Amyris, Inc. (Nasdaq: AMRS), a leading synthetic biotechnology company accelerating the world to sustainable consumption through its Lab-to-MarketTM operating platform, today announced financial results for its third quarter ended September 30, 2021.
"Amyris delivered another strong quarter along with solid strategic execution amid challenging external global supply chain conditions," said John Melo, President and Chief Executive Officer. "Once again, we realized record underlying revenue and record consumer revenue demonstrating continued year-over-year and sequential growth. We launched four new consumer brands in the quarter further expanding our foothold in clean beauty and personal care end-markets. Rose Inc.TM clean color cosmetics, JVNTM clean haircare and Terasana® clean skincare are each formulated with one, or a combination, of our unique sustainable ingredients that we created and manufacture leveraging the power of our Lab-to-MarketTM operating platform. Additionally, we launched OlikaTM. We completed three acquisitions including Olika, Beauty Labs and MG Empower adding strategic digital, online influencer and social selling capabilities as approximately 50% of our consumer revenue is being generated from e-commerce which is our fastest growing and best gross margin business channel."
"Our science and partnerships continue to deliver new opportunities. We are very excited about our JV partnership with ImmunityBio for the commercialization of a second generation COVID-19 vaccine which expands our business into biopharma. We continued to progress the construction of our new Brazil ingredients plant with expected production in early 2022 as well as the establishing our consumer production facility in Reno, Nevada by the middle of next year."
"Worldwide supply chain disruptions combined with late quarter launches of the new brands resulted in lower-than-expected revenue. Shipping delays impacted supply of raw materials and customer shipments while freight expense significantly increased. Although global in nature and persisting in the fourth quarter, we believe these are short-term issues and that they have no impact on our long-term growth targets. We continue to experience very robust demand that more than supports our outlook. Looking ahead to 2022, we are taking control of our supply chain with the investments in Brazil and Reno to reduce our third-party dependency and our exposure to shipping delays resulting in lower operating costs and expanded gross margins. We now expect full year 2021 total revenue to be in the $330 - $370 million range, doubling full year 2020. We have the inventory on hand to deliver within this range and subject to easing supply chain headwinds could attain upside."
"We continue to strategically progress our capital structure to eliminate remaining legacy debt and bring in growth capital to support our ambitious operational and financial growth targets."
Business and Operational Highlights
Q3 and YTD 2021 Sales Revenue
Three Months Ended | Nine Months Ended | ||||||
(In millions) | 2021 | 2020 | YoY% | 2021 | 2020 | YoY% | |
Consumer | $23.2 | $12.3 | 89% | $ 59.6 | $34.4 | 73% | |
Ingredients | 13.3 | 18.8 | -30% | 42.5 | 42.2 | 1% | |
Product | $36.5 | $31.1 | 17% | $102.1 | $76.6 | 33% | |
R&D and Other Services | 11.4 | 3.1 | 264% | 21.4 | 12.0 | 78% | |
Underlying Total | $47.9 | $34.3 | 40% | $123.4 | $88.6 | 39% | |
Other1 | 0.0 | 0.0 | - | 153.6 | 4.8 | 3090% | |
Reported Total | $47.9 | $34.3 | 40% | $277.0 | $93.4 | 197% | |
1 Other: $4.8m Vitamin E transaction (Q1 2020), $143.6m DSM F&F transaction (Q1 2021), $10.0m Ingredion Reb M transaction (Q2 2021).
Q3 2021 Financial Highlights
YTD 2021 Financial Highlights
Outlook – Update to Guidance Provided on August 5, 2021
Conference Call
Amyris will host its third quarter 2021 conference call today at 4:30 pm ET (1:30 pm PT) to discuss its financial results and provide a business and financial update.
Live audio webcast/conference call:
Webcast: please visit http://investors.amyris.com.
U.S. Dial-In Number: (844) 850-0551. International Dial-In Number: (412) 902-4203.
Please connect to the website or dial in to the conference call 15 minutes prior to the start of the call to avoid connection delays. If a participant will be listen-only, they are encouraged to listen via the webcast on Amyris' investor page.
A replay of the webcast will be available on the Investor Relations section of Amyris' website.
FINANCIAL RESULTS AND NON-GAAP INFORMATION
To supplement our financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), we use certain non-GAAP financial measures that we believe are helpful in understanding our financial results. These non-GAAP financial measures are among the factors management uses in planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Amyris' historical performance as well as comparisons to the operating results of other companies. Management believes these non-GAAP financial measures, when considered together with financial information prepared in accordance with GAAP, can enhance investors' and analysts' abilities to meaningfully compare our results from period to period, identify operating trends in our business, and track and model our financial performance. In addition, our management believes that these non-GAAP financial measures allow for greater transparency into the indicators used by management to understand and evaluate our business and make operating decisions.
Non-GAAP financial information is not prepared under a comprehensive set of accounting rules, and therefore, should only be read in conjunction with financial information reported under GAAP in order to understand Amyris' operating performance. A reconciliation of the non-GAAP financial measures presented in this release to the most directly comparable GAAP financial measure, is provided in the tables attached to this press release.
Our Non-GAAP financial measures include the following:
Non-GAAP Gross Margin (Gross Margin) is calculated as GAAP revenue less non-GAAP cost of products sold divided by GAAP revenue. Non-GAAP cost of products sold excludes other costs/provisions, inventory lower of cost or net realizable value adjustments, excess capacity, manufacturing capacity fee adjustments, stock-based compensation expense, depreciation and amortization.
Non-GAAP Cash Operating Expense is calculated as GAAP Operating Expense minus non-cash stock-based compensation, depreciation and amortization, non-recurring transaction and acquisition expense, contract credit loss reserve, and R&D performance agreement termination.
EBITDA is calculated as GAAP net income (loss) less interest, expense, income tax expense, depreciation and amortization expense, deemed dividends to preferred stockholders, and loss allocated to participating securities.
Adjusted EBITDA is calculated as EBITDA less income attributable to noncontrolling interest, gain/loss from change in fair value of derivatives, gain/loss from changes in the fair value of debt, loss upon debt extinguishment, other income/expense, loss from investment in affiliate, inventory lower of cost or net realizable value adjustments, non-recurring transaction and acquisition expense, stock-based compensation expense, R&D performance agreement termination, manufacturing capacity fee adjustment and contract asset credit loss reserve.
Adjusted net income (loss) is calculated as GAAP net income/loss excluding stock-based compensation expense, gain/loss from change in fair value of derivatives, gain/ loss from changes in the fair value of debt, losses upon debt extinguishment, income/loss attributable to noncontrolling interest, loss allocated to participating securities, inventory lower of cost or net realizable value adjustments, R&D performance agreement termination, manufacturing capacity fee adjustments, non-recurring transaction and acquisition expense, other income/expense, and gain/loss from investment in affiliate.
Adjusted EPS is calculated by dividing adjusted net income (loss) by the weighted average shares, basic outstanding for the period.
About Amyris
Amyris (Nasdaq: AMRS) is a leading synthetic biotechnology company, transitioning the Clean Health & Beauty and Flavors & Fragrances markets to sustainable ingredients through fermentation and the company's proprietary Lab-to-MarketTM operating platform. This Amyris platform leverages state-of-the-art machine learning, robotics and artificial intelligence, enabling the company to rapidly bring new innovation to market at commercial scale. Amyris ingredients are included in over 20,000 products from the world's top brands, reaching more than 300 million consumers. Amyris also owns and operates a family of consumer brands that is constantly evolving to meet the growing demand for sustainable, effective and accessible products. For more information, please visit http://www.amyris.com.
Amyris, the Amyris logo, No Compromise, Biossance, Pipette, Purecane, Terasana, Rose Inc. and Lab-to-Market are trademarks or registered trademarks of Amyris, Inc. in the U.S. and/or other countries.
Forward-Looking Statements
This release contains forward-looking statements, and any statements other than statements of historical fact could be deemed to be forward-looking statements. These forward-looking statements include, among other things, statements regarding future events, such as Amyris' financial outlook and goals for the remainder of 2021 and beyond; Amyris' expectations regarding supply chain issues in Q4 and beyond and the limited impact of such issues on long-term growth targets; Amyris' expectations about increasing consumer demand for sustainable products and the acceleration of revenue of newly launched brands; Amyris' expectations regarding its JV partnership with ImmunityBio and the development, manufacturing, and commercialization of its COVID-19 vaccine which expands its business into biopharma and the timing thereof; Amyris' expectation of adding three new consumer brands and the timing thereof; and Amyris' expectations regarding the commissioning of its Brazil manufacturing facility, the timing thereof and benefits thereof in alleviating cost pressures. These statements are based on management's current expectations and actual results and future events may differ materially due to risks and uncertainties, including risks related to Amyris' liquidity and ability to fund operating and capital expenses, risks related to its financing activities, risks related to potential delays or failures in completing and integrating planned acquisitions, risks related to potential delays or failures in development, regulatory approval, launch, production and commercialization of products, risks related to Amyris' reliance on third parties particularly in the supply chain, and other risks detailed from time to time in filings Amyris makes with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Amyris disclaims any obligation to update information contained in these forward-looking statements, whether as a result of new information, future events, or otherwise.
Financial Tables Follow
Amyris, Inc. | ||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
(In thousands | September 30, 2021 | December 31, 2020 |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 114,887 | $ 30,152 |
Restricted cash | 286 | 309 |
Accounts receivable, net | 34,920 | 32,846 |
Accounts receivable - related party, net | 10,841 | 12,110 |
Contract assets | 3,513 | 4,178 |
Contract assets - related party | 2,000 | 1,203 |
Inventories | 72,062 | 42,862 |
Deferred cost of products sold - related party | 9,182 | 9,801 |
Prepaid expenses and other current assets | 30,373 | 13,103 |
Total current assets | 278,064 | 146,564 |
Property, plant and equipment, net | 53,124 | 32,875 |
Deferred cost of products sold, noncurrent - related party | 3,061 | 9,939 |
Restricted cash, noncurrent | 961 | 961 |
Recoverable taxes from Brazilian government entities | 13,005 | 8,641 |
Right-of-use assets under financing leases, net | 7,996 | 9,994 |
Right-of-use assets under operating leases, net | 10,989 | 10,136 |
Goodwill | 128,692 | - |
Intangible assets, net | 39,662 | - |
Other assets | 6,753 | 3,704 |
Total assets | $ 542,307 | $ 222,814 |
Liabilities, Mezzanine Equity and Stockholders' Deficit | ||
Current liabilities: | ||
Accounts payable | $ 80,645 | $ 41,045 |
Accrued and other current liabilities | 62,681 | 30,707 |
Financing lease liabilities | 1,182 | 4,170 |
Operating lease liabilities | 6,786 | 5,226 |
Contract liabilities | 3,486 | 4,468 |
Debt, current portion | 24,614 | 54,748 |
Related party debt, current portion | 280,633 | 22,689 |
Total current liabilities | 460,027 | 163,053 |
Long-term debt, net of current portion | 12,099 | 26,170 |
Related party debt, net of current portion | 5,000 | 159,452 |
Financing lease liabilities, net of current portion | 63 | - |
Operating lease liabilities, net of current portion | 7,722 | 9,732 |
Derivative liabilities | 21,465 | 8,698 |
Acquisition-related contingent consideration | 65,077 | - |
Other noncurrent liabilities | 24,179 | 22,754 |
Total liabilities | 595,632 | 389,859 |
Commitments and contingencies | ||
Mezzanine equity: | ||
Contingently redeemable common stock | 5,000 | 5,000 |
Redeemable noncontrolling interest | 28,520 | - |
Stockholders' deficit: | ||
Preferred stock | - | - |
Common stock | 31 | 24 |
Additional paid-in capital | 2,358,441 | 1,957,224 |
Accumulated other comprehensive loss | (52,134) | (47,375) |
Accumulated deficit | (2,395,506) | (2,086,692) |
Total Amyris, Inc. stockholders' deficit | (89,168) | (176,819) |
Noncontrolling interest | 2,323 | 4,774 |
Total stockholders' deficit | (86,845) | (172,045) |
Total liabilities, mezzanine equity and stockholders' deficit | $ 542,307 | $ 222,814 |
Amyris, Inc. | |||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||
(In thousands, except shares and per share amounts) | 2021 | 2020 | 2021 | 2020 | |
Revenue: | |||||
Renewable products | $ 36,508 | $ 27,577 | $ 101,859 | $ 70,619 | |
Licenses and royalties | 6,006 | 3,563 | 160,806 | 9,714 | |
Collaborations, grants and other | 5,352 | 3,118 | 14,376 | 13,060 | |
Total revenue | 47,866 | 34,258 | 277,041 | 93,393 | |
Cost and operating expenses: | |||||
Cost of products sold(1) | 40,252 | 25,822 | 93,332 | 60,710 | |
Research and development(1) | 23,824 | 18,197 | 69,580 | 52,288 | |
Sales, general and administrative(1) | 70,635 | 38,321 | 162,897 | 100,838 | |
Total cost and operating expenses | 134,711 | 82,340 | 325,809 | 213,836 | |
Loss from operations | (86,845) | (48,082) | (48,768) | (120,443) | |
Other income (expense): | |||||
Interest expense | (4,321) | (6,627) | (14,857) | (41,747) | |
Gain (loss) from change in fair value of derivative instruments | 4,778 | 1,999 | (12,826) | (6,498) | |
Gain (loss) from change in fair value of debt | 52,294 | 34,360 | (204,359) | 2,908 | |
Loss upon extinguishment of debt | (680) | (2,606) | (27,058) | (51,954) | |
Other income (expense), net | 690 | (49) | 40 | 1,452 | |
Total other income (expense), net | 52,761 | 27,077 | (259,060) | (95,839) | |
Loss before income taxes and loss from investment in affiliate | (34,084) | (21,005) | (307,828) | (216,282) | |
Provision for income taxes | (58) | (83) | (170) | (273) | |
Gain (loss) from investment in affiliate | 181 | (366) | (567) | (1,058) | |
Net loss | (33,961) | (21,454) | (308,565) | (217,613) | |
Less: (income) loss attributable to noncontrolling interest | 1,017 | (1,702) | (249) | (3,809) | |
Net loss attributable to Amyris, Inc. | (32,944) | (23,156) | (308,814) | (221,422) | |
Less: deemed dividend to preferred stockholders upon conversion of Series E preferred stock | - | (67,151) | - | (67,151) | |
Less: losses allocated to participating securities | - | 6,832 | 787 | 15,369 | |
Net loss attributable to Amyris, Inc. common stockholders, basic | $ (32,944) | $ (83,475) | $ (308,027) | $ (273,204) | |
Weighted-average shares of common stock outstanding used in computing loss per share of common stock, basic | 300,888,579 | 227,267,553 | 286,919,463 | 189,192,973 | |
Loss per share attributable to common stockholders, basic | $ (0.11) | $ (0.37) | $ (1.07) | $ (1.44) | |
Weighted-average shares of common stock outstanding used in computing loss per share of common stock, diluted | 317,568,913 | 242,732,234 | 286,919,463 | 191,506,499 | |
Loss per share attributable to common stockholders, diluted | $ (0.27) | $ (0.41) | $ (1.07) | $ (1.46) | |
(1)Includes stock-based compensation expense as follows: | |||||
Cost of products sold | $ 79 | $ 51 | $ 215 | $ 51 | |
Research and development | 1,565 | 928 | 3,945 | 2,774 | |
Sales, general and administrative | 7,261 | 2,441 | 17,772 | 7,030 | |
$ 8,905 | $ 3,420 | $ 21,932 | $ 9,855 |
Amyris, Inc. | |||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||
(In thousands, except per share data) | 2021 | 2020 | 2021 | 2020 | |
Net loss attributable to Amyris, Inc. common stockholders - Basic (GAAP) | $ (32,944) | $ (83,475) | $ (308,027) | $ (273,204) | |
Non-GAAP adjustments: | |||||
Non-recurring transaction and acquisition expense | 2,216 | - | 5,522 | - | |
Stock-based compensation expense | 8,905 | 3,420 | 21,932 | 9,855 | |
(Gain) loss from change in fair value of derivative instruments | (4,778) | (1,999) | 12,826 | 6,498 | |
(Gain) loss from change in fair value of debt | (52,294) | (34,360) | 204,359 | (2,908) | |
(Gain) loss upon extinguishment of debt | 680 | 2,606 | 27,058 | 51,954 | |
Income (loss) attributable to noncontrolling interest | (1,017) | 1,702 | 249 | 3,809 | |
Deemed dividend to preferred stockholders upon conversion of Series E preferred stock | - | 67,151 | - | 67,151 | |
Loss allocated to participating securities | - | (6,832) | (787) | (15,369) | |
Inventory lower-of-cost-or-net realizable value adjustment | 50 | 1,337 | (1,183) | 374 | |
R&D Performance Agreement termination | - | - | 1,850 | - | |
Manufacturing capacity fee adjustment | - | - | 1,482 | - | |
Other (income) expense, net, and (gain) loss from investment in affiliate, net | (871) | 415 | 527 | (394) | |
Net loss attributable to Amyris, Inc. common stockholders (non-GAAP) | $ (80,053) | $ (50,035) | $ (34,192) | $ (152,234) | |
Weighted-average shares outstanding | |||||
Weighted-average shares of common stock outstanding used in computing loss per share attributable to Amyris, Inc. common stockholders, diluted (GAAP and non-GAAP) | 317,568,913 | 242,732,234 | 286,919,463 | 191,506,499 | |
Loss per share attributable to Amyris, Inc. common stockholders - Basic (GAAP) | $ (0.11) | $ (0.37) | $ (1.07) | $ (1.44) | |
Non-GAAP adjustments: | |||||
Non-recurring transaction and acquisition expense | 0.01 | - | 0.02 | - | |
Stock-based compensation expense | 0.03 | 0.02 | 0.08 | 0.05 | |
(Gain) loss from change in fair value of derivative instruments | (0.02) | (0.01) | 0.04 | 0.03 | |
(Gain) loss from change in fair value of debt | (0.17) | (0.15) | 0.71 | (0.02) | |
(Gain) loss upon extinguishment of debt | 0.00 | 0.01 | 0.09 | 0.27 | |
Income (loss) attributable to noncontrolling interest | (0.00) | 0.01 | 0.00 | 0.02 | |
Deemed dividend to preferred stockholders upon conversion of Series E preferred stock | - | 0.30 | - | 0.35 | |
Loss allocated to participating securities | - | (0.03) | (0.00) | (0.08) | |
Inventory lower-of-cost-or-net realizable value adjustment | 0.00 | 0.01 | (0.00) | 0.00 | |
R&D Performance Agreement termination | - | - | 0.01 | - | |
Manufacturing capacity fee adjustment | - | - | 0.01 | - | |
Other (income) expense, net, and (gain) loss from investment in affiliate, net | (0.00) | 0.00 | 0.00 | (0.00) | |
Loss per share attributable to Amyris, Inc. common stockholders (non-GAAP)(1) | $ (0.27) | $ (0.22) | $ (0.12) | $ (0.80) | |
(1)Amounts may not sum due to rounding. | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||
ADJUSTED EBITDA | 2021 | 2020 | 2021 | 2020 | |
GAAP net loss attributable to Amyris, Inc. common stockholders - Basic | $ (32,944) | $ (83,475) | $ (308,027) | $ (273,204) | |
Interest expense | 4,321 | 6,627 | 14,857 | 41,747 | |
Income taxes | 58 | 83 | 170 | 273 | |
Depreciation and amortization | 2,571 | 1,905 | 7,007 | 5,300 | |
Loss allocated to participating securities | - | (6,832) | (787) | (15,369) | |
Deemed dividend to preferred stockholders upon conversion of Series E preferred stock | - | 67,151 | - | 67,151 | |
EBITDA | (25,994) | (14,541) | (286,780) | (174,102) | |
Income (loss) attributable to noncontrolling interest | (1,017) | 1,702 | 249 | 3,809 | |
(Gain) loss from change in fair value of derivative instruments and debt, (gain) loss upon extinguishment of debt, other (income) expense, and (gain) loss from investment in affiliate | (57,263) | (33,338) | 244,770 | 55,150 | |
Inventory lower-of-cost-or-net realizable value adjustment | 50 | 1,337 | (1,183) | 374 | |
R&D performance agreement termination | - | - | 1,850 | - | |
Manufacturing capacity fee adjustment | - | - | 1,482 | - | |
Stock-based compensation | 8,905 | 3,420 | 21,932 | 9,855 | |
Contract asset credit loss reserve | - | 8,342 | - | 8,399 | |
Non-recurring transaction and acquisition expense | 2,216 | - | 5,522 | - | |
Adjusted EBITDA | $ (73,103) | $ (33,078) | $ (12,158) | $ (96,515) |
Amyris, Inc. | |||||
RECONCILIATION OF GAAP TO NON-GAAP | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | |
Revenue (GAAP and non-GAAP) | |||||
Renewable products | $ 36,508 | $ 27,577 | $ 101,859 | $ 70,619 | |
Licenses and royalties | 6,006 | 3,563 | 160,806 | 9,714 | |
Collaborations, grants and other | 5,352 | 3,118 | 14,376 | 13,060 | |
Revenue (GAAP and non-GAAP) | $ 47,866 | $ 34,258 | $ 277,041 | $ 93,393 | |
Cost of products sold (GAAP) | $ 40,252 | $ 25,822 | $ 93,332 | $ 60,710 | |
Other costs/provisions | (8,690) | (3,848) | (17,372) | (8,937) | |
Manufacturing capacity fee adjustment | - | - | (1,482) | - | |
Inventory lower-of-cost-or-net realizable value adjustment | (50) | (1,337) | 1,183 | (374) | |
Excess capacity | (762) | (90) | (1,799) | (571) | |
Stock-based compensation expense | (79) | (51) | (215) | (51) | |
Depreciation and amortization | (554) | (407) | (1,618) | (846) | |
Cost of products sold (non-GAAP) | $ 30,117 | $ 20,089 | $ 72,029 | $ 49,931 | |
Adjusted gross profit (non-GAAP) | $ 17,749 | $ 14,169 | $ 205,012 | $ 43,462 | |
Gross margin % | 37% | 41% | 74% | 47% | |
Research and development expense (GAAP) | $ 23,824 | $ 18,197 | $ 69,580 | $ 52,288 | |
Stock-based compensation expense | (1,565) | (928) | (3,945) | (2,774) | |
Depreciation and amortization | (1,366) | (1,271) | (4,037) | (3,763) | |
R&D performance agreement termination | - | - | (1,850) | - | |
Research and development expense (non-GAAP) | $ 20,893 | $ 15,998 | $ 59,748 | $ 45,751 | |
Sales, general and administrative expense (GAAP) | $ 70,635 | $ 38,321 | $ 162,897 | $ 100,838 | |
Stock-based compensation expense | (7,261) | (2,441) | (17,772) | (7,030) | |
Depreciation and amortization | (651) | (227) | (1,352) | (691) | |
Contract asset credit loss reserve | - | (8,342) | - | (8,399) | |
Non-recurring transaction and acquisition expense | (2,216) | - | (5,522) | - | |
Sales, general and administrative expense (non-GAAP) | $ 60,507 | $ 27,311 | $ 138,251 | $ 84,718 | |
Cash operating expense | $ 81,400 | $ 43,309 | $ 197,999 | $ 130,469 |
Last Trade: | US$0.05 |
Daily Volume: | 0 |
Market Cap: | US$18.470M |
May 09, 2023 April 24, 2023 |
Else Nutrition is changing the face of early childhood nutrition with clean, sustainable, plant-based products. The company has developed the world’s first whole plant-based infant formula that is targeting the $100+ billion global...
CLICK TO LEARN MORESurf Air Mobility is a regional air mobility platform expanding the category of regional air travel to reinvent flying through the power of electrification. In an effort to substantially reduce the cost and environmental impact of...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS