Amyris, Inc. (Nasdaq: AMRS), a leading synthetic biotechnology company active in the Clean Health and Beauty markets through its consumer brands, today announced financial results for its fourth quarter and full year ended December 31, 2020.
"2020 was a year of transformative execution for Amyris," said John Melo, President and Chief Executive Officer of Amyris. "We delivered the third consecutive quarter of record Product sales revenue in Q4 while also expanding Product gross margins. We continued to see strong growth with our Consumer brands and delivered Q4 Consumer revenue equivalent to the entire year 2019. This revenue and margin growth combined with the completion of the strategic transaction resulted in positive adjusted EBITDA in the quarter."
Mr. Melo added, "The Amyris team made significant progress in 2020 on our strategic initiatives. We delivered six new ingredients at scale, completed a successful $200 million equity financing and significantly reduced our total debt. With the momentum in our product revenue we believe that we are well positioned to continue to drive sector leading growth into the future. We expect 2021 to be another record year with underlying total revenue in the $240 million range and reported total revenue of around $400 million, when including the potential impact of the strategic transactions. With our business momentum and these transactions, we expect to deliver full year 2021 positive adjusted EBITDA."
Q4 2020 Financial Highlights
Full Year 2020 Financial Highlights
Q4 2020 and Full Year Sales Revenue
Three Months Ended | Twelve Months Ended | ||||||
(In millions) | 2020 | 2019 | YoY% | 2020 | 2019 | YoY% | |
Consumer | 17.3 | 6.6 | 161% | 51.6 | 17.4 | 197% | |
Ingredients | 17.7 | 13.8 | 29% | 60.0 | 47.5 | 26% | |
Product | $ 35.0 | $ 20.4 | 71% | $ 111.6 | $ 64.9 | 72% | |
Collaborations & Grants | 4.7 | 4.8 | -1% | 16.7 | 20.3 | -18% | |
Underlying Total | $ 39.7 | $ 25.2 | 58% | $ 128.3 | $ 85.2 | 51% | |
Other1 | 40.0 | 15.3 | 161% | 44.8 | 67.4 | -34% | |
Reported Total | $ 79.7 | $ 40.5 | 97% | $ 173.1 | $ 152.6 | -13% | |
1 Other: Q4 includes $8.7m Vitamin E transaction (2019), $6.6m Lavvan collaboration revenue (2019) and $40m Farnesene transaction (2020). Full Year: $49.1m Vitamin E transaction (2019), $18.3m Lavvan collaboration revenue (2019), $4.8m Vitamin E transaction (2020) and $40m Farnesene transaction (2020). |
Full Year 2021 Outlook
Strategic Highlights
1. High growth consumer brands: industry-leading growth
2. Scientific and commercial collaboration: fast time from lab to industrial scale
3. Supply chain optimization: enhanced product margins
4. Improved balance sheet, earnings and cash flow: financial foundation for success
FINANCIAL RESULTS AND NON-GAAP INFORMATION
To supplement our financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), we use certain non-GAAP financial measures that we believe are helpful in understanding our financial results. These non-GAAP financial measures are among the factors management uses in planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Amyris's historical performance as well as comparisons to the operating results of other companies. Management believes these non-GAAP financial measures, when considered together with financial information prepared in accordance with GAAP, can enhance investors' and analysts' abilities to meaningfully compare our results from period to period, identify operating trends in our business, and track and model our financial performance. In addition, our management believes that these non-GAAP financial measures allow for greater transparency into the indicators used by management to understand and evaluate our business and make operating decisions.
Non-GAAP financial information is not prepared under a comprehensive set of accounting rules, and therefore, should only be read in conjunction with financial information reported under GAAP in order to understand Amyris's operating performance. A reconciliation of the non-GAAP financial measures presented in this release to the most directly comparable GAAP financial measure, is provided in the tables attached to this press release.
Our Non-GAAP financial measures include the following:
Adjusted net income (loss) is calculated as GAAP net income/loss excluding stock-based compensation expense, gain/loss from change in fair value of derivatives, gain/ loss from changes in the fair value of debt, losses upon debt extinguishment, income attributable to noncontrolling interest, deemed dividends to preferred stockholders, contract asset credit loss reserve, loss allocated to participating securities, contract asset credit loss reserve, inventory lower of cost or net realizable value adjustments, and other income/expense and income/loss attributable to noncontrolling interest.
Adjusted EPS is calculated by dividing Non-GAAP net income (loss) by the weighted average shares, basic outstanding for the period.
Non-GAAP Gross Margin (Gross Margin) is calculated as GAAP revenues divided by non-GAAP cost of products sold (which excludes other costs/provisions, inventory lower of cost or net realizable value adjustments, excess capacity, stock-based compensation expense, depreciation and amortization).
Non-GAAP Cash Operating Expense is calculated as GAAP Operating Expense minus non-cash stock-based compensation, depreciation and amortization and contract asset credit loss reserve.
EBITDA is calculated as GAAP net loss less interest, expense, income tax expense, depreciation and amortization, deemed dividends to preferred stockholders, and loss allocated to participating securities.
Adjusted EBITDA is calculated as EBITDA less income attributable to noncontrolling interest, gain/loss from change in fair value of derivatives, gain/loss from changes in the fair value of debt, loss upon debt extinguishment, other income/expense, loss from investment in affiliate, income attributable to non-controlling interest, inventory lower of cost or net realizable value adjustments, stock-based compensation expense, and contract asset credit loss reserve.
Conference Call
Amyris will host its fourth quarter and full year 2020 conference call today at 9:00 am ET (6:00 am PT) to discuss its financial results and provide a business and financial update.
Live audio webcast/conference call:
Webcast: please visit http://investors.amyris.com.
U.S. Dial-In Number: (877) 870-4263. International Dial-In Number: (412) 317-0790. Ask to join the Amyris, Inc. call.
Please connect to the website or dial in to the conference call 15 minutes prior to the start of the call to avoid connection delays. If a participant will be listen-only, they are encouraged to listen via the webcast on Amyris's investor page.
A replay of the webcast will be available on the Investor Relations section of the company's website.
About Amyris
Amyris (Nasdaq: AMRS) is a science and technology leader in the research, development and production of sustainable ingredients for the Clean Health & Beauty and Flavors & Fragrances markets. Amyris uses its proprietary Lab-to-Market synthetic biology platform, comprised of state-of-the-art machine learning, robotics and artificial intelligence. Our ingredients are included in over 3,000 products from the world's top brands, reaching more than 200 million consumers. Amyris is proud to own three consumer brands - all built around its No Compromise® promise of clean ingredients: Biossance® clean beauty skincare, Pipette® clean baby skincare, and Purecane™, a zero-calorie sweetener naturally derived from sugarcane. For more information, please visit www.amyris.com.
Forward-Looking Statements
This release contains forward-looking statements, and any statements other than statements of historical fact could be deemed to be forward-looking statements. These forward-looking statements include, among other things, statements regarding future events, such as Amyris's 2021 financial outlook and goals; Amyris's expectation that its momentum in Product revenue and completion of strategic transactions position it well to drive sector-leading growth in the future; Amyris's anticipated completion of strategic transactions and achievement of future milestones and the timing thereof; and other expectations regarding financial and operational results and strategic priorities in 2021 and beyond. These statements are based on management's current expectations and actual results and future events may differ materially due to risks and uncertainties, including risks related to Amyris's liquidity and ability to fund operating and capital expenses, risks related to its financing activities, risks related to potential delays or failures in completing and integrating planned acquisitions, risks related to potential delays or failures in development, regulatory approval, launch, production and commercialization of products, risks related to Amyris's reliance on third parties (including supply chain), and other risks detailed from time to time in filings Amyris makes with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Amyris disclaims any obligation to update information contained in these forward-looking statements, whether as a result of new information, future events, or otherwise.
Amyris, the Amyris logo, No Compromise, Biossance, Pipette, and Purecane are trademarks or registered trademarks of Amyris, Inc. in the U.S. and/or other countries.
Financial Tables Follow
Amyris, Inc. | ||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
(In thousands | December 31, | December 31, |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 30,152 | $ 270 |
Restricted cash | 309 | 469 |
Accounts receivable, net | 32,846 | 16,322 |
Accounts receivable - related party, net | 12,110 | 3,868 |
Contract assets | 4,178 | 8,485 |
Contract assets - related party | 1,203 | - |
Inventories | 42,862 | 27,770 |
Deferred cost of products sold - related party | 9,801 | 3,677 |
Prepaid expenses and other current assets | 13,103 | 12,750 |
Total current assets | 146,564 | 73,611 |
Property, plant and equipment, net | 32,875 | 28,930 |
Contract assets, noncurrent - related party | - | 1,203 |
Deferred cost of products sold, noncurrent - related party | 9,939 | 12,815 |
Restricted cash, noncurrent | 961 | 960 |
Recoverable taxes from Brazilian government entities | 8,641 | 7,676 |
Right-of-use assets under financing leases, net | 9,994 | 12,863 |
Right-of-use assets under operating leases, net | 10,136 | 13,203 |
Other assets | 3,704 | 9,705 |
Total assets | $ 222,814 | $ 160,966 |
Liabilities, Mezzanine Equity and Stockholders' Deficit | ||
Current liabilities: | ||
Accounts payable | $ 41,045 | $ 51,234 |
Accrued and other current liabilities | 30,707 | 36,655 |
Financing lease liabilities | 4,170 | 3,465 |
Operating lease liabilities | 5,226 | 4,625 |
Contract liabilities | 4,468 | 1,353 |
Debt, current portion | 54,748 | 45,313 |
Related party debt, current portion | 22,689 | 18,492 |
Total current liabilities | 163,053 | 161,137 |
Long-term debt, net of current portion | 26,170 | 48,452 |
Related party debt, net of current portion | 159,452 | 149,515 |
Financing lease liabilities, net of current portion | - | 4,166 |
Operating lease liabilities, net of current portion | 9,732 | 15,037 |
Derivative liabilities | 8,698 | 9,803 |
Other noncurrent liabilities | 22,754 | 23,024 |
Total liabilities | 389,859 | 411,134 |
Commitments and contingencies | ||
Mezzanine equity: | ||
Contingently redeemable common stock | 5,000 | 5,000 |
Stockholders' deficit: | ||
Preferred stock | - | - |
Common stock | 24 | 12 |
Additional paid-in capital | 1,957,224 | 1,543,668 |
Accumulated other comprehensive loss | (47,375) | (43,804) |
Accumulated deficit | (2,086,692) | (1,755,653) |
Total Amyris, Inc. stockholders' deficit | (176,819) | (255,777) |
Noncontrolling interests | 4,774 | 609 |
Total stockholders' deficit | (172,045) | (255,168) |
Total liabilities, mezzanine equity and stockholders' deficit | $ 222,814 | $ 160,966 |
Amyris, Inc. | |||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
Three Months Ended | Year Ended December 31, | ||||
(In thousands, except shares and per share amounts) | 2020 | 2019 | 2020 | 2019 | |
Revenue: | |||||
Renewable products | $ 33,719 | $ 18,505 | $ 104,338 | $ 59,872 | |
Licenses and royalties | 41,277 | 10,656 | 50,991 | 54,043 | |
Grants and collaborations | 4,748 | 11,375 | 17,808 | 38,642 | |
Total revenue | 79,744 | 40,536 | 173,137 | 152,557 | |
Cost and operating expenses: | |||||
Cost of products sold(1) | 27,102 | 22,703 | 87,812 | 76,185 | |
Research and development(1) | 19,388 | 15,367 | 71,676 | 71,460 | |
Sales, general and administrative(1) | 36,233 | 34,130 | 137,071 | 126,586 | |
Impairment of other assets | - | 216 | - | 216 | |
Total cost and operating expenses | 82,723 | 72,416 | 296,559 | 274,447 | |
Loss from operations | (2,979) | (31,880) | (123,422) | (121,890) | |
Other income (expense): | |||||
Interest expense | (6,204) | (14,057) | (47,951) | (58,665) | |
Gain (loss) from change in fair value of derivative instruments | (4,864) | 5,214 | (11,362) | 2,777 | |
Gain (loss) from change in fair value of debt | (92,735) | (740) | (89,827) | (19,369) | |
Loss upon extinguishment of debt | - | (35,612) | (51,954) | (44,208) | |
Other income (expense), net | (786) | (1,703) | 666 | (783) | |
Total other expense, net | (104,589) | (46,898) | (200,428) | (120,248) | |
Loss before income taxes and loss from investment in affiliate | (107,568) | (78,778) | (323,850) | (242,138) | |
Provision for income taxes | (20) | (96) | (293) | (629) | |
Loss from investment in affiliate | (1,673) | - | (2,731) | - | |
Net loss | (109,261) | (78,874) | (326,874) | (242,767) | |
Less: income attributable to noncontrolling interests | (356) | - | (4,165) | - | |
Net loss attributable to Amyris, Inc. | (109,617) | (78,874) | (331,039) | (242,767) | |
Less: deemed dividend to preferred stockholders on conversion of Series E preferred stock | - | - | (67,151) | - | |
Less: deemed dividend to preferred stockholder on issuance and modification of common stock warrants | - | - | - | (34,964) | |
Less: loss allocated to participating securities | 858 | 1,441 | 15,879 | 7,380 | |
Net loss attributable to Amyris, Inc. common stockholders, basic | $ (108,759) | $ (77,433) | $ (382,311) | $ (270,351) | |
Loss per share attributable to common stockholders: | |||||
Basic | $ (0.44) | $ (0.65) | $ (1.88) | $ (2.67) | |
Diluted | $ (0.44) | $ (0.70) | $ (1.88) | $ (2.72) | |
Weighted-average shares of common stock outstanding used in computing loss per share attributable to common stockholders: | |||||
Basic | 246,401,175 | 118,652,121 | 203,598,673 | 101,370,632 | |
Diluted | 246,401,175 | 118,392,989 | 203,598,673 | 101,296,575 | |
(1)Includes stock-based compensation expense as follows: | |||||
Cost of products sold | $ 61 | $ - | $ 112 | $ - | |
Research and development | 1,096 | 898 | 3,871 | 2,900 | |
Sales, general and administrative | 2,731 | 1,595 | 9,760 | 9,654 | |
$ 3,888 | $ 2,493 | $ 13,743 | $ 12,554 | ||
Amyris, Inc. | |||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION | |||||
Three Months Ended | Year Ended December 31, | ||||
(In thousands, except per share data) | 2020 | 2019 | 2020 | 2019 | |
Net loss attributable to Amyris, Inc. common stockholders - Basic (GAAP) | $ (108,759) | $ (77,433) | $ (382,311) | $ (270,351) | |
Non-GAAP adjustments: | |||||
Stock-based compensation expense | 3,888 | 2,493 | 13,743 | 12,554 | |
(Gain) loss from change in fair value of derivative instruments | 4,864 | (5,214) | 11,362 | (2,777) | |
(Gain) loss from change in fair value of debt | 92,735 | 740 | 89,827 | 19,369 | |
Loss upon extinguishment of debt | - | 35,612 | 51,954 | 44,208 | |
Income attributable to noncontrolling interest | 356 | - | 4,165 | - | |
Deemed dividend upon conversion of Series E preferred stock into common stock | - | - | 67,151 | - | |
Deemed dividend to preferred stockholder on issuance and modification of common stock warrants | - | - | - | 34,964 | |
Loss allocated to participating securities | (858) | (1,441) | (15,879) | (7,380) | |
Contract asset credit loss reserve | - | - | 8,399 | - | |
Inventory lower-of-cost-or-net realizable value adjustment | (1,556) | 2,872 | (1,182) | 1,476 | |
Other (income) expense, net, and loss from investment in affiliate | 2,459 | 1,703 | 2,065 | 783 | |
Adjusted net loss attributable to Amyris, Inc. common stockholders - Basic (non-GAAP) | $ (6,871) | $ (40,668) | $ (150,706) | $ (167,154) | |
Weighted-average shares outstanding: | |||||
Weighted-average shares of common stock outstanding used in computing loss per share attributable to common stockholders, basic | 246,401,175 | 118,652,121 | 203,598,673 | 101,370,632 | |
Loss per share attributable to Amyris, Inc. common stockholders - Basic (GAAP) | $ (0.44) | $ (0.65) | $ (1.88) | $ (2.67) | |
Non-GAAP adjustments: | |||||
Stock-based compensation expense | 0.02 | 0.02 | 0.07 | 0.12 | |
(Gain) loss from change in fair value of derivative instruments | 0.02 | (0.04) | 0.06 | (0.03) | |
(Gain) loss from change in fair value of debt | 0.38 | 0.01 | 0.44 | 0.19 | |
Loss upon extinguishment of debt | - | 0.30 | 0.26 | 0.44 | |
Income attributable to noncontrolling interest | 0.00 | - | 0.02 | - | |
Deemed dividend upon conversion of Series E preferred stock into common stock | - | - | 0.33 | - | |
Deemed dividend to preferred stockholder on issuance and modification of common stock warrants | - | - | - | 0.34 | |
Loss allocated to participating securities | (0.00) | (0.01) | (0.08) | (0.07) | |
Contract asset credit loss reserve | - | - | 0.04 | - | |
Inventory lower-of-cost-or-net realizable value adjustment | (0.01) | 0.02 | (0.01) | 0.01 | |
Other (income) expense, net, and loss from investment in affiliate | 0.01 | 0.01 | 0.01 | 0.01 | |
Adjusted net loss per share attributable to Amyris, Inc. common stockholders - Basic (non-GAAP)(1) | $ (0.03) | $ (0.34) | $ (0.74) | $ (1.65) | |
(1)Amounts may not sum due to rounding. | - | - | - | - | |
Three Months Ended | Year Ended December 31, | ||||
Adjusted EBITDA | 2020 | 2019 | 2020 | 2019 | |
GAAP net loss attributable to Amyris, Inc. common stockholders - Basic | $ (108,759) | $ (77,433) | $ (382,311) | $ (270,351) | |
Interest expense | 6,204 | 14,057 | 47,951 | 58,665 | |
Income taxes | 20 | 96 | 293 | 629 | |
Depreciation and amortization | 1,923 | 1,890 | 7,223 | 4,581 | |
Deemed dividend upon conversion of Series E preferred stock into common stock | - | - | 67,151 | - | |
Deemed dividend to preferred stockholder on issuance and modification of common stock warrants | - | - | - | 34,964 | |
Loss allocated to participating securities | (858) | (1,441) | (15,879) | (7,380) | |
EBITDA | (101,470) | (62,831) | (275,572) | (178,892) | |
Income attributable to noncontrolling interest | 356 | - | 4,165 | - | |
Gain (loss) from change in fair value of derivative instruments and debt, loss upon extinguishment of debt, other (income) expense, and loss from investment in affiliate | 100,058 | 32,841 | 155,208 | 61,583 | |
Inventory lower-of-cost-or-net realizable value adjustment | (1,556) | 2,872 | (1,182) | 1,476 | |
Stock-based compensation | 3,888 | 2,493 | 13,743 | 12,554 | |
Contract asset credit loss reserve | - | - | 8,399 | - | |
Adjusted EBITDA | $ 1,276 | $ (24,625) | $ (95,239) | $ (103,279) |
Amyris, Inc. | |||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION | |||||
Three Months Ended | Year Ended December 31, | ||||
(In thousands) | 2020 | 2019 | 2020 | 2019 | |
Revenue (GAAP and non-GAAP) | $ 79,744 | $ 40,536 | $ 173,137 | $ 152,557 | |
Cost of products sold (GAAP) | $ 27,102 | $ 22,703 | $ 87,812 | $ 76,185 | |
Other costs/provisions | (1,190) | (1,972) | (10,128) | (5,895) | |
Inventory lower-of-cost-or-net realizable value adjustment | 1,556 | (2,872) | 1,182 | (1,476) | |
Excess capacity | (284) | 275 | (855) | (1,155) | |
Stock-based compensation expense | (61) | - | (112) | - | |
Depreciation and amortization | (393) | (258) | (1,239) | (753) | |
Cost of products sold (non-GAAP) | $ 26,730 | $ 17,876 | $ 76,660 | $ 66,906 | |
Adjusted gross profit (non-GAAP) | $ 53,014 | $ 22,660 | $ 96,477 | $ 85,651 | |
Gross margin % | 66% | 56% | 56% | 56% | |
Research and development expense (GAAP) | $ 19,388 | $ 15,367 | $ 71,676 | $ 71,460 | |
Stock-based compensation expense | (1,096) | (898) | (3,871) | (2,900) | |
Depreciation and amortization | (1,279) | (1,330) | (5,042) | (2,670) | |
Research and development expense (non-GAAP) | $ 17,013 | $ 13,139 | $ 62,763 | $ 65,890 | |
Sales, general and administrative expense (GAAP) | $ 36,233 | $ 34,130 | $ 137,071 | $ 126,586 | |
Stock-based compensation expense | (2,731) | (1,595) | (9,760) | (9,654) | |
Depreciation and amortization | (251) | (303) | (942) | (1,157) | |
Contract asset credit loss reserve | - | - | (8,399) | - | |
Sales, general and administrative expense (non-GAAP) | $ 33,251 | $ 32,232 | $ 117,970 | $ 115,775 | |
Cash operating expense | $ 50,264 | $ 45,371 | $ 180,733 | $ 181,665 |
Last Trade: | US$0.05 |
Daily Volume: | 0 |
Market Cap: | US$18.470M |
May 09, 2023 April 24, 2023 |
DevvStream provides upfront capital for sustainability projects in exchange for carbon credit rights. Through these rights, the company generates and manages carbon credits by utilizing the most technologically advanced...
CLICK TO LEARN MOREGreenPower Motor designs, builds and distributes a full suite of high-floor and low-floor all-electric medium and heavy-duty vehicles, including transit buses, school buses, shuttles, cargo van, and a cab and chassis...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS