Summary of Operational Highlights
Advent Technologies Holdings, Inc. (NASDAQ: ADN) (“Advent” or the “Company”), an innovation-driven leader in the fuel cell and hydrogen technology space, today announced its consolidated financial results for the three months ended September 30, 2022. All amounts are in U.S. dollars unless otherwise noted and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).
Q3 2022 Financial Highlights
(All comparisons are to Q3 2021, unless otherwise stated)
“Advent continued to make significant progress in the last quarter. Our Green HiPo project was ratified by the EU in July, which now clears the way for the Greek State to provide the appropriate funding,” said Dr. Vasilis Gregoriou, Chairman and CEO of Advent Technologies. “Advent has also made significant progress entering into several MoUs for new business globally. We have continued to streamline our operations which has resulted in a clear focus on core technical excellence in our key market sectors, and this has enabled us to gain commercial traction from global OEMs. Advent will actively pursue this commercial strategy, which will augment our pipeline with quality opportunities and partnerships. Along with Green HiPo, we remain confident that we are on a firm path for growth, and we look forward to keeping you appraised of future developments.”
Q3 2022 Business Updates
Inaugural Investor Day: On July 7, 2022, Advent hosted its 2022 Investor Day, where Advent’s executives and senior leadership discussed the Company’s most recent advancements with its fuel cell products and systems, hydrogen development projects, and business activities in markets across the U.S., Europe and Asia. The key areas that were addressed were:
Green HiPo Receives Ratification from the EU: On July 18, 2022, Advent announced that its Green HiPo project under the framework of the Important Projects of Common European Interest (“IPCEI”) Hydrogen – Technology, received official ratification from the European Commission (“EC”) of the European Union. The ratification of Green HiPo was among 41 projects under the umbrella “IPCEI Hy2Tech” jointly prepared and notified by fifteen Member States: Austria, Belgium, Czechia, Denmark, Estonia, Finland, France, Germany, Greece, Italy, Netherlands, Poland, Portugal, Slovakia, and Spain. The Member States will provide up to €5.4 billion in public funding, which is expected to unlock an additional €8.8 billion in private investments. As part of this IPCEI, 35 companies with activities in one or more Member States, including small and medium-sized enterprises (“SMEs”) and start-ups, will participate in these 41 projects. Advent is one of only eight SMEs to have received ratification. The direct participants will closely cooperate with each other through numerous planned collaborations and also with more than 300 external partners, such as universities, research organizations, and SMEs across Europe. The IPCEI will cover a wide part of the hydrogen technology value chain, including: (i) the generation of hydrogen, (ii) fuel cells, (iii) storage, transportation, and distribution of hydrogen, and (iv) end-users’ applications, in particular the mobility sector. Advent participates in both the generation of hydrogen and fuel cells.
According to a press release issued by the Hellenic Ministry of Development and Investments, the EC approved State Aid for Greece up to the amount of €800 million public expenditure, including €782.1 million for Green HiPo. In making its assessment, the EC determined that the Green HiPo project satisfied its requirements, which include that:
Over the initial funding period and in accordance with Green HiPo’s parameters, Advent will innovatively develop, design, and manufacture fuel cell systems and electrolyser systems in Greece’s Western Macedonia region.
Launch of the Honey Badger 50™ Fuel Cell System: On August 4, 2022, Advent announced the launch of its Honey Badger 50™ (“HB50”), a compact portable fuel cell system and quiet power supply for use in off-grid field applications such as military and rescue operations. The launch of Advent’s portable power system coincided with the Company’s fulfilment of its first shipment order from the U.S. Department of Defense. The HB50 power system can be fuelled by biodegradable methanol, allowing near silent generation of up to 50W of continuous power with clean emissions. Designed for covert operations, HB50 can easily power radio and satellite communications gear, remote fixed and mobile surveillance systems, and laptop computers along with more general battery charging needs. HB50 is a unique technology that can provide 65% of weight savings versus batteries over a typical 72-hour mission. The weight savings benefit increases further for longer missions.
HB50’s unique design allows it to be used in soldier-worn configurations or operated inside a portable backpack or vehicle while charging batteries and powering soldier systems, while its thermal features allow it to operate within an ambient temperature range of -20°C to +55°C. Aside from its optimized compatibility with Integrated Visual Augmentation System (“IVAS”), HB50 can also power devices such as high frequency radios like the model 117G, as well as B-GAN and StarLink terminals. HB50’s durability allows it to be easily deployed in challenging conditions and climates while supporting mission mobility for three to seven days without the need to re-supply.
Since Honey Badger’s fuel cell technology can run on hydrogen or liquid fuels, the system can operate at a fraction of the weight of traditional military-grade batteries to meet the U.S. Department of Defense’s continuously evolving needs for ‘on-the-go’ electronics. As military adoption and use of IVAS equipment continues to evolve, the highly portable lightweight power solutions like Honey Badger will become a mission critical necessity.
Memorandum of Understanding (“MoU”) with DEPA Commercial S.A.: On August 8, 2022, Advent announced the signing of a MoU with DEPA Commercial S.A., the leading importer of pipeline gas and liquefied natural gas (“LNG”) in Greece, to enter into a strategic collaboration on hydrogen projects of common interest. The MoU sets out the framework for a forthcoming mutually binding agreement. The parties have preliminarily agreed to the following actions:
Delivery of Advent’s Portable Fuel Cell Products to the Hellenic Army’s Special Operations Units: On August 17, 2022, Advent announced the successful delivery of Advent’s portable fuel cell products to the Hellenic Army’s Special Operations Units. Advent’s fuel cell technology powers a highly sophisticated, incredibly portable battery charger designed to meet the rugged off-grid power needs in performance-demanding settings, such as those regularly faced by the Hellenic Army’s Special Operations Units and other military divisions. The portable fuel cell can be quickly and efficiently utilized by remote military units to power off-grid radio, surveillance gear, and other mobile electronic military equipment by operating under even the most challenging combat conditions. Advent’s portable fuel cell uses the Company’s proprietary methanol reformation technology to deliver premium performance alongside a significant reduction in size and weight.
Being lightweight and compact, the portable fuel cell fits in soldier plate carrier systems and rucksacks, maximizing efficiency and portability across a full range of military operations. The portable fuel cell delivers up to 50W of continuous power and up to 85W of peak power, ensuring a reliable charging experience to a wide variety of the high-power electronic devices regularly used by the Hellenic Army’s Special Operations Units in deployment. Advent’s portable fuel cell operates silently and can run uninterrupted off-grid for up to two weeks with a single hot-swappable fuel tank. The portable fuel cells have been deployed successfully within the framework of PARMENION National large-scale Joint Exercise.
Memorandum of Understanding with the New York State Energy Research and Development Authority (“NYSERDA”): On August 31, 2022, Advent announced that it co-signed a MoU with the NYSERDA and more than 60 clean hydrogen ecosystem partners. Under the MoU, the parties will collaborate to develop a proposal that will enable the Northeastern United States to become one of at least four regional clean hydrogen hubs designated through the federal Regional Clean Hydrogen Hubs program, included in the bipartisan Infrastructure Investment and Jobs Act.
The coalition of six states (Connecticut, Massachusetts, Maine, New Jersey, New York, and Rhode Island), along with more than 60 clean hydrogen ecosystem partners, are laying the groundwork for a proposal for the U.S. Department of Energy funding opportunity, with up to $8 billion in total funding available. After the initial announcement in March 2022, New York has continued to add strategic partners that now include 14 private sector industry leaders, 12 utilities, 20 hydrogen technology original equipment manufacturers, 10 universities, seven non-profit organizations, five other states, two transportation companies, and three state agencies.
Consortium partners have committed to collaborate with the NYSERDA, New York Power Authority, and Empire State Development for the development of the proposal to advance clean hydrogen projects. At the same time, partnering states will also coordinate with their respective state entities to help align the consortium’s efforts with each state’s climate and clean energy goals, such as Massachusetts goal of reaching net-zero carbon emissions by 2050. With the execution of these agreements, the partners will work together to:
The coalition will continue to focus on the integration of renewables – such as onshore and offshore wind, hydropower, and solar PV – and nuclear power into clean hydrogen production and the evaluation of clean hydrogen for use in transportation, including for medium and heavy-duty vehicles, heavy industry, power generation applications, and other appropriate uses consistent with decarbonization efforts.
Memorandum of Understanding with Hydrogen Systems, Inc. (“Hydrogen Systems”): On September 15, 2022, Advent announced the signing of an MoU with Hydrogen Systems, a hydrogen energy solutions company based in Riyadh, Saudi Arabia, to provide integrated hydrogen solutions and value-added support to industrial and renewable energy markets in the Middle East. Under the MoU, Hydrogen Systems aims to utilize a vast number of its existing relationships in the telecom and hydrogen energy marketplace in the Kingdom of Saudi Arabia, and elsewhere throughout the Middle East to market, sell, distribute, install, and service Advent’s full line of high-temperature proton exchange membrane (“HT-PEM”) fuel cells and hydrogen production products. Simultaneously, Advent and Hydrogen Systems intend to collaborate and explore potential large-scale development opportunities for hydrogen fuel cell power applications across the region.
Advent’s family of products, including the Serene and M-ZERO® fuel cell systems, realize a significant carbon advantage over conventional diesel remote power generation technology. HT-PEM fuel cells can operate with a range of low or zero-carbon hydrogen fuels and enable more efficient heat management. Such fuel cells can produce power in extreme ambient temperatures (from -40°C to up to +55°C) and conditions such as high air pollution and low humidity, resulting in a longer lifetime and lower total cost of ownership.
Agreement with the German State of Brandenburg: On September 19, 2022, Advent announced the signing of a three-year agreement with the German State of Brandenburg for the supply of methanol-powered fuel cell systems, which will be installed in select critical communication sites in the region. Advent’s methanol-powered fuel cell systems will be used as a back-up power source for Brandenburg’s BOS digital radio network, replacing the diesel-driven emergency power systems at several sites over the next three years. Germany’s old public safety and security infrastructure relied on an outdated analogue radio system for communication. BOS is a digital, encrypted, and secure means of communication. The new BOS network allows first responders and other public safety officials to communicate easily and securely. The BOS network now covers 99.2% of German territory.
Advent’s solution was selected as part of a tender launched by the German State of Brandenburg, which requested that fuel cell and hydrogen technology companies submit proposals for sustainable and reliable emergency power supply solutions. Prior to Advent’s selection, the performance of the Company’s methanol-powered fuel cells was tested at a site of the BOS digital radio network in Brandenburg, providing further proof of concept for the use of HT-PEM fuel cells as an efficient back-up power source for critical infrastructure applications. Advent’s methanol-powered fuel cells deliver reliable power in an environmentally friendly way – reducing CO2 emissions and operating near silently – while having a low impact on the surroundings. Methanol, as a carrier of hydrogen, allows simpler storage than pure hydrogen and enhances the safety of operations.
Conference Call
The Company will host a conference call on Monday, November 14, 2022, at 9:00 AM ET to discuss its results.
To access the call please dial (888) 660-6182 from the United States, or (929) 203-0891 from outside the U.S. The conference call I.D. number is 3273042. Participants should dial in 5 to 10 minutes before the scheduled time.
A replay of the call can also be accessed via phone through November 28, 2022, by dialing (800) 770-2030 from the U.S., or (647) 362-9199 from outside the U.S. The conference I.D. number is 3273042.
About Advent Technologies Holdings, Inc.
Advent Technologies Holdings, Inc. is a U.S. corporation that develops, manufactures, and assembles complete fuel cell systems, and the critical components for fuel cells in the renewable energy sector. Advent is headquartered in Boston, Massachusetts, with offices in California, Greece, Denmark, Germany, and the Philippines. With more than 150 patents issued, pending, or licensed worldwide for fuel cell technology, Advent holds the IP for next-generation HT-PEM that enable various fuels to function at high temperatures and under extreme conditions – offering a flexible option for the automotive, aviation, defense, oil and gas, marine, and power generation sectors. For more information, please visit www.advent.energy.
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements. These forward-looking statements generally can be identified by the use of words such as “anticipate,” “expect,” “plan,” “could,” “may,” “will,” “believe,” “estimate,” “forecast,” “goal,” “project,” and other words of similar meaning. Each forward-looking statement contained in this press release is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statement. Applicable risks and uncertainties include, among others, the Company’s ability to maintain the listing of the Company’s common stock on Nasdaq; future financial performance; public securities’ potential liquidity and trading; impact from the outcome of any known and unknown litigation; ability to forecast and maintain an adequate rate of revenue growth and appropriately plan its expenses; expectations regarding future expenditures; future mix of revenue and effect on gross margins; attraction and retention of qualified directors, officers, employees, and key personnel; ability to compete effectively in a competitive industry; ability to protect and enhance our corporate reputation and brand; expectations concerning our relationships and actions with our technology partners and other third parties; impact from future regulatory, judicial and legislative changes to the industry; ability to locate and acquire complementary technologies or services and integrate those into the Company’s business; future arrangements with, or investments in, other entities or associations; and intense competition and competitive pressure from other companies worldwide in the industries in which the Company will operate; and the risks identified under the heading “Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2022, as well as the other information we file with the SEC. We caution investors not to place considerable reliance on the forward-looking statements contained in this press release. You are encouraged to read our filings with the SEC, available at www.sec.gov, for a discussion of these and other risks and uncertainties. The forward-looking statements in this press release speak only as of the date of this document, and we undertake no obligation to update or revise any of these statements. Our business is subject to substantial risks and uncertainties, including those referenced above. Investors, potential investors, and others should give careful consideration to these risks and uncertainties.
Presentation of Non-GAAP Financial Measures
In addition to the results provided in accordance with U.S. GAAP throughout this press release, the Company has provided non-GAAP financial measures - Adjusted Net Income / (Loss) and Adjusted EBITDA - which present results on a basis adjusted for certain items. The Company uses these non-GAAP financial measures for business planning purposes and in measuring its performance relative to that of its competitors. The Company believes that these non-GAAP financial measures are useful financial metrics to assess its operating performance from period-to-period by excluding certain items that the Company believes are not representative of its core business. These non-GAAP financial measures are not intended to replace, and should not be considered superior to, the presentation of the Company’s financial results in accordance with GAAP. The use of the terms Adjusted Net Income / (Loss) and Adjusted EBITDA may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures. These measures are reconciled from the respective measures under GAAP in the appendix below.
ADVENT TECHNOLOGIES HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in USD thousands, except share and per share amounts) | |||||
As of | |||||
ASSETS | September 30, 2022 (Unaudited) |
| December 31, | ||
Current assets: | |||||
Cash and cash equivalents | $ | 42,446 |
| $ | 79,764 |
Accounts receivable | 1,987 |
|
| 3,139 | |
Contract assets | 914 |
|
| 1,617 | |
Inventories |
| 10,933 |
|
| 6,958 |
Prepaid expenses and Other current assets | 5,065 |
|
| 5,873 | |
Total current assets | 61,345 |
| 97,351 | ||
Non-current assets: |
|
|
|
| |
Goodwill |
| 30,030 |
|
| 30,030 |
Intangibles, net |
| 21,338 |
|
| 23,344 |
Property and equipment, net | 9,745 |
|
| 8,585 | |
Other non-current assets |
| 2,918 |
|
| 2,475 |
Deferred tax assets | 1,827 |
|
| 1,246 | |
Available for sale financial asset |
| 291 |
|
| - |
Total non-current assets | 66,149 |
| 65,680 | ||
Total assets | $ | 127,494 |
| $ | 163,031 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
| |
Trade and other payables | $ | 3,630 |
| $ | 4,837 |
Deferred income from grants, current |
| 906 |
|
| 205 |
Contract liabilities | 1,221 |
|
| 1,118 | |
Other current liabilities |
| 8,097 |
|
| 12,515 |
Income tax payable | 168 |
|
| 196 | |
Total current liabilities | 14,022 |
| 18,871 | ||
Non-current liabilities: |
|
|
|
| |
Warrant liability |
| 3,125 |
|
| 10,373 |
Deferred tax liabilities | 2,159 |
|
| 2,500 | |
Defined benefit obligation |
| 96 |
|
| 90 |
Deferred income from grants, non-current |
| 95 |
|
| - |
Other long-term liabilities | 600 |
|
| 996 | |
Total non-current liabilities | 6,075 |
| 13,959 | ||
Total liabilities | 20,097 |
| 32,830 | ||
Commitments and contingent liabilities |
|
|
|
|
|
Stockholders’ equity |
|
|
|
| |
Common stock ($0.0001 par value per share; Shares authorized: 110,000,000 at September 30, 2022 and December 31, 2021; Issued and outstanding: 51,717,720 and 51,253,591 at September 30, 2022 and December 31, 2021, respectively) |
| 5 |
|
| 5 |
Preferred stock ($0.0001 par value per share; Shares authorized: 1,000,000 at September 30, 2022 and December 31, 2021; nil issued and outstanding at September 30, 2022 and December 31, 2021) | - |
|
| - | |
Additional paid-in capital |
| 171,842 |
|
| 164,894 |
Accumulated other comprehensive loss | (4,313) |
|
| (1,273) | |
Accumulated deficit |
| (60,137) |
|
| (33,425) |
Total stockholders’ equity | 107,397 |
| 130,201 | ||
Total liabilities and stockholders’ equity | $ | 127,494 |
| $ | 163,031 |
ADVENT TECHNOLOGIES HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in USD thousands, except share and per share amounts) | |||||||||||
Three months ended September 30, (Unaudited) | Nine months ended September 30, | ||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||
Revenue, net | $ | 2,399 |
| $ | 1,674 |
| $ | 5,880 |
| $ | 4,167 |
Cost of revenues | (2,339) | (1,646) | (6,126) | (2,663) | |||||||
Gross profit / (loss) |
| 60 |
|
| 28 |
|
| (246) |
|
| 1,504 |
Income from grants | 294 | 508 | 1,011 | 632 | |||||||
Research and development expenses |
| (2,547) |
|
| (893) |
|
| (7,338) |
|
| (1,561) |
Administrative and selling expenses | (8,203) | (13,041) | (26,657) | (27,558) | |||||||
Amortization of intangibles |
| (696) |
|
| (310) |
|
| (2,113) |
|
| (467) |
Operating loss |
| (11,092) |
| (13,708) |
| (35,343) |
| (27,450) | |||
Fair value change of warrant liability |
| (911) |
|
| 2,422 |
|
| 7,248 |
|
| 15,833 |
Finance income / (expenses), net | - | (14) | (9) | (27) | |||||||
Foreign exchange gains / (losses), net |
| (33) |
|
| (15) |
|
| (51) |
|
| (2) |
Other income / (expenses), net | 1 | (16) | (220) | 78 | |||||||
Loss before income tax |
| (12,035) |
|
| (11,331) |
|
| (28,375) |
|
| (11,568) |
Income taxes | 567 | 51 | 1,663 | 51 | |||||||
Net loss | $ | (11,468) |
| $ | (11,280) |
| $ | (26,712) |
| $ | (11,517) |
Net loss per share | |||||||||||
Basic loss per share |
| (0.22) |
|
| (0.23) |
|
| (0.52) |
|
| (0.26) |
Basic weighted average number of shares | 51,660,133 | 48,325,164 | 51,465,004 | 43,982,039 | |||||||
Diluted loss per share |
| (0.22) |
|
| (0.23) |
|
| (0.52) |
|
| (0.26) |
Diluted weighted average number of shares | 51,660,133 | 48,325,164 | 51,465,004 | 43,982,039 |
ADVENT TECHNOLOGIES HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in USD thousands) | ||||||
Nine months ended September 30, (Unaudited) | ||||||
2022 | 2021 | |||||
Net Cash used in Operating Activities |
| $ | (32,166) |
| $ | (24,690) |
|
| |||||
Cash Flows from Investing Activities: |
|
|
|
|
|
|
Purchases of property and equipment |
|
| (3,549) |
|
| (2,659) |
Purchases of intangible assets | (117) | - | ||||
Advances for the acquisition of property and equipment |
|
| - |
|
| (1,918) |
Acquisition of subsidiaries, net of cash acquired |
|
| - |
|
| (19,425) |
Acquisition of available for sale financial assets |
|
| (319) |
|
| - |
Net Cash used in Investing Activities |
| $ | (3,985) |
| $ | (24,002) |
|
| |||||
Cash Flows from Financing Activities: |
|
|
|
|
|
|
Business Combination and PIPE financing, net of issuance costs paid |
|
| - |
|
| 141,121 |
Proceeds of issuance of common stock and paid-in capital from warrants exercise |
|
| - |
|
| 262 |
State loan proceeds |
|
| - |
|
| 113 |
State refundable deposit repayment |
|
| (41) |
|
| - |
Net Cash (used in) provided by Financing Activities |
| $ | (41) |
| $ | 141,496 |
|
| |||||
Net increase / (decrease) in cash and cash equivalents |
| $ | (36,192) |
| $ | 92,804 |
Effect of exchange rate changes on cash and cash equivalents | (1,126) | (828) | ||||
Cash and cash equivalents at the beginning of the period |
|
| 79,764 |
|
| 516 |
Cash and cash equivalents at the end of the period | $ | 42,446 | $ | 92,492 | ||
|
|
|
|
|
|
|
Supplemental Cash Flow Information |
|
| ||||
Cash activities |
|
|
|
|
|
|
Interest paid |
| $ | 16 |
| $ | - |
Non-cash Investing and Financing Activities: |
|
|
|
|
|
|
Stock-based compensation | $ | 7,747 | $ | 4,079 |
Supplemental Non-GAAP Measures and Reconciliations
In addition to providing measures prepared in accordance with GAAP, we present certain supplemental non-GAAP measures. These measures are EBITDA, Adjusted EBITDA and Adjusted Net Income / (Loss), which we use to evaluate our operating performance, for business planning purposes and to measure our performance relative to that of our peers. These non-GAAP measures do not have any standardized meaning prescribed by GAAP and therefore may differ from similar measures presented by other companies and may not be comparable to other similarly titled measures. We believe these measures are useful in evaluating the operating performance of the Company’s ongoing business. These measures should be considered in addition to, and not as a substitute for net income, operating expense and income, cash flows and other measures of financial performance and liquidity reported in accordance with GAAP. The calculation of these non-GAAP measures has been made on a consistent basis for all periods presented.
EBITDA and Adjusted EBITDA
These supplemental non-GAAP measures are provided to assist readers in determining our operating performance. We believe this measure is useful in assessing performance and highlighting trends on an overall basis. We also believe EBITDA and Adjusted EBITDA are frequently used by securities analysts and investors when comparing our results with those of other companies. EBITDA differs from the most comparable GAAP measure, net income / (loss), primarily because it does not include interest, income taxes, depreciation of property, plant and equipment, and amortization of intangible assets. Adjusted EBITDA adjusts EBITDA for transactional gains and losses, asset impairment charges, finance and other income and acquisition costs.
The following tables show a reconciliation of net income / (loss) to EBITDA and Adjusted EBITDA for the three and nine months ended September 30, 2022 and 2021.
EBITDA and Adjusted EBITDA | Three months ended September 30, (Unaudited) |
| Nine months ended September 30, (Unaudited) |
| ||||||||
(in Millions of US dollars) | 2022 | 2021 | $ change | 2022 | 2021 | $ change | ||||||
Net loss | $ | (11.47) |
| $ | (11.28) | (0.19) | $ | (26.71) |
| $ | (11.52) | (15.19) |
Depreciation of property and equipment | $ | 0.35 | $ | 0.15 | 0.20 | $ | 1.13 | $ | 0.18 | 0.95 | ||
Amortization of intangibles | $ | 0.69 |
| $ | 0.31 | 0.38 | $ | 2.11 |
| $ | 0.47 | 1.64 |
Finance income / (expenses), net | $ | 0.00 | $ | 0.01 | (0.01) | $ | 0.01 | $ | 0.03 | (0.02) | ||
Other income / (expenses), net | $ | 0.00 |
| $ | 0.02 | (0.02) | $ | 0.22 |
| $ | (0.08) | 0.30 |
Foreign exchange differences, net | $ | 0.03 | $ | 0.02 | 0.01 | $ | 0.05 | $ | 0.00 | 0.05 | ||
Income taxes | $ | (0.56) |
| $ | 0.00 | (0.56) | $ | (1.66) |
| $ | 0.00 | (1.66) |
EBITDA | $ | (10.96) |
| $ | (10.77) | (0.19) | $ | (24.85) |
| $ | (10.92) | (13.93) |
Net change in warrant liability | $ | 0.91 | $ | (2.42) | 3.33 | $ | (7.25) | $ | (15.83) | 8.58 | ||
One-Time Transaction Related Expenses (1) | $ | - |
| $ | - | - | $ | - |
| $ | 5.87 | (5.87) |
One-Time Transaction Related Expenses (2) | $ | - |
| $ | 0.89 | (0.89) | $ | - |
| $ | 0.89 | (0.89) |
Executive Severance (3) | $ | - |
| $ | 2.44 | (2.44) | $ | - |
| $ | 2.44 | (2.44) |
Adjusted EBITDA | $ | (10.05) |
| $ | (9.86) | (0.19) | $ | (32.10) |
| $ | (17.55) | (14.55) |
(1) Bonus awarded after consummation of the Business Combination effective February 4, 2021.
(2) Transaction costs related to the acquisition of SerEnergy/FES.
(3) Former Financial Officer resignation.
Adjusted Net Income / (Loss)
This supplemental non-GAAP measure is provided to assist readers in determining our financial performance. We believe this measure is useful in assessing our actual performance by adjusting our results from continuing operations for changes in warrant liability and one-time transaction costs. Adjusted Net Loss differs from the most comparable GAAP measure, net income / (loss), primarily because it does not include one-time transaction costs and warrant liability changes. The following table shows a reconciliation of net income / (loss) for the three and nine months ended September 30, 2022 and 2021.
Adjusted Net Loss | Three months ended September 30, (Unaudited) |
| Nine months ended September 30, (Unaudited) |
| ||||||||
(in Millions of US dollars) | 2022 | 2021 | $ change | 2022 | 2021 | $ change | ||||||
Net loss | $ | (11.47) |
| $ | (11.28) | (0.19) | $ | (26.71) |
| $ | (11.52) | (15.19) |
Net change in warrant liability | $ | 0.91 | $ | (2.42) | 3.33 | $ | (7.25) | $ | (15.83) | 8.58 | ||
One-Time Transaction Related Expenses (1) | $ | - |
| $ | - | - | $ | - |
| $ | 5.87 | (5.87) |
One-Time Transaction Related Expenses (2) | $ | - |
| $ | 0.89 | (0.89) | $ | - |
| $ | 0.89 | (0.89) |
Executive Severance (3) | $ | - |
| $ | 2.44 | (2.44) | $ | - |
| $ | 2.44 | (2.44) |
Adjusted Net Loss | $ | (10.56) |
| $ | (10.37) | (0.19) | $ | (33.96) |
| $ | (18.15) | (15.81) |
(1) Bonus awarded after consummation of the Business Combination effective February 4, 2021.
(2) Transaction costs related to the acquisition of SerEnergy/FES.
(3) Former Financial Officer resignation.
Last Trade: | US$5.18 |
Daily Change: | 0.16 3.19 |
Daily Volume: | 28,059 |
Market Cap: | US$13.680M |
November 06, 2024 October 31, 2024 October 30, 2024 October 17, 2024 October 15, 2024 |
Northstar Clean Technologies is a cleantech company focused on the sustainable recovery and reprocessing of asphalt shingles. Northstar’s mission is to be the leader in the recovery and reprocessing of asphalt shingles in North America...
CLICK TO LEARN MORESurf Air Mobility is a regional air mobility platform expanding the category of regional air travel to reinvent flying through the power of electrification. In an effort to substantially reduce the cost and environmental impact of...
CLICK TO LEARN MORECOPYRIGHT ©2022 GREEN STOCK NEWS