwavering commitment to our consumers, Canopy Growth delivers innovative products with a focus on premium and mainstream cannabis brands including Doja, 7ACRES, Tweed, and Deep Space. Canopy Growth's CPG portfolio features sugar-free sports hydration brand BioSteel, targeted 24-hour skincare and wellness solutions from This Works, gourmet wellness products by Martha Stewart CBD, and category defining vaporizer technology made in Germany by Storz & Bickel.
Canopy Growth has also established a comprehensive ecosystem to realize the opportunities presented by the U.S. THC market through its rights to Acreage, a vertically integrated multi-state cannabis operator with principal operations in densely populated states across the Northeast, as well as Wana Brands, a leading cannabis edible brand in North America, and Jetty Extracts, a California-based producer of high‑quality cannabis extracts and pioneer of clean vape technology.
Beyond its world-class products, Canopy Growth is leading the industry forward through a commitment to social equity, responsible use, and community reinvestment—pioneering a future where cannabis is understood and welcomed for its potential to help achieve greater well-being and life enhancement.
For more information visit www.canopygrowth.com.
References to information included on, or accessible through, website do not constitute incorporation by reference of the information contained at or available through such websites, and you should not consider such information to be part of this press release.
Notice Regarding Forward Looking Statements
This press release contains "forward-looking statements" within the meaning of applicable securities laws, which involve certain known and unknown risks and uncertainties. To the extent any forward-looking statements in this news release constitutes "financial outlooks" within the meaning of applicable Canadian securities laws, the reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such financial outlooks. Forward-looking statements predict or describe our future operations, business plans, business and investment strategies and the performance of our investments. These forward-looking statements are generally identified by their use of such terms and phrases as "intend," "goal," "strategy," "estimate," "expect," "project," "projections," "forecasts," "plans," "seeks," "anticipates," "potential," "proposed," "will," "should," "could," "would," "may," "likely," "designed to," "foreseeable future," "believe," "scheduled" and other similar expressions. Our actual results or outcomes may differ materially from those anticipated. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.
Forward-looking statements include, but are not limited to, statements with respect to:
Certain of the forward-looking statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.
The forward-looking statements contained herein are based upon certain material assumptions that were applied in drawing a conclusion or making a forecast or projection, including: (i) management's perceptions of historical trends, current conditions and expected future developments; (ii) our ability to generate cash flow from operations; (iii) general economic, financial market, regulatory and political conditions in which we operate; (iv) the production and manufacturing capabilities and output from our facilities and our joint ventures, strategic alliances and equity investments; (v) consumer interest in our products; (vi) competition; (vii) anticipated and unanticipated costs; (viii) government regulation of our activities and products including but not limited to the areas of taxation and environmental protection; (ix) the timely receipt of any required regulatory authorizations, approvals, consents, permits and/or licenses; * our ability to obtain qualified staff, equipment and services in a timely and cost-efficient manner; (xi) our ability to conduct operations in a safe, efficient and effective manner; (xii) our ability to realize anticipated benefits, synergies or generate revenue, profits or value from our recent acquisitions into our existing operations; and (xiii) other considerations that management believes to be appropriate in the circumstances. While our management considers these assumptions to be reasonable based on information currently available to management, there is no assurance that such expectations will prove to be correct. Financial outlooks, as with forward-looking statements generally, are, without limitation, based on the assumptions and subject to various risks as set out herein. Our actual financial position and results of operations may differ materially from management's current expectations and, as a result, our Adjusted EBITDA and SG&A cost savings may differ materially from the values provided in this news release.
By their nature, forward-looking statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the forward-looking statements in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf. Such factors include, without limitation, risks related to our ability to remediate the material weaknesses in our internal control over financial reporting, or inability to otherwise maintain an effective system of internal control; the risk that our recent restatement could negatively affect investor confidence and raise reputation risks; our ability to continue as a going concern; our limited operating history; risks that we may be required to write down intangible assets, including goodwill, due to impairment; the diversion of management time on issues related to CUSA; the ability of parties to certain transactions to receive, in a timely manner and on satisfactory terms, the necessary regulatory, court and shareholder approvals; the risks related to Acreage's financial statements expressing doubt about its ability to continue as a going concern; the adequacy of our capital resources and liquidity, including but not limited to, availability of sufficient cash flow to execute our business plan (either within the expected timeframe or at all); volatility in and/or degradation of general economic, market, industry or business conditions; risks relating to our current and future operations in emerging markets; compliance with applicable environmental, economic, health and safety, energy and other policies and regulations and in particular health concerns with respect to vaping and the use of cannabis and U.S. hemp products in vaping devices; risks and uncertainty regarding future product development; changes in regulatory requirements in relation to our business and products; our reliance on licenses issued by and contractual arrangements with various federal, state and provincial governmental authorities; inherent uncertainty associated with projections; future levels of revenues and the impact of increasing levels of competition; third-party manufacturing risks; third-party transportation risks; inflation risks; our exposure to risks related to an agricultural business, including wholesale price volatility and variable product quality; changes in laws, regulations and guidelines and our compliance with such laws, regulations and guidelines; risks relating to inventory write downs; risks relating to our ability to refinance debt as and when required on terms favorable to us and to comply with covenants contained in our debt facilities and debt instruments; risks associated with jointly owned investments; our ability to manage disruptions in credit markets or changes to our credit ratings; the success or timing of completion of ongoing or anticipated capital or maintenance projects; risks related to the integration of acquired businesses; the timing and manner of the legalization of cannabis in the United States; business strategies, growth opportunities and expected investment; counterparty risks and liquidity risks that may impact our ability to obtain loans and other credit facilities on favorable terms; the potential effects of judicial, regulatory or other proceedings, litigation or threatened litigation or proceedings, or reviews or investigations, on our business, financial condition, results of operations and cash flows; risks associated with divestment and restructuring; the anticipated effects of actions of third parties such as competitors, activist investors or federal, state, provincial, territorial or local regulatory authorities, self-regulatory organizations, plaintiffs in litigation or persons threatening litigation; consumer demand for cannabis and U.S. hemp products; the risks that the Canadian Transformative Plan will not result in the expected cost-savings, efficiencies and other benefits or will result in greater than anticipated turnover in personnel; the implementation and effectiveness of key personnel changes; risks related to stock exchange restrictions; risks related to the protection and enforcement of our intellectual property rights; the risk that cost savings and any other synergies from the CBI Group Investments may not be fully realized or may take longer to realize than expected; future levels of capital, environmental or maintenance expenditures, general and administrative and other expenses; risks relating to the long term macroeconomic effects of the COVID-19 pandemic and any future pandemic or epidemic; and the factors discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended March 31, 2023 and in Item 1A of Part II of the Form 10-Q to be filed with the SEC. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements.
Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management's current expectations and plans relating to the future, and the reader is cautioned that the forward-looking statements may not be appropriate for any other purpose. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such forward-looking statements, except as required by law. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
Schedule 1
CANOPY GROWTH CORPORATION CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (in thousands of Canadian dollars, except number of shares and per share data, unaudited) | ||||||||
June 30, | March 31, | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 533,266 | $ | 677,007 | ||||
Short-term investments | 37,802 | 105,595 | ||||||
Restricted short-term investments | 9,131 | 11,765 | ||||||
Amounts receivable, net | 128,469 | 93,987 | ||||||
Inventory | 142,064 | 148,901 | ||||||
Prepaid expenses and other assets | 32,492 | 39,999 | ||||||
Total current assets | 883,224 | 1,077,254 | ||||||
Other financial assets | 625,268 | 568,292 | ||||||
Property, plant and equipment | 395,206 | 499,466 | ||||||
Intangible assets | 182,942 | 188,719 | ||||||
Goodwill | 84,385 | 85,563 | ||||||
Other assets | 19,509 | 19,804 | ||||||
Total assets | $ | 2,190,534 | $ | 2,439,098 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 57,554 | $ | 76,234 | ||||
Other accrued expenses and liabilities | 75,425 | 75,991 | ||||||
Current portion of long-term debt and convertible debentures | 252,902 | 556,890 | ||||||
Other liabilities | 65,276 | 94,727 | ||||||
Total current liabilities | 451,157 | 803,842 | ||||||
Long-term debt | 792,132 | 749,991 | ||||||
Deferred income tax liabilities | 1,200 | 357 | ||||||
Other liabilities | 98,540 | 124,886 | ||||||
Total liabilities | 1,343,029 | 1,679,076 | ||||||
Commitments and contingencies | ||||||||
Canopy Growth Corporation shareholders' equity: | ||||||||
Common shares - $nil par value; Authorized - unlimited number of shares; | 8,065,281 | 7,938,571 | ||||||
Additional paid-in capital | 2,500,040 | 2,506,485 | ||||||
Accumulated other comprehensive loss | (8,509) | (13,860) | ||||||
Deficit | (9,710,882) | (9,672,761) | ||||||
Total Canopy Growth Corporation shareholders' equity | 845,930 | 758,435 | ||||||
Noncontrolling interests | 1,575 | 1,587 | ||||||
Total shareholders' equity | 847,505 | 760,022 | ||||||
Total liabilities and shareholders' equity | $ | 2,190,534 | $ | 2,439,098 |
Schedule 2
CANOPY GROWTH CORPORATION | ||||||||
Three months ended June 30, | ||||||||
2023 | 2022 | |||||||
(As Restated) | ||||||||
Revenue | $ | 121,112 | $ | 118,667 | ||||
Excise taxes | 12,386 | 12,747 | ||||||
Net revenue | 108,726 | 105,920 | ||||||
Cost of goods sold | 102,789 | 111,506 | ||||||
Gross margin | 5,937 | (5,586) | ||||||
Operating expenses: | ||||||||
Selling, general and administrative expenses | 91,252 | 103,413 | ||||||
Share-based compensation | 3,865 | 5,439 | ||||||
Asset impairment and restructuring costs | 2,160 | 1,727,985 | ||||||
Total operating expenses | 97,277 | 1,836,837 | ||||||
Operating loss | (91,340) | (1,842,423) | ||||||
Other income (expense), net | 51,497 | (245,578) | ||||||
Loss before income taxes | (39,843) | (2,088,001) | ||||||
Income tax recovery | (2,018) | (3,749) | ||||||
Net loss | (41,861) | (2,091,750) | ||||||
Net loss attributable to noncontrolling interests and | (3,740) | (5,307) | ||||||
Net loss attributable to Canopy Growth Corporation | $ | (38,121) | $ | (2,086,443) | ||||
Basic and diluted loss per share | $ | (0.07) | $ | (5.24) | ||||
Basic and diluted weighted average common shares outstanding | 550,459,365 | 398,467,568 |
Schedule 3
CANOPY GROWTH CORPORATION CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands of Canadian dollars, unaudited) | ||||||||
Three months ended June 30, | ||||||||
2023 | 2022 | |||||||
(As Restated) | ||||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (41,861) | $ | (2,091,750) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation of property, plant and equipment | 11,343 | 15,129 | ||||||
Amortization of intangible assets | 7,233 | 6,722 | ||||||
Share-based compensation | 3,865 | 5,439 | ||||||
Asset impairment and restructuring costs | 10,582 | 1,726,877 | ||||||
Income tax recovery | 2,018 | 3,749 | ||||||
Non-cash fair value adjustments and charges related to | (68,455) | 213,610 | ||||||
Change in operating assets and liabilities, net of effects from | ||||||||
Amounts receivable | (36,390) | 3,781 | ||||||
Inventory | 6,837 | (993) | ||||||
Prepaid expenses and other assets | 7,045 | (9,336) | ||||||
Accounts payable and accrued liabilities | (22,521) | (15,549) | ||||||
Other, including non-cash foreign currency | (28,367) | 1,806 | ||||||
Net cash used in operating activities | (148,671) | (140,515) | ||||||
Cash flows from investing activities: | ||||||||
Purchases of and deposits on property, plant and equipment | (2,008) | (2,293) | ||||||
Purchases of intangible assets | (304) | (606) | ||||||
Proceeds on sale of property, plant and equipment | 83,325 | - | ||||||
Redemption of short-term investments | 72,222 | 153,996 | ||||||
Net cash proceeds on sale of subsidiaries | - | (475) | ||||||
Investment in other financial assets | (472) | (29,205) | ||||||
Other investing activities | (10,189) | - | ||||||
Net cash provided by investing activities | 142,574 | 121,417 | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from exercise of stock options | - | 210 | ||||||
Repayment of long-term debt | (118,277) | (211) | ||||||
Other financing activities | (14,833) | (1,043) | ||||||
Net cash used in financing activities | (133,110) | (1,044) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (4,534) | 13,632 | ||||||
Net decrease in cash and cash equivalents | (143,741) | (6,510) | ||||||
Cash and cash equivalents, beginning of period | 677,007 | 776,005 | ||||||
Cash and cash equivalents, end of period | $ | 533,266 | $ | 769,495 |
Schedule 4
Adjusted Gross Margin1 Reconciliation (Non-GAAP Measure) | ||||||||
Three months ended June 30, | ||||||||
(in thousands of Canadian dollars except where indicated; unaudited) | 2023 | 2022 | ||||||
(As Restated) | ||||||||
Net revenue | $ | 108,726 | $ | 105,920 | ||||
Gross margin, as reported | 5,937 | (5,586) | ||||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | - | 3,961 | ||||||
Adjusted gross margin1 | $ | 5,937 | $ | (1,625) | ||||
Adjusted gross margin percentage1 | 5 | % | (2) | % | ||||
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures". |
Schedule 5
Adjusted EBITDA1 Reconciliation (Non-GAAP Measure) | ||||||||
Three months ended June 30, | ||||||||
(in thousands of Canadian dollars, unaudited) | 2023 | 2022 | ||||||
(As Restated) | ||||||||
Net loss | $ | (41,861) | $ | (2,091,750) | ||||
Income tax recovery | 2,018 | 3,749 | ||||||
Other (income) expense, net | (51,497) | 245,578 | ||||||
Share-based compensation | 3,865 | 5,439 | ||||||
Acquisition-related costs and other | 8,904 | 4,193 | ||||||
Depreciation and amortization2 | 18,576 | 21,851 | ||||||
Asset impairment and restructuring costs | 2,160 | 1,727,985 | ||||||
Restructuring costs recorded in cost of goods sold | - | 3,961 | ||||||
Adjusted EBITDA1 | $ | (57,835) | $ | (78,994) | ||||
1Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures". | ||||||||
2 From Consolidated Statements of Cash Flows. |
Schedule 6
Free Cash Flow1 Reconciliation (Non-GAAP Measure) | ||||||||
Three months June 30, | ||||||||
(in thousands of Canadian dollars, unaudited) | 2023 | 2022 | ||||||
Net cash used in operating activities | $ | (148,671) | $ | (140,515) | ||||
Purchases of and deposits on property, plant and equipment | (2,008) | (2,293) | ||||||
Free cash flow1 | $ | (150,679) | $ | (142,808) | ||||
1Free cash flow is a non-GAAP measure. See "Non-GAAP Measures". |
Schedule 7
Segmented Gross Margin and Segmented Adjusted Gross Margin1 Reconciliation (Non-GAAP Measure)2 | ||||||||
Three months ended June 30, | ||||||||
(in thousands of Canadian dollars except where indicated; unaudited) | 2023 | 2022 | ||||||
(As Restated) | ||||||||
Canada cannabis segment | ||||||||
Net revenue | $ | 38,614 | $ | 52,415 | ||||
Gross margin, as reported | (495) | (12,534) | ||||||
Gross margin percentage, as reported | (1) | % | (24) | % | ||||
Adjusted gross margin1 | $ | (495) | $ | (12,534) | ||||
Adjusted gross margin percentage1 | (1) | % | (24) | % | ||||
Rest-of-world cannabis segment | ||||||||
Revenue | $ | 10,162 | $ | 13,781 | ||||
Gross margin, as reported | 3,481 | (160) | ||||||
Gross margin percentage, as reported | 34 | % | (1) | % | ||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | - | 3,300 | ||||||
Adjusted gross margin1 | $ | 3,481 | $ | 3,140 | ||||
Adjusted gross margin percentage1 | 34 | % | 23 | % | ||||
Storz & Bickel segment | ||||||||
Revenue | $ | 18,073 | $ | 15,643 | ||||
Gross margin, as reported | 7,707 | 5,621 | ||||||
Gross margin percentage, as reported | 43 | % | 36 | % | ||||
Adjusted gross margin1 | $ | 7,707 | $ | 5,621 | ||||
Adjusted gross margin percentage1 | 43 | % | 36 | % | ||||
BioSteel segment | ||||||||
Revenue | $ | 32,468 | $ | 13,693 | ||||
Gross margin, as reported | (7,825) | (1,762) | ||||||
Gross margin percentage, as reported | (24) | % | (13) | % | ||||
Adjustments to gross margin: | ||||||||
Restructuring costs recorded in cost of goods sold | - | 661 | ||||||
Adjusted gross margin1 | $ | (7,825) | $ | (1,101) | ||||
Adjusted gross margin percentage1 | (24) | % | (8) | % | ||||
This Works segment | ||||||||
Revenue | $ | 6,017 | $ | 5,520 | ||||
Gross margin, as reported | 2,895 | 2,647 | ||||||
Gross margin percentage, as reported | 48 | % | 48 | % | ||||
Adjusted gross margin1 | $ | 2,895 | $ | 2,647 | ||||
Adjusted gross margin percentage1 | 48 | % | 48 | % | ||||
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures". | ||||||||
2 In Q1 FY24, we are reporting our financial results for the following five reportable segments: (i) Canada cannabis; (ii) rest-of-world cannabis; (iii) Storz & Bickel; (iv) BioSteel; and (v) This Works. Information regarding segment net revenue and segment gross margin for the comparative periods has been restated to reflect the aforementioned change in reportable segments. |
Last Trade: | US$2.84 |
Daily Change: | 0.13 4.80 |
Daily Volume: | 8,843,625 |
Market Cap: | US$347.590M |
December 12, 2024 December 02, 2024 November 26, 2024 |
Else Nutrition is changing the face of early childhood nutrition with clean, sustainable, plant-based products. The company has developed the world’s first whole plant-based infant formula that is targeting the $100+ billion global...
CLICK TO LEARN MORENorthstar Clean Technologies is a cleantech company focused on the sustainable recovery and reprocessing of asphalt shingles. Northstar’s mission is to be the leader in the recovery and reprocessing of asphalt shingles in North America...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS